Shenzhen Rayitek Hi-Tech Film Co. Ltd. A (688323) fair value: what the stock is really worth
As of Sep 30, 2026: fair value of Shenzhen Rayitek Hi-Tech Film Co. Ltd. A ¥3.29, price ¥23.47, upside -86.0%, quality 44 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Shenzhen Rayitek Hi-Tech Film Co. Ltd. A for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 28, 2026.
How to read this chart
60‑month range ¥9.14 – ¥69.40 · fair‑value band ¥0.6580 – ¥7.04 · the ¥23.47 price screens above the ¥3.29 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 28, 2026.
Follow Shenzhen Rayitek Hi-Tech Film Co. Ltd. A in your weekly email
Every Wednesday you see whether Shenzhen Rayitek Hi-Tech Film Co. Ltd. A is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Rayitek Hi-Tech Film Company Ltd., Shenzhen engages in the research and development, manufacture, service, and sale of PI films in China. It offers thermal control PI films, electronic PI films, electrical PI films, functional PI films, etc.
Show more
Rayitek Hi-Tech Film Company Ltd., Shenzhen engages in the research and development, manufacture, service, and sale of PI films in China. It offers thermal control PI films, electronic PI films, electrical PI films, functional PI films, etc. for use in flexible circuit boards, consumer electronics, high-speed rail transportation, wind power generation, 5G communication, flexible display, aerospace, and other high-tech fields applications. The company was incorporated in 2004 and is headquartered in Shenzhen, China. Rayitek Hi-Tech Film Company Ltd., Shenzhen operates as a subsidiary of CASIL New Century Technology Development (Shenzhen) Company Limited.
Stock analysis
Shenzhen Rayitek Hi-Tech Film Co. Ltd. A (688323) currently trades at ¥23.47, while our model-based Fair Value estimate is ¥3.29, 86.0% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ¥7.54 per share, and 0 of the 15 models we run sit above the ¥23.47 price.
Bear case: the Dividend Discount group reads lowest at ¥2.21, and 15 of the 15 models stay below the price. Evidence for this calculation is low.
Scenario range: ¥0.6580 (bear) to ¥7.04 (bull), the price of ¥23.47 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 44/100 (below-average quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Shenzhen Rayitek Hi-Tech Film Co. Ltd. A reported revenue of 387M CNY in FY2025 versus 319M CNY in FY2021, a compound +4.9%/yr. Reported net income was −87.6M CNY in FY2025.
Key figures
Market cap 5.5B CNY (≈ $816M) · P/S ratio 13.7 · EPS (TTM) ¥−0.5400 · Dividend yield 0.6% · Net margin −22.7% · Return on equity −11.0% · Return on assets (EBIT) 1.1% · Operating margin −7.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (medium confidence).
What moves the price
The share trades about 66% below its 52-week high and 65% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −64% fair-value upside, at −86%, 688323 screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (¥0.2100 to ¥17.17). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear ¥0.6580Fair Value ¥3.29Bull ¥7.04
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.33/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+14.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.0%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.6%
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
17.7% (2019) → −18.5% (2024)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+55.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +52.9% a year for the price.
Compare Shenzhen Rayitek Hi-Tech Film Co. Ltd. A with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 633 stocks
Beats the industry median on 4/12 measures
Overall it trails its industry peers.
Valuation
Quality Score44 · Below median
Fair Value upside−86.0% · Bottom 25%
Profitability
Return on assets−1.0% · Bottom 25%
Net margin (TTM)−24.2% · Bottom 25%
Operating margin (TTM)−7.5% · Bottom 25%
Growth and dividend
Revenue growth15.9% · Above median
Dividend yield (TTM)0.6% · Below median
Balance sheet
Debt / equity1.01× · Highest 25%
Valuation Multiplesvs Electronic Components median · lower = cheaper
P/B0.96× · Cheapest 25%
P/S (TTM)2.04× · Pricier than median
P/FCF19.9× · Cheaper than median
EV/EBITDA14.5× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)80· sector 62
PAST (return on equity)0· sector 28
HEALTH (low debt)50· sector 95
DIVIDEND (yield)13· sector 25
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Shenzhen Rayitek Hi-Tech Film Co. Ltd. A Fair Value". https://www.fairvalue-calculator.com/stock/688323
Frequently asked questions
Is Shenzhen Rayitek Hi-Tech Film Co. Ltd. A (688323) overvalued or undervalued?
