EN DE

Nexora Technology Co (6842) Fair Value & Analysis

Technology · TW · Market cap 1.6B TWD

NT Nexora Technology Co 6842 · TWO
Price69.00 TWD
Fair Value65.45 TWD
Upside-5.1%
Quality83/100
Watch Nexora Technology Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.0% net margin
Low debt · generates free cash flow
Mixed vs. peers (5/11)
Wide moat 73/100
Evidence: High Range 50.92 TWD – 91.24 TWD Share as image

Fair value as of: Jul 23, 2026

From 24 valuation models · updated 18 days ago

Fair value updated Jul 23, 2026, revised from 71.76 TWD to 65.45 TWD (−8.8%) since Jul 12, 2026. Share price −15.6% over the past month.

A strong business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from 50.92 TWD (bear) to 91.24 TWD (bull), base 65.45 TWD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 83/100 (high quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

161.50 TWD 26.50 TWD Fair Value 65.45 TWD Sep 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

58‑month range 26.50 TWD – 161.50 TWD · fair‑value band 50.92 TWD – 91.24 TWD · the 69.00 TWD price screens above the 65.45 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Nexora Technology Co (6842) currently trades at 69.00 TWD, while our model-based Fair Value estimate is 65.45 TWD, implying the stock looks roughly 5.1% fairly valued today. The Quality Score stands at 83/100 (high quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

The balance sheet holds a net cash position of 2.1M TWD. The stock trades on a trailing P/E of 24.5. Fundamentals as of Jul 23, 2026

Our scenario range runs from 50.92 TWD (bear case) to 91.24 TWD (bull case); at 69.00 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 60% below its 52-week high and 130% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -5%, 6842 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 47.70 TWD 58.96 TWD 76.40 TWD 80
Residual Income 21.07 TWD 28.22 TWD 91.24 TWD 76
Rev-Margin DCF 44.01 TWD 60.42 TWD 80.68 TWD 74
All 24 models by family
DCF Models
FCF DCF 46.44 TWD 58.31 TWD 78.24 TWD 38
Owner Earnings 40.34 TWD 50.36 TWD 67.18 TWD 31
5Y Revenue Exit 44.01 TWD 59.39 TWD 81.73 TWD 39
5Y EBITDA Exit 54.95 TWD 78.32 TWD 109.27 TWD 41
5Y P/E Exit 62.03 TWD 90.56 TWD 124.58 TWD 38
10Y Revenue Exit 44.01 TWD 54.77 TWD 66.15 TWD 36
10Y EBITDA Exit 50.92 TWD 65.45 TWD 80.90 TWD 37
10Y P/E Exit 54.84 TWD 72.36 TWD 89.10 TWD 35
Earnings-Based
Graham-Dodd 25.27 TWD 30.89 TWD 34.75 TWD 54
EPV 37.30 TWD 41.39 TWD 44.79 TWD 59
Dividend Discount
Gordon GGM 6.75 TWD 7.27 TWD 8.06 TWD 70
DDM Multi-Stage 6.75 TWD 8.03 TWD 9.69 TWD 61
Multiples
P/E Multiple 78.05 TWD 104.07 TWD 130.09 TWD 63
P/S Multiple 47.39 TWD 63.19 TWD 78.98 TWD 58
P/B Multiple 47.39 TWD 63.19 TWD 78.98 TWD 55
EV/EBIT 82.25 TWD 107.23 TWD 132.20 TWD 53
EV/EBITDA 70.67 TWD 91.79 TWD 112.90 TWD 54
EV/Revenue 45.21 TWD 61.44 TWD 77.67 TWD 43
Asset-Based
NCAV (Graham) 9.43 TWD 12.63 TWD 18.86 TWD 50
Growth DCF
Growth DCF 47.70 TWD 58.96 TWD 76.40 TWD 80
Rev-Margin DCF 44.01 TWD 60.42 TWD 80.68 TWD 74
Economic Profit
Residual Income 21.07 TWD 28.22 TWD 91.24 TWD 76
ROIC Compounder 37.30 TWD 42.28 TWD 46.92 TWD 72
Growth Earnings
Growth-Adj P/E 54.60 TWD 77.99 TWD 101.39 TWD 68

Widest divergence: Growth Earnings (77.99 TWD) versus Dividend Discount (7.27 TWD). Highest evidence: Growth DCF (80).

Notify me when 6842 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Free cash flow 111M TWD FY2025
P/E ratio 18.8
EPS (TTM) 3.75 TWD
Net cash 2.1M TWD FY2024

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 83/100

Of which business quality 81 · Market factors (momentum, volatility) 44

Profitability 68
Margins and returns on capital today
Quality Growth 89
Are margins and returns improving?
Cashflow 78
Earnings quality: real cash, not paper profit
Fin. Strength 98
Balance sheet, leverage, solvency risk
Investment 72
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 62
Price trend over the last 3–12 months (market factor)
52W Momentum 63
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Nexora Technology Co., LTD. provides high-end field programable gate array and programmable logic gate array design services, technical consulting, and education and training services in Taiwan. Its product portfolio includes embedded MPSoC; accelerator cards, and HAPS connect products.

Full company description

Nexora Technology Co., LTD. provides high-end field programable gate array and programmable logic gate array design services, technical consulting, and education and training services in Taiwan. Its product portfolio includes embedded MPSoC; accelerator cards, and HAPS connect products. The company offers its products for smart manufacturing and medical, wireless communication, Fintech, and design verification industries. The company was formerly known as E-Elements Technology Co., Ltd. and changed its name to Nexora Technology Co., LTD. in December 2025. Nexora Technology Co., LTD. was founded in 2005 and is headquartered in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Nexora Technology Co reported revenue of 568M TWD in FY2025 versus 1.0B TWD in FY2021, a compound −13.7%/yr. Reported net income was 85.6M TWD in FY2025, compounding +24.3%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
568M TWD
Latest YoY
+8.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.4%
Revenue −13.7%/yr
FY21 1.0B TWD
FY22 798M TWD
FY23 624M TWD
FY24 524M TWD
FY25 568M TWD
Net income +24.3%/yr
FY21 35.9M TWD
FY22 33.5M TWD
FY23 −16.2M TWD
FY24 14.4M TWD
FY25 85.6M TWD

Watch 6842: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Nexora Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/6842

Peer Group

Electronic Components · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 83 · Top 25%
Fair Value upside −5% · Above median
Return on assets 0% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 0% · Below median
Revenue growth 0% · Below median
Debt / equity 0.10× · Higher than median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 18.8× · Cheaper than 75% of peers
P/B 0.12× · Cheaper than 75% of peers
P/FCF 0.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 27 · sector 0
FUTURE 0 · sector 32
PAST 0 · sector 24
HEALTH 95 · sector 95
DIVIDEND 0 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Nexora Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Nexora Technology Co (6842) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 65.45 TWD versus a price of 69.00 TWD, about −5% (fairly valued).
What is the fair value of 6842?
Our model-based fair value for Nexora Technology Co is 65.45 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 69.00 TWD.
What is the quality score of 6842?
Nexora Technology Co has a Quality Score of 83/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of 6842?
The net profit margin of Nexora Technology Co is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Nexora Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.