EN DE

GemPharmatech Co (688046) Fair Value & Analysis

Healthcare · CN · Market cap 7.3B CNY

GC GemPharmatech Co 688046 · SHG
Price¥33.31
Fair Value¥7.65
Upside-77.0%
Quality68/100
Watch GemPharmatech Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 19.2% net margin
Low debt · generates free cash flow
1.27% dividend yield
Mixed vs. peers (8/14)
Moderate moat 59/100
Evidence: High Range ¥5.74 – ¥9.57 Share as image

Fair value as of: Jul 12, 2026

From 26 valuation models · updated 29 days ago

Share price +43.1% over the past month.

A solid business, but screening 77% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥9.57). The favourable scenario is already priced in.
  • Solid but not exceptional quality (68/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

¥33.46 ¥8.82 Fair Value ¥7.65 Apr 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

51‑month range ¥8.82 – ¥33.46 · fair‑value band ¥5.74 – ¥9.57 · the ¥33.31 price screens above the ¥7.65 fair value. Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

GemPharmatech Co (688046) currently trades at ¥33.31, while our model-based Fair Value estimate is ¥7.65, implying the stock looks roughly 77.0% overvalued today. The Quality Score stands at 68/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, GemPharmatech Co generated revenue of 831M CNY at a net margin of 19.2%. Revenue grew 21.8% year over year. It earns a return on equity of 7.2%. The stock trades on a trailing P/E of 44.6. Fundamentals as of Jul 12, 2026

Our scenario range runs from ¥5.74 (bear case) to ¥9.57 (bull case); at ¥33.31, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 186% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at -77%, 688046 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥5.31 ¥9.13 ¥16.07 80
Residual Income ¥4.28 ¥4.43 ¥4.52 76
Rev-Margin DCF ¥5.39 ¥9.52 ¥15.62 74
All 26 models by family
DCF Models
FCF DCF ¥5.51 ¥8.43 ¥16.39 38
Owner Earnings ¥5.64 ¥10.98 ¥21.66 31
5Y Revenue Exit ¥5.39 ¥9.19 ¥16.24 39
5Y EBITDA Exit ¥7.16 ¥13.06 ¥23.33 41
5Y P/E Exit ¥6.35 ¥12.02 ¥19.27 38
10Y Revenue Exit ¥5.24 ¥9.59 ¥15.17 36
10Y EBITDA Exit ¥6.61 ¥12.81 ¥24.11 37
10Y P/E Exit ¥6.06 ¥11.34 ¥20.32 35
Earnings-Based
Graham-Dodd ¥2.37 ¥16.16 ¥22.65 54
Lynch FV ¥4.75 ¥6.78 ¥8.82 50
PEG = 1.0 ¥4.75 ¥6.78 ¥8.82 46
EPV ¥4.33 ¥4.83 ¥5.26 59
Dividend Discount
Gordon GGM ¥1.31 ¥2.61 ¥3.96 70
DDM Multi-Stage ¥1.31 ¥2.26 ¥2.76 61
Multiples
P/E Multiple ¥5.74 ¥7.65 ¥9.57 63
P/S Multiple ¥4.44 ¥5.91 ¥7.39 58
P/B Multiple ¥4.44 ¥5.91 ¥7.39 55
EV/EBIT ¥6.80 ¥8.68 ¥10.57 53
EV/EBITDA ¥8.06 ¥10.36 ¥12.67 54
EV/Revenue ¥5.18 ¥6.91 ¥8.64 43
Asset-Based
NCAV (Graham) ¥2.72 ¥3.64 ¥5.43 50
Growth DCF
Growth DCF ¥5.31 ¥9.13 ¥16.07 80
Rev-Margin DCF ¥5.39 ¥9.52 ¥15.62 74
Economic Profit
Residual Income ¥4.28 ¥4.43 ¥4.52 76
ROIC Compounder ¥4.33 ¥4.83 ¥5.26 72
Growth Earnings
Growth-Adj P/E ¥6.68 ¥9.55 ¥12.41 68

Widest divergence: DCF Models (¥10.98) versus Dividend Discount (¥2.26). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 831M CNY
Revenue growth (YoY) +21.8%
Net margin 19.2%
Return on equity 7.2%
Free cash flow 122M CNY FY2025
P/E ratio 44.6
More key figures
Operating margin 24.9%
EPS (TTM) ¥0.4000
Dividend yield 1.3%
EPS growth (YoY) +71.4%

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 67 · Market factors (momentum, volatility) 81

Profitability 39
Margins and returns on capital today
Quality Growth 64
Are margins and returns improving?
Cashflow 67
Earnings quality: real cash, not paper profit
Fin. Strength 90
Balance sheet, leverage, solvency risk
Investment 59
Disciplined investing over empire-building
Low Volatility 34
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

GemPharmatech Co., Ltd., a contract research organization, provides genetically engineered mouse models and preclinical research services to the scientific community worldwide.