As of Sep 28, 2026, our model estimates a fair value of ¥3.29 versus a price of ¥23.47, about −86% upside (overvalued).
What is the fair value of 688323?
Our model-based fair value for Shenzhen Rayitek Hi-Tech Film Co. Ltd. A is ¥3.29 (as of Sep 28, 2026), built from audited fundamentals. The current price: ¥23.47.
What is the quality score of 688323?
Shenzhen Rayitek Hi-Tech Film Co. Ltd. A has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Shenzhen Rayitek Hi-Tech Film Co. Ltd. A (688323)?
Our model-based price target is the fair value of ¥3.29 (as of Sep 28, 2026) from 15 valuation models. Cautious scenario ¥0.6580, optimistic scenario ¥7.04. It is a calculation from audited fundamentals, not an analyst target.
What is the Shenzhen Rayitek Hi-Tech Film Co. Ltd. A stock forecast for 2026?
Our models put fair value at ¥3.29, about −86% upside versus a price of ¥23.47 (overvalued). Cautious scenario ¥0.6580, optimistic scenario ¥7.04. The calculation is refreshed regularly with new filings.
What is the revenue of Shenzhen Rayitek Hi-Tech Film Co. Ltd. A (688323)?
Shenzhen Rayitek Hi-Tech Film Co. Ltd. A reported trailing-twelve-month revenue of about 399M CNY (latest available figure, as of Sep 28, 2026).
Does Shenzhen Rayitek Hi-Tech Film Co. Ltd. A pay a dividend?
Shenzhen Rayitek Hi-Tech Film Co. Ltd. A currently shows a dividend yield of about 0.63% relative to its recent price (as of Sep 28, 2026).
What growth is priced into Shenzhen Rayitek Hi-Tech Film Co. Ltd. A (688323)?
For today's price to be fair in a discounted-cash-flow model, Shenzhen Rayitek Hi-Tech Film Co. Ltd. A would have to grow free cash flow by +55.5 % per year for five years (discount rate 12.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.0 % per year. As of Sep 28, 2026.
What discount rate (WACC) does the fair value of 688323 use?
Our models discount Shenzhen Rayitek Hi-Tech Film Co. Ltd. A at 12.7 %: a base by market capitalisation (small), damped by beta 1.27, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Shenzhen Rayitek Hi-Tech Film Co. Ltd. A that is +55.5 % per year a year over ten years, using the same discount rate (12.7 %) and the same formula as our fair value.
How much growth has Shenzhen Rayitek Hi-Tech Film Co. Ltd. A (688323) delivered so far?
Over the past 5 years revenue at Shenzhen Rayitek Hi-Tech Film Co. Ltd. A grew +2.0 % a year. The price currently implies +55.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Shenzhen Rayitek Hi-Tech Film Co. Ltd. A (688323) growing?
The median revenue growth in the sector is +10.3 % a year. That is the yardstick for the growth priced into Shenzhen Rayitek Hi-Tech Film Co. Ltd. A (+55.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Shenzhen Rayitek Hi-Tech Film Co. Ltd. A (688323)?
The free-cash-flow yield on the price is 0.97 %: that much free cash flow Shenzhen Rayitek Hi-Tech Film Co. Ltd. A produces per unit of market value. When it exceeds the discount rate of our models (12.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Shenzhen Rayitek Hi-Tech Film Co. Ltd. A (688323)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Shenzhen Rayitek Hi-Tech Film Co. Ltd. A it is ¥3.29 per share (as of Sep 28, 2026), against a price of ¥23.47. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Shenzhen Rayitek Hi-Tech Film Co. Ltd. A stock overvalued or undervalued in 2026?
As of Sep 28, 2026, 688323 trades above its calculated fair value: price ¥23.47, fair value ¥3.29, a gap of about −86% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 688323?
No. The price is what the market pays today (¥23.47); the fair value is what the company's own numbers justify (¥3.29). For Shenzhen Rayitek Hi-Tech Film Co. Ltd. A the two are ¥20.18 per share apart. That gap is exactly why we show both numbers side by side.
How much is Shenzhen Rayitek Hi-Tech Film Co. Ltd. A worth?
The market values Shenzhen Rayitek Hi-Tech Film Co. Ltd. A at about 5.5B CNY (market capitalisation, as of Sep 28, 2026). Per share that is ¥23.47; our models calculate a fair value of ¥3.29 per share.
What do the bullish and bearish scenarios say about 688323?
