E-Elements Technology Co., Ltd. (6842) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of E-Elements Technology Co., Ltd. TWD 58.22, price TWD 72.80, upside -20.0%, quality 83 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch E-Elements Technology Co., Ltd. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 24.54 TWD – 149.53 TWD · fair‑value band 46.26 TWD – 75.83 TWD · the 72.80 TWD price screens above the 58.22 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow E-Elements Technology Co. in your weekly email
Every Wednesday you see whether E-Elements Technology Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Nexora Technology Co., LTD. provides high-end field programable gate array and programmable logic gate array design services, technical consulting, and education and training services in Taiwan. Its product portfolio includes embedded MPSoC; accelerator cards, and HAPS connect products.
Show more
Nexora Technology Co., LTD. provides high-end field programable gate array and programmable logic gate array design services, technical consulting, and education and training services in Taiwan. Its product portfolio includes embedded MPSoC; accelerator cards, and HAPS connect products. The company offers its products for smart manufacturing and medical, wireless communication, Fintech, and design verification industries. The company was formerly known as E-Elements Technology Co., Ltd. and changed its name to Nexora Technology Co., LTD. in December 2025. Nexora Technology Co., LTD. was founded in 2005 and is headquartered in Taipei, Taiwan.
Stock analysis
E-Elements Technology Co., Ltd. (6842) currently trades at 72.80 TWD, while our model-based Fair Value estimate is 58.22 TWD, implying the stock looks roughly 25.0% overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 77.99 TWD per share, and 6 of the 22 models we run sit above the 72.80 TWD price.
Bear case: the Asset-Based group reads lowest at 12.63 TWD, and 16 of the 22 models stay below the price. Evidence for this calculation is medium.
Scenario range: 46.26 TWD (bear) to 75.83 TWD (bull), the price of 72.80 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 83/100 (high quality), in the Technology sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
E-Elements Technology Co., Ltd. reported revenue of 568M TWD in FY2025 versus 1.0B TWD in FY2021, a compound −13.7%/yr. Reported net income was 85.6M TWD in FY2025, compounding +24.3%/yr from FY2021.
Key figures
Market cap 1.6B TWD (≈ $51.5M) · P/E ratio 19.4 · P/S ratio 2.93 · EPS (TTM) 3.75 TWD · Net margin 15.1% · Return on assets (EBIT) 5.6% · Free cash flow 111M TWD · Net cash 2.1M TWD.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 55 out of 100 (medium confidence).
What moves the price
The share trades about 51% below its 52-week high and 79% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −66% fair-value upside, at −20%, 6842 screens cheaper than that median.
Fair Value models
Bear 46.26 TWDFair Value 58.22 TWDBull 75.83 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (2.75 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+8.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−10.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.4%
Start year 2020 (pandemic)
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−8.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−8.7%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 17%
2025 sits 243% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+11.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +9.4% a year for the price.
Compare E-Elements Technology Co., Ltd. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 654 stocks
Beats the industry median on 6/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score83 · Top 25%
Fair Value upside−20% · Above median
Profitability
Return on assets0% · Below median
Net margin (TTM)15% · Top 25%
Operating margin (TTM)0% · Below median
Growth and dividend
Revenue growth0% · Below median
Balance sheet
Debt / equity0.10× · Above median
Valuation Multiplesvs Electronic Components median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is E-Elements Technology Co., Ltd. (6842) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 58.22 TWD versus a price of 72.80 TWD, about −20% upside (overvalued).
What is the fair value of 6842?
Our model-based fair value for E-Elements Technology Co., Ltd. is 58.22 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 72.80 TWD.
What is the quality score of 6842?
E-Elements Technology Co., Ltd. has a Quality Score of 83/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for E-Elements Technology Co., Ltd. (6842)?
Our model-based price target is the fair value of 58.22 TWD (as of Sep 24, 2026) from 22 valuation models. Cautious scenario 46.26 TWD, optimistic scenario 75.83 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the E-Elements Technology Co., Ltd. stock forecast for 2026?
Our models put fair value at 58.22 TWD, about −20% upside versus a price of 72.80 TWD (overvalued). Cautious scenario 46.26 TWD, optimistic scenario 75.83 TWD. The calculation is refreshed regularly with new filings.
What growth is priced into E-Elements Technology Co., Ltd. (6842)?
For today's price to be fair in a discounted-cash-flow model, E-Elements Technology Co., Ltd. would have to grow free cash flow by +11.1 % per year for five years (discount rate 13.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -8.5 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 6842 use?
