EN DE

3Peak Inc (688536) Fair Value & Analysis

Technology · CN · Market cap 36.7B CNY

3I 3Peak Inc 688536 · SHG
Price¥309.94
Fair Value¥35.08
Upside-88.7%
Quality52/100

Structural break: The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.

Watch 3Peak Inc for free, get notified when fair value or trend changes. Watch for free

Strengths

Solidly profitable · 10.9% net margin

Risks

!Trades 89% ABOVE our fair value of ¥35.08
!Mixed Growth
!negative free cash flow
!Trails peers (3/11)
Mixed Growth
Solidly profitable · 10.9% net margin
negative free cash flow
0.06% dividend yield
Trails peers (3/11)
Narrow moat 40/100
Evidence: Medium Range ¥28.10 – ¥43.85 Share as image

Fair value as of: Aug 16, 2026

From 17 valuation models · updated 5 days ago

Fair value updated Aug 16, 2026, revised from ¥25.98 to ¥35.08 (+35.0%) since Aug 12, 2026. Share price +19.7% over the past month.

A solid business, but screening 89% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥43.85). The favourable scenario is already priced in.
  • Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥614.12 ¥68.09 Fair Value ¥35.08 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 16, 2026.

How to read this chart

60‑month range ¥68.09 – ¥614.12 · fair‑value band ¥28.10 – ¥43.85 · the ¥309.94 price screens above the ¥35.08 fair value. Dashed = 300-day average. As of Aug 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

3Peak Inc (688536) currently trades at ¥309.94, while our model-based Fair Value estimate is ¥35.08, implying the stock looks roughly 88.7% overvalued today. The Quality Score stands at 52/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, 3Peak Inc generated revenue of 2.4B CNY at a net margin of 10.9%. Revenue grew 66.5% year over year. It earns a return on equity of 4.5%. The balance sheet holds a net cash position of 923M CNY. Fundamentals as of Aug 16, 2026

Our scenario range runs from ¥28.10 (bear case) to ¥43.85 (bull case); at ¥309.94, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 145% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -72% fair-value upside, at -89%, 688536 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (¥0.0100 to ¥63.32). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ¥30.36 ¥29.07 ¥24.18 76
Gordon GGM ¥0.0100 ¥0.0100 70
Growth-Adj P/E ¥44.32 ¥63.32 ¥82.32 68
All 17 models by family
DCF Models
Owner Earnings ¥11.78 ¥22.41 ¥44.73 31
Earnings-Based
Graham-Dodd ¥8.52 ¥59.41 ¥83.38 54
Lynch FV ¥30.70 ¥43.85 ¥57.01 50
PEG = 1.0 ¥30.70 ¥43.85 ¥57.01 46
EPV ¥14.49 ¥16.33 ¥17.95 59
Dividend Discount
Gordon GGM ¥0.0100 ¥0.0100 70
DDM Multi-Stage ¥0.0100 61
Multiples
P/E Multiple ¥26.31 ¥35.08 ¥43.85 63
P/S Multiple ¥15.97 ¥21.30 ¥26.62 58
P/B Multiple ¥15.97 ¥21.30 ¥26.62 55
EV/EBIT ¥26.64 ¥34.38 ¥42.11 53
EV/EBITDA ¥29.57 ¥38.28 ¥46.98 54
EV/Revenue ¥15.17 ¥20.20 ¥25.23 43
Asset-Based
NCAV (Graham) ¥21.11 ¥28.29 ¥42.22 50
Economic Profit
Residual Income ¥30.36 ¥29.07 ¥24.18 76
ROIC Compounder ¥14.49 ¥16.33 ¥17.95 67
Growth Earnings
Growth-Adj P/E ¥44.32 ¥63.32 ¥82.32 68

Widest divergence: Growth Earnings (¥63.32) versus Dividend Discount (¥0.0100). Highest evidence: Residual Income (76).

