EN DE

PlayNitride Inc (6854) Fair Value & Analysis

Technology · TW · Market cap 11.8B TWD

PI PlayNitride Inc 6854 · TW
Price96.80 TWD
Fair Value28.49 TWD
Upside-70.6%
Quality26/100
Watch PlayNitride Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -26.7% net margin
Low debt · negative free cash flow
Trails peers (2/10)
Narrow moat 14/100
Evidence: Low Range 23.84 TWD – 33.14 TWD Share as image

Fair value as of: Jul 23, 2026

From 2 valuation models · updated 17 days ago

Share price −18.0% over the past month.

Below-average quality, and screening another 71% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (33.14 TWD). The favourable scenario is already priced in.
  • Weak quality (26/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

267.50 TWD 62.50 TWD Fair Value 28.49 TWD Aug 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

48‑month range 62.50 TWD – 267.50 TWD · fair‑value band 23.84 TWD – 33.14 TWD · the 96.80 TWD price screens above the 28.49 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PlayNitride Inc (6854) currently trades at 96.80 TWD, while our model-based Fair Value estimate is 28.49 TWD, implying the stock looks roughly 70.6% overvalued today. The Quality Score stands at 26/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, PlayNitride Inc generated revenue of 1.2B TWD at a net margin of -26.7%. Revenue declined 54.7% year over year. It earns a return on equity of -8.3%. The balance sheet holds a net cash position of 1.2B TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 23.84 TWD (bear case) to 33.14 TWD (bull case); at 96.80 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 52% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -71%, 6854 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
EV/EBITDA 26.29 TWD 30.94 TWD 35.59 TWD 54
NCAV (Graham) 16.39 TWD 21.97 TWD 32.79 TWD 50
All 2 models by family
Multiples
EV/EBITDA 26.29 TWD 30.94 TWD 35.59 TWD 54
Asset-Based
NCAV (Graham) 16.39 TWD 21.97 TWD 32.79 TWD 50

Widest divergence: Multiples (30.94 TWD) versus Asset-Based (21.97 TWD). Highest evidence: EV/EBITDA (54).

Key figures & financial health

Revenue (TTM) 1.2B TWD
Revenue growth (YoY) -54.7%
Net margin -26.7%
Return on equity -8.3%
Free cash flow −944M TWD FY2025
Operating margin -189%
More key figures
EPS (TTM) -1.02 TWD
EPS growth (YoY) +81.1%
Net cash 1.2B TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 26/100

Of which business quality 34 · Market factors (momentum, volatility) 19

Profitability 9
Margins and returns on capital today
Quality Growth 6
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 97
Balance sheet, leverage, solvency risk
Investment 9
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 12
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 29
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PlayNitride Inc. engages in the research and development, manufacture, and sale of MicroLED display products, modules, and panels in Taiwan, Korea, and internationally. The company also offers design, installation, and maintenance of processing equipment; consulting services; and licensing of technologies.

Full company description

PlayNitride Inc. engages in the research and development, manufacture, and sale of MicroLED display products, modules, and panels in Taiwan, Korea, and internationally. The company also offers design, installation, and maintenance of processing equipment; consulting services; and licensing of technologies. Its MicroLED products are used in large displays, medium and small displays, and flexible displays, as well as AR, wearable devices, and automotive applications. The company has a strategic collaboration with Brillink to develop an array-based photonic interconnect solution designed to deliver bandwidth density for computing and AI systems. PlayNitride Inc. was incorporated in 2014 and is headquartered in Miaoli, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PlayNitride Inc reported revenue of 1.4B TWD in FY2025 versus 205M TWD in FY2021, a compound +60.3%/yr. Reported net income was −117M TWD in FY2025.

Growth Quality 32/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
1.4B TWD
Latest YoY
−23.6%
Avg. growth/yr (3Y)
+49.6%
Avg. growth/yr (5Y)
+61.7%
Revenue +60.3%/yr
FY21 205M TWD
FY22 404M TWD
FY23 943M TWD
FY24 1.8B TWD
FY25 1.4B TWD
Net income
FY21 −1.2B TWD
FY22 −565M TWD
FY23 −513M TWD
FY24 60.1M TWD
FY25 −117M TWD

6854 screens 71% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PlayNitride Inc Fair Value". https://www.fairvalue-calculator.com/stock/6854

Peer Group

Electronic Components · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 34 · Bottom 25%
Fair Value upside −71% · Bottom 25%
Return on assets -4% · Bottom 25%
Net margin (TTM) -27% · Bottom 25%
Operating margin (TTM) -189% · Bottom 25%
Revenue growth -55% · Bottom 25%
Debt / equity 0.20× · Higher than median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/B 0.10× · Cheaper than 75% of peers
P/S (TTM) 0.31× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 32
PAST 0 · sector 24
HEALTH 90 · sector 95
DIVIDEND 0 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare PlayNitride Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PlayNitride Inc (6854) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 28.49 TWD versus a price of 96.80 TWD, about −71% (overvalued).
What is the fair value of 6854?
Our model-based fair value for PlayNitride Inc is 28.49 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 96.80 TWD.
What is the quality score of 6854?
PlayNitride Inc has a Quality Score of 26/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PlayNitride Inc (6854)?
PlayNitride Inc reported trailing-twelve-month revenue of about 1.2B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 6854?
The net profit margin of PlayNitride Inc is about -26.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PlayNitride Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.