EN DE

Beijing Bayi Space LCD Technology Co (688181) Fair Value & Analysis

Technology · CN · Market cap 5.9B CNY

BB Beijing Bayi Space LCD Technology Co 688181 · SHG
Price¥40.00
Fair Value¥11.74
Upside-70.7%
Quality39/100
Watch Beijing Bayi Space LCD Technology Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 9.1% net margin
Low debt · negative free cash flow
0.45% dividend yield
Trails peers (4/13)
Narrow moat 38/100
Evidence: High Range ¥8.39 – ¥14.53 Share as image

Fair value as of: Jul 12, 2026

From 16 valuation models · updated 29 days ago

Share price −20.7% over the past month.

Below-average quality, and screening another 71% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥14.53). The favourable scenario is already priced in.
  • Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥57.40 ¥15.07 Fair Value ¥11.74 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range ¥15.07 – ¥57.40 · fair‑value band ¥8.39 – ¥14.53 · the ¥40.00 price screens above the ¥11.74 fair value. Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Beijing Bayi Space LCD Technology Co (688181) currently trades at ¥40.00, while our model-based Fair Value estimate is ¥11.74, implying the stock looks roughly 70.7% overvalued today. The Quality Score stands at 39/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Beijing Bayi Space LCD Technology Co generated revenue of 899M CNY at a net margin of 9.1%. Revenue grew 14.3% year over year. It earns a return on equity of 3.7%. Net debt stands at 412M CNY. Fundamentals as of Jul 12, 2026

Our scenario range runs from ¥8.39 (bear case) to ¥14.53 (bull case); at ¥40.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 44% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -71%, 688181 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥11.38 ¥11.12 ¥9.68 76
ROIC Compounder ¥5.07 ¥5.82 ¥6.47 72
Gordon GGM ¥1.00 ¥2.00 ¥3.03 70
All 16 models by family
Earnings-Based
Graham-Dodd ¥4.10 ¥19.13 ¥26.29 54
Lynch FV ¥5.06 ¥7.22 ¥9.39 50
PEG = 1.0 ¥5.06 ¥7.22 ¥9.39 46
EPV ¥5.07 ¥5.82 ¥6.47 59
Dividend Discount
Gordon GGM ¥1.00 ¥2.00 ¥3.03 70
DDM Multi-Stage ¥1.00 ¥1.73 ¥2.11 61
Multiples
P/E Multiple ¥9.04 ¥12.06 ¥15.07 63
P/S Multiple ¥7.69 ¥10.25 ¥12.81 58
P/B Multiple ¥7.69 ¥10.25 ¥12.81 55
EV/EBIT ¥11.75 ¥15.57 ¥19.39 53
EV/EBITDA ¥15.50 ¥20.57 ¥25.64 54
EV/Revenue ¥8.02 ¥11.33 ¥14.64 43
Asset-Based
NCAV (Graham) ¥7.81 ¥10.47 ¥15.62 50
Economic Profit
Residual Income ¥11.38 ¥11.12 ¥9.68 76
ROIC Compounder ¥5.07 ¥5.82 ¥6.47 72
Growth Earnings
Growth-Adj P/E ¥7.82 ¥11.18 ¥14.53 68

Widest divergence: Multiples (¥11.33) versus Dividend Discount (¥1.73). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 899M CNY
Revenue growth (YoY) +14.3%
Net margin 9.1%
Return on equity 3.7%
Free cash flow −188M CNY FY2025
P/E ratio 69.4
More key figures
Operating margin 15.0%
EPS (TTM) ¥0.6300
Dividend yield 0.5%
EPS growth (YoY) +5.6%
Net debt 412M CNY FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 40 · Market factors (momentum, volatility) 63

Profitability 26
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 11
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 46
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 70
Price trend over the last 3–12 months (market factor)
52W Momentum 64
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Beijing Bayi Space LCD Technology Co.,Ltd. researches, develops, produces, and sells display materials in China. It also offers semiconductor and pharmaceutical materials.

Full company description

Beijing Bayi Space LCD Technology Co.,Ltd. researches, develops, produces, and sells display materials in China. It also offers semiconductor and pharmaceutical materials. The company also provides liquid crystal, polymer dispersed liquid crystal (PDLC) smart films, and organic electroluminescent materials (OLED); semiconductor materials includes photoresist resin materials and polyimide; and pharmaceutical materials, such as advanced pharmaceutical intermediates and APIs, as well as offers liquid crystal materials. In addition, it offers mixed liquid crystal; monomer liquid crystals, including ester liquid, flaming LCD, alkene liquid, negative liquid, fluorine-containing liquids, phenylcyclohexane liquids, chiral liquid, difluoromethoxy liquids, biphenyl liquid, acrylic liquids, bicyclohexane liquids; and OLED and intermediate materials. Its products are used in various applications, including mobile phones, laptops, computer monitors, and televisions. The company is also involved in the exporting activities. Beijing Bayi Space LCD Technology Co., Ltd. was founded in 2004 and is headquartered in Beijing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Beijing Bayi Space LCD Technology Co reported revenue of ¥868M in FY2025 versus ¥887M in FY2021, a compound −0.5%/yr. Reported net income was ¥81.1M in FY2025, compounding −20.9%/yr from FY2021.

Growth Quality 33/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
868M CNY
Latest YoY
+17.7%
Avg. growth/yr (3Y)
−2.4%
Avg. growth/yr (5Y)
+6.0%
Avg. growth/yr (9Y)
+23.2%
Revenue −0.5%/yr
FY21 ¥887M
FY22 ¥934M
FY23 ¥799M
FY24 ¥737M
FY25 ¥868M
Net income −20.9%/yr
FY21 ¥207M
FY22 ¥204M
FY23 ¥107M
FY24 ¥76.6M
FY25 ¥81.1M

688181 screens 71% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Beijing Bayi Space LCD Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/688181

Peer Group

Electronic Components · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 39 · Bottom 25%
Fair Value upside −71% · Bottom 25%
Return on equity (TTM) 4% · Below median
Return on assets 1% · Below median
Net margin (TTM) 9% · Above median
Operating margin (TTM) 15% · Top 25%
Revenue growth 14% · Above median
Dividend yield (TTM) 0.5% · Bottom 25%
Debt / equity 0.09× · Lower than median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 69.4× · Pricier than median
P/B 2.80× · Pricier than median
P/S (TTM) 6.55× · Pricier than 75% of peers
EV/EBITDA 33.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 72 · sector 32
PAST 15 · sector 24
HEALTH 96 · sector 95
DIVIDEND 9 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Beijing Bayi Space LCD Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Beijing Bayi Space LCD Technology Co (688181) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of ¥11.74 versus a price of ¥40.00, about −71% (overvalued).
What is the fair value of 688181?
Our model-based fair value for Beijing Bayi Space LCD Technology Co is ¥11.74 (as of Jul 12, 2026), built from audited fundamentals. The current price is ¥40.00.
What is the quality score of 688181?
Beijing Bayi Space LCD Technology Co has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Beijing Bayi Space LCD Technology Co (688181)?
Beijing Bayi Space LCD Technology Co reported trailing-twelve-month revenue of about 899M CNY (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 688181?
The net profit margin of Beijing Bayi Space LCD Technology Co is about 9.1%, meaning it keeps roughly 9.1% of revenue as net income. Based on the latest reported figures.
Does Beijing Bayi Space LCD Technology Co pay a dividend?
Beijing Bayi Space LCD Technology Co currently shows a dividend yield of about 0.45% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Beijing Bayi Space LCD Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.