EN DE

Cubic Sensor and Instrument Co (688665) Fair Value & Analysis

Technology · CN · Market cap 5.5B CNY

CS Cubic Sensor and Instrument Co 688665 · SHG
Price¥46.55
Fair Value¥24.59
Upside-47.2%
Quality60/100
Watch Cubic Sensor and Instrument Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 12.9% net margin
Low debt · generates free cash flow
0.72% dividend yield
Mixed vs. peers (6/14)
Moderate moat 53/100
Evidence: High Range ¥14.35 – ¥30.76 Share as image

Fair value as of: Jul 12, 2026

From 26 valuation models · updated 29 days ago

Fair value updated Jul 12, 2026, revised from ¥25.65 to ¥24.59 (−4.1%) since Jun 24, 2026. Share price −15.5% over the past month.

A solid business, but screening 47% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥30.76). The favourable scenario is already priced in.
  • Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥14.35 to ¥30.76) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥124.32 ¥21.74 Fair Value ¥24.59 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range ¥21.74 – ¥124.32 · fair‑value band ¥14.35 – ¥30.76 · the ¥46.55 price screens above the ¥24.59 fair value. Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cubic Sensor and Instrument Co (688665) currently trades at ¥46.55, while our model-based Fair Value estimate is ¥24.59, implying the stock looks roughly 47.2% overvalued today. The Quality Score stands at 60/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Cubic Sensor and Instrument Co generated revenue of 1.0B CNY at a net margin of 12.9%. Revenue grew 4.1% year over year. It earns a return on equity of 11.5%. Net debt stands at 6.5M CNY. Fundamentals as of Jul 12, 2026

Our scenario range runs from ¥14.35 (bear case) to ¥30.76 (bull case); at ¥46.55, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high and 19% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -47%, 688665 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥8.01 ¥12.72 ¥21.92 80
Residual Income ¥10.24 ¥11.70 ¥21.34 76
Rev-Margin DCF ¥14.23 ¥28.29 ¥54.71 74
All 26 models by family
DCF Models
FCF DCF ¥8.40 ¥11.78 ¥22.34 38
Owner Earnings ¥19.21 ¥39.99 ¥82.02 31
5Y Revenue Exit ¥14.20 ¥25.03 ¥47.85 39
5Y EBITDA Exit ¥17.57 ¥31.84 ¥59.90 41
5Y P/E Exit ¥18.33 ¥41.59 ¥73.85 38
10Y Revenue Exit ¥12.07 ¥28.44 ¥40.26 36
10Y EBITDA Exit ¥15.04 ¥35.53 ¥72.75 37
10Y P/E Exit ¥15.57 ¥37.12 ¥73.78 35
Earnings-Based
Graham-Dodd ¥8.85 ¥61.70 ¥86.58 54
Lynch FV ¥22.91 ¥32.73 ¥42.55 50
PEG = 1.0 ¥22.91 ¥32.73 ¥42.55 46
EPV ¥13.81 ¥15.66 ¥17.25 59
Dividend Discount
Gordon GGM ¥3.52 ¥7.01 ¥10.61 70
DDM Multi-Stage ¥3.52 ¥6.05 ¥7.40 61
Multiples
P/E Multiple ¥19.52 ¥26.02 ¥32.53 63
P/S Multiple ¥16.59 ¥22.12 ¥27.65 58
P/B Multiple ¥16.59 ¥22.12 ¥27.65 55
EV/EBIT ¥21.41 ¥27.84 ¥34.27 53
EV/EBITDA ¥20.62 ¥26.78 ¥32.94 54
EV/Revenue ¥15.12 ¥20.70 ¥26.27 43
Asset-Based
NCAV (Graham) ¥5.70 ¥7.63 ¥11.39 50
Growth DCF
Growth DCF ¥8.01 ¥12.72 ¥21.92 80
Rev-Margin DCF ¥14.23 ¥28.29 ¥54.71 74
Economic Profit
Residual Income ¥10.24 ¥11.70 ¥21.34 76
ROIC Compounder ¥16.06 ¥21.74 ¥26.21 72
Growth Earnings
Growth-Adj P/E ¥28.82 ¥41.18 ¥53.53 68

Widest divergence: Growth Earnings (¥41.18) versus Dividend Discount (¥6.05). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 1.0B CNY
Revenue growth (YoY) +4.1%
Net margin 12.9%
Return on equity 11.5%
Free cash flow 39.9M CNY FY2025
P/E ratio 41.1
More key figures
Operating margin 18.2%
EPS (TTM) ¥1.33
Dividend yield 0.7%
EPS growth (YoY) +3.0%
Net debt 6.5M CNY FY2024

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 61 · Market factors (momentum, volatility) 38

Profitability 59
Margins and returns on capital today
Quality Growth 67
Are margins and returns improving?
Cashflow 24
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 52
Disciplined investing over empire-building
Low Volatility 28
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 30
Distance to the 52-week high (market factor)
Net Issuance 77
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Cubic Sensor and Instrument Co.,Ltd. engages in the development, production, and sale of gas sensors and sensor solutions in China and internationally.