Notify me when 688536 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.4B CNY
Revenue growth (YoY) +66.5%
Net margin 10.9%
Return on equity 4.5%
Free cash flow −41.2M CNY FY2025
P/E ratio 158.9
More key figures
Operating margin 14.9%
EPS (TTM) ¥1.95
Dividend yield 0.1%
EPS growth (YoY) +542%
Net cash 923M CNY FY2024

Figures from reported company fundamentals · as of Aug 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 52 · Market factors (momentum, volatility) 62

Profitability 33
Margins and returns on capital today
Quality Growth 100
Are margins and returns improving?
Cashflow 17
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 31
Disciplined investing over empire-building
Low Volatility 8
Calm price path (market factor)
Momentum 85
Price trend over the last 3–12 months (market factor)
52W Momentum 86
Distance to the 52-week high (market factor)
Net Issuance 58
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

3Peak Incorporated engages in the research and development, testing, and sale of integrated circuits, application systems, and software in China and internationally. The company also provides after-sales services.

Full company description

3Peak Incorporated engages in the research and development, testing, and sale of integrated circuits, application systems, and software in China and internationally. The company also provides after-sales services. Its products include amplifiers and special function circuits, data converters, DCDC and battery management products, drivers, interfaces, isolation products, LDO and voltage references, power switches, and supervisors for use in automotive, communication, industrial, consumer electronics, medical health, and new energy applications. The company was founded in 2012 and is based in Shanghai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

3Peak Inc reported revenue of ¥2.1B in FY2025 versus ¥1.3B in FY2021, a compound +12.7%/yr. Reported net income was ¥173M in FY2025, compounding −21.0%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
2.1B CNY
Latest YoY
+75.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+30.5%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+56.0%
Revenue +12.7%/yr
FY21 ¥1.3B
FY22 ¥1.8B
FY23 ¥1.1B
FY24 ¥1.2B
FY25 ¥2.1B
Net income −21.0%/yr
FY21 ¥444M
FY22 ¥267M
FY23 −¥34.7M
FY24 −¥197M
FY25 ¥173M

688536 screens 89% overvalued. Compare with ASML Holding →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "3Peak Inc Fair Value". https://www.fairvalue-calculator.com/stock/688536

Peer Group

Semiconductor Equipment & Materials · 213 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside −89% · Bottom 25%
Return on equity (TTM) 5% · Below median
Return on assets 2% · Below median
Net margin (TTM) 11% · Above median
Operating margin (TTM) 15% · Above median
Revenue growth 67% · Top 25%
Dividend yield (TTM) 0.1% · Bottom 25%

Valuation Multiples vs Semiconductor Equipment & Materials median · lower = cheaper

P/E (TTM) 158.9× · Pricier than 75% of peers
P/B 6.30× · Pricier than median
P/S (TTM) 15.17× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 69
PAST18 · sector 30
HEALTH0 · sector 96
DIVIDEND1 · sector 18

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate (as of Aug 16, 2026).

Stock Price Fair Value vs Fair Value
ASML Holding ASML C$50.51 C$21.21 -58%
Applied Materials, Inc AMAT $548.15 $183.10 -67%
Lam Research Corporation LRCX $326.11 $91.80 -72%
NAURA Technology Group 002371 ¥760.00 ¥205.30 -73%
Advanced Micro-Fabrication Equipment Inc 688012 ¥380.95 ¥55.05 -86%
Hon. Precision, Inc 7769 6,445 TWD 1,804 TWD -72%
MPI Corporation 6223 6,495 TWD 738.64 TWD -89%
HANMI Semiconductor Co 042700 217,500 KRW 47,976 KRW -78%
Wonik IPS Co 240810 120,000 KRW 36,380 KRW -70%
LEENO Industrial Inc 058470 71,400 KRW 46,234 KRW -35%

Compare 3Peak Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is 3Peak Inc (688536) overvalued or undervalued?
As of Aug 16, 2026, our model estimates a fair value of ¥35.08 versus a price of ¥309.94, about −89% (overvalued).
What is the fair value of 688536?
Our model-based fair value for 3Peak Inc is ¥35.08 (as of Aug 16, 2026), built from audited fundamentals. The current price: ¥309.94.
What is the quality score of 688536?
3Peak Inc has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of 3Peak Inc (688536)?
3Peak Inc reported trailing-twelve-month revenue of about 2.4B CNY (latest available figure, as of Aug 16, 2026).
What is the net profit margin of 688536?
The net profit margin of 3Peak Inc is about 10.9%, meaning it keeps roughly 10.9% of revenue as net income. Based on the latest reported figures.
Does 3Peak Inc pay a dividend?
3Peak Inc currently shows a dividend yield of about 0.05% relative to its recent price (as of Aug 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track 3Peak Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.