Full company description

GemPharmatech Co., Ltd., a contract research organization, provides genetically engineered mouse models and preclinical research services to the scientific community worldwide. The company offers mouse models, including knockout and conditional knockout mouse, disease mouse, immunodeficient mouse, germ-free mouse, and tool mice models, as well as operates wild mouse project. It also provides custom model generation, preclinical testing, germ-free and microbiome, cell lines and customization, custom breeding, animal quality testing, and other services. The company has a strategic alliance with Memorial Sloan Kettering Cancer Center (MSK) to accelerate the discovery of new therapeutic antibodies. The company was founded in 2017 and is headquartered in Nanjing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

GemPharmatech Co reported revenue of ¥793M in FY2025 versus ¥394M in FY2021, a compound +19.1%/yr. Reported net income was ¥143M in FY2025, compounding +3.4%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
793M CNY
Latest YoY
+15.5%
Avg. growth/yr (3Y)
+15.4%
Avg. growth/yr (5Y)
+24.8%
Avg. growth/yr (6Y)
+26.6%
Revenue +19.1%/yr
FY21 ¥394M
FY22 ¥517M
FY23 ¥622M
FY24 ¥687M
FY25 ¥793M
Net income +3.4%/yr
FY21 ¥125M
FY22 ¥165M
FY23 ¥159M
FY24 ¥110M
FY25 ¥143M

688046 screens 77% overvalued. Compare with Vertex Pharmaceuticals Incorporated →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "GemPharmatech Co Fair Value". https://www.fairvalue-calculator.com/stock/688046

Peer Group

Biotechnology · 603 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −77% · Bottom 25%
Return on equity (TTM) 7% · Top 25%
Return on assets 4% · Top 25%
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) 25% · Top 25%
Revenue growth 22% · Above median
Dividend yield (TTM) 1.3% · Above median
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Biotechnology median · lower = cheaper

P/E (TTM) 44.6× · Pricier than median
P/B 3.28× · Pricier than 75% of peers
P/S (TTM) 8.80× · Pricier than median
P/FCF 8.9× · Pricier than median
EV/EBITDA 28.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 0
PAST 29 · sector 0
HEALTH 100 · sector 97
DIVIDEND 25 · sector 23

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX $486.03 $278.78 -43%
Regeneron Pharmaceuticals, Inc REGN $664.45 $594.40 -11%
Samsung Biologics Co 207940 1,368,000 KRW 1,091,384 KRW -20%
Celltrion, Inc 068270 175,800 KRW 76,325 KRW -57%
WuXi Biologics (Cayman) Inc 2269 HK$39.54 HK$30.42 -23%
Innovent Biologics, Inc 1801 HK$86.70 HK$19.66 -77%
Sino Biopharmaceutical Limited 1177 HK$5.26 HK$3.36 -36%
ALTEOGEN Inc 196170 276,500 KRW 44,444 KRW -84%
RemeGen Co 688331 ¥134.02 ¥26.99 -80%
Biocon Limited BIOCON ₹440.70 ₹57.36 -87%

Compare GemPharmatech Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is GemPharmatech Co (688046) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of ¥7.65 versus a price of ¥33.31, about −77% (overvalued).
What is the fair value of 688046?
Our model-based fair value for GemPharmatech Co is ¥7.65 (as of Jul 12, 2026), built from audited fundamentals. The current price is ¥33.31.
What is the quality score of 688046?
GemPharmatech Co has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of GemPharmatech Co (688046)?
GemPharmatech Co reported trailing-twelve-month revenue of about 831M CNY (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 688046?
The net profit margin of GemPharmatech Co is about 19.2%, meaning it keeps roughly 19.2% of revenue as net income. Based on the latest reported figures.
Does GemPharmatech Co pay a dividend?
GemPharmatech Co currently shows a dividend yield of about 1.27% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track GemPharmatech Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.