Full company description

Cubic Sensor and Instrument Co.,Ltd. engages in the development, production, and sale of gas sensors and sensor solutions in China and internationally. It offers thermostats; air quality detectors; household infrared and laser methane, electrochemical formaldehyde, VOC gas, integrated air quality modules, infrared carbon dioxide, optical dust, infrared dust, CO2 gas transmitters, dust and dirt sensors; and fresh air controllers. It also provides automotive air quality, in-vehicle, smoke, thermal conductivity hydrogen, electrolyte leakage; oxygen, nitrogen, motorcycle oxygen, battery thermal runaway monitoring, automotive CO2 gas and integrated sensors; automotive fragrance and negative ion generator; and car seat ventilation fans and headlight cooling fans. In addition, it offers refrigerant leak monitoring, NMP gas, laser ammonia, and laser leak detectors; dust particle counters; high humidity CO2 transmitters; and laser methane, miniature infrared, energy storage thermal runaway, SF6 leak monitoring, electrochemical carbon monoxide, greenhouse gas, combustible gas/CO alarms, dust particulate matter, and oil fume sensors. Further, it provides greenhouse gas, flue, online flue gas, fine chemical, SF6 decomposition, modified atmosphere packaging, semiconductor industry, in-use vehicle emission, value, new energy battery, online oxygen content, process, biogas, and fuel gas calorific gas analyzers; gas flow meters; flue gas sensor modules; engine emission testing systems; laser, infrared, exhaust, ultraviolet gas sensor; laser scattering sensor modules; controllers/proportional valves; combustion systems of condensing wall-hung boilers and commercial and industrial boilers; ore modules for residential ultrasonic gas meters, core modules for commercial ultrasonic gas meters; laser oxygen, end-tidal ETCO2, ultrasonic oxygen, diffused oxygen, DLCO gas sensors; and pulmonary function instruments. The company was founded in 2003 and is based in Wuhan, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cubic Sensor and Instrument Co reported revenue of ¥1.0B in FY2025 versus ¥547M in FY2021, a compound +17.0%/yr. Reported net income was ¥132M in FY2025, compounding −7.5%/yr from FY2021.

Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
1.0B CNY
Latest YoY
+17.6%
Avg. growth/yr (3Y)
+19.5%
Avg. growth/yr (5Y)
+27.2%
Avg. growth/yr (8Y)
+33.0%
Revenue +17.0%/yr
FY21 ¥547M
FY22 ¥602M
FY23 ¥692M
FY24 ¥873M
FY25 ¥1.0B
Net income −7.5%/yr
FY21 ¥180M
FY22 ¥145M
FY23 ¥133M
FY24 ¥113M
FY25 ¥132M

688665 screens 47% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cubic Sensor and Instrument Co Fair Value". https://www.fairvalue-calculator.com/stock/688665

Peer Group

Electronic Components · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside −47% · Below median
Return on equity (TTM) 11% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) 13% · Top 25%
Operating margin (TTM) 18% · Top 25%
Revenue growth 4% · Below median
Dividend yield (TTM) 0.7% · Below median
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 41.1× · Pricier than median
P/B 4.79× · Pricier than 75% of peers
P/S (TTM) 5.34× · Pricier than 75% of peers
P/FCF 20.5× · Pricier than 75% of peers
EV/EBITDA 34.9× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 21 · sector 32
PAST 46 · sector 24
HEALTH 99 · sector 95
DIVIDEND 14 · sector 25

VALUE 0: the price sits above our fair-value range.

Insider activity: 35/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Cubic Sensor and Instrument Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Cubic Sensor and Instrument Co (688665) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of ¥24.59 versus a price of ¥46.55, about −47% (overvalued).
What is the fair value of 688665?
Our model-based fair value for Cubic Sensor and Instrument Co is ¥24.59 (as of Jul 12, 2026), built from audited fundamentals. The current price is ¥46.55.
What is the quality score of 688665?
Cubic Sensor and Instrument Co has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Cubic Sensor and Instrument Co (688665)?
Cubic Sensor and Instrument Co reported trailing-twelve-month revenue of about 1.0B CNY (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 688665?
The net profit margin of Cubic Sensor and Instrument Co is about 12.9%, meaning it keeps roughly 12.9% of revenue as net income. Based on the latest reported figures.
Does Cubic Sensor and Instrument Co pay a dividend?
Cubic Sensor and Instrument Co currently shows a dividend yield of about 0.72% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Cubic Sensor and Instrument Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.