Our models span a range for Shenzhen Rayitek Hi-Tech Film Co. Ltd. A: cautious scenario ¥0.6580, base ¥3.29, optimistic ¥7.04 per share (as of Sep 28, 2026, price ¥23.47). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Shenzhen Rayitek Hi-Tech Film Co. Ltd. A (688323)?
Balance-sheet figures for Shenzhen Rayitek Hi-Tech Film Co. Ltd. A (as of Sep 28, 2026): return on equity −11.0%, debt of 1.01 per unit of equity. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is 688323 from its 52-week high?
Shenzhen Rayitek Hi-Tech Film Co. Ltd. A trades at ¥23.47, about 66% below its 52-week high of ¥69.40 and 65% above the low of ¥14.22 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of ¥3.29 is for.
Which stocks are comparable to Shenzhen Rayitek Hi-Tech Film Co. Ltd. A?
From the same area (Technology) we also value Amphenol Corporation, Delta Electronics, Inc, Corning Incorporated, Hon Hai Precision Industry Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Shenzhen Rayitek Hi-Tech Film Co. Ltd. A stock attractive at the current price?
The data as of Sep 28, 2026: price ¥23.47, calculated fair value ¥3.29 (−86%), Quality Score 44/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 688323 calculated?
We run Shenzhen Rayitek Hi-Tech Film Co. Ltd. A through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥3.29, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Shenzhen Rayitek Hi-Tech Film Co. Ltd. A itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Shenzhen Rayitek Hi-Tech Film Co. Ltd. A (688323)?
The closing price on Sep 30, 2026 was ¥23.47. Our model-based fair value is ¥3.29, about −86% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Shenzhen Rayitek Hi-Tech Film Co. Ltd. A right now?
The price sits above even our optimistic bull case (¥7.04). The favourable scenario is already priced in. Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts. The model range is unusually wide (¥0.6580 to ¥7.04). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Shenzhen Rayitek Hi-Tech Film Co. Ltd. A
How large is the market capitalisation of Shenzhen Rayitek Hi-Tech Film Co. Ltd. A (688323)?
The market capitalisation of Shenzhen Rayitek Hi-Tech Film Co. Ltd. A is 5.5B CNY (≈ $816M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Shenzhen Rayitek Hi-Tech Film Co. Ltd. A (688323)?
The price-to-sales ratio of Shenzhen Rayitek Hi-Tech Film Co. Ltd. A is 13.7 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Shenzhen Rayitek Hi-Tech Film Co. Ltd. A (688323)?
Earnings per share at Shenzhen Rayitek Hi-Tech Film Co. Ltd. A are ¥−0.5400. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Shenzhen Rayitek Hi-Tech Film Co. Ltd. A (688323)?
The dividend yield of Shenzhen Rayitek Hi-Tech Film Co. Ltd. A is 0.6%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Shenzhen Rayitek Hi-Tech Film Co. Ltd. A (688323)?
The net margin of Shenzhen Rayitek Hi-Tech Film Co. Ltd. A is −22.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Shenzhen Rayitek Hi-Tech Film Co. Ltd. A (688323)?
The return on equity (ROE) of Shenzhen Rayitek Hi-Tech Film Co. Ltd. A is −11.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Shenzhen Rayitek Hi-Tech Film Co. Ltd. A (688323)?
On an EBIT basis the return on assets of Shenzhen Rayitek Hi-Tech Film Co. Ltd. A is 1.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Shenzhen Rayitek Hi-Tech Film Co. Ltd. A (688323)?
The operating margin of Shenzhen Rayitek Hi-Tech Film Co. Ltd. A is −7.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Shenzhen Rayitek Hi-Tech Film Co. Ltd. A (688323)?
Revenue at Shenzhen Rayitek Hi-Tech Film Co. Ltd. A is growing +15.9% versus a year earlier (3y avg +8.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Shenzhen Rayitek Hi-Tech Film Co. Ltd. A (688323)?
Earnings per share at Shenzhen Rayitek Hi-Tech Film Co. Ltd. A are growing −96.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Shenzhen Rayitek Hi-Tech Film Co. Ltd. A (688323) carry?
The net debt of Shenzhen Rayitek Hi-Tech Film Co. Ltd. A is 925M CNY (fiscal year 2025, ≈ 22.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Shenzhen Rayitek Hi-Tech Film Co. Ltd. A in the live analysis
One click puts Shenzhen Rayitek Hi-Tech Film Co. Ltd. A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