Our models discount E-Elements Technology Co., Ltd. at 13.3 %: a base by market capitalisation (micro), country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For E-Elements Technology Co., Ltd. that is +11.1 % per year a year over ten years, using the same discount rate (13.3 %) and the same formula as our fair value.
How much growth has E-Elements Technology Co., Ltd. (6842) delivered so far?
Over the past 5 years revenue at E-Elements Technology Co., Ltd. grew -8.5 % a year. The price currently implies +11.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of E-Elements Technology Co., Ltd. (6842) growing?
The median revenue growth in the sector is +3.3 % a year. That is the yardstick for the growth priced into E-Elements Technology Co., Ltd. (+11.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of E-Elements Technology Co., Ltd. (6842)?
The free-cash-flow yield on the price is 6.76 %: that much free cash flow E-Elements Technology Co., Ltd. produces per unit of market value. When it exceeds the discount rate of our models (13.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of E-Elements Technology Co., Ltd. (6842)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For E-Elements Technology Co., Ltd. it is 58.22 TWD per share (as of Sep 24, 2026), against a price of 72.80 TWD. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is E-Elements Technology Co., Ltd. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 6842 trades above its calculated fair value: price 72.80 TWD, fair value 58.22 TWD, a gap of about −20% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6842?
No. The price is what the market pays today (72.80 TWD); the fair value is what the company's own numbers justify (58.22 TWD). For E-Elements Technology Co., Ltd. the two are 14.58 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is E-Elements Technology Co., Ltd. worth?
The market values E-Elements Technology Co., Ltd. at about 1.6B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 72.80 TWD; our models calculate a fair value of 58.22 TWD per share.
What do the bullish and bearish scenarios say about 6842?
Our models span a range for E-Elements Technology Co., Ltd.: cautious scenario 46.26 TWD, base 58.22 TWD, optimistic 75.83 TWD per share (as of Sep 24, 2026, price 72.80 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6842?
E-Elements Technology Co., Ltd. trades at a price-to-earnings ratio of 19.4 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 58.22 TWD is built from several models across several years. Other multiples: P/B 0.1.
How solid is the balance sheet of E-Elements Technology Co., Ltd. (6842)?
Balance-sheet figures for E-Elements Technology Co., Ltd. (as of Sep 24, 2026): debt of 0.10 per unit of equity. They feed the Quality Score of 83/100, which measures business quality independently of the share price.
How far is 6842 from its 52-week high?
E-Elements Technology Co., Ltd. trades at 72.80 TWD, about 51% below its 52-week high of 149.53 TWD and 79% above the low of 40.74 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 58.22 TWD is for.
Which stocks are comparable to E-Elements Technology Co., Ltd.?
From the same area (Technology) we also value Amphenol Corporation, Delta Electronics, Inc, Corning Incorporated, Hon Hai Precision Industry Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is E-Elements Technology Co., Ltd. stock attractive at the current price?
The data as of Sep 24, 2026: price 72.80 TWD, calculated fair value 58.22 TWD (−20%), Quality Score 83/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6842 calculated?
We run E-Elements Technology Co., Ltd. through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 58.22 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. E-Elements Technology Co., Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of E-Elements Technology Co., Ltd. (6842)?
The closing price on Sep 24, 2026 was 72.80 TWD. Our model-based fair value is 58.22 TWD, about −20% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with E-Elements Technology Co., Ltd. right now?
A high-quality business (quality 83/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety. The price sits in the upper half of our model range, so the margin of safety is thin. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of E-Elements Technology Co., Ltd.
How large is the market capitalisation of E-Elements Technology Co., Ltd. (6842)?
The market capitalisation of E-Elements Technology Co., Ltd. is 1.6B TWD (≈ $51.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of E-Elements Technology Co., Ltd. (6842)?
The price-to-sales ratio of E-Elements Technology Co., Ltd. is 2.93 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of E-Elements Technology Co., Ltd. (6842)?
Earnings per share at E-Elements Technology Co., Ltd. are 3.75 TWD (price ÷ EPS = P/E 19.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of E-Elements Technology Co., Ltd. (6842)?
The net margin of E-Elements Technology Co., Ltd. is 15.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of E-Elements Technology Co., Ltd. (6842)?
On an EBIT basis the return on assets of E-Elements Technology Co., Ltd. is 5.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much net cash does E-Elements Technology Co., Ltd. (6842) hold?
E-Elements Technology Co., Ltd. holds more cash than debt, 2.1M TWD net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch E-Elements Technology Co., Ltd. in the live analysis
One click puts E-Elements Technology Co., Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
