EN DE

Wave Power Technology Inc (6895) Fair Value & Analysis

Industrials · TW · Market cap 4.1B TWD

WP Wave Power Technology Inc 6895 · TWO
Price118.50 TWD
Fair Value75.87 TWD
Upside-36.0%
Quality47/100
Watch Wave Power Technology Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 13.1% net margin
negative free cash flow
2.40% dividend yield
Mixed vs. peers (5/12)
Narrow moat 44/100
Evidence: Medium Range 56.90 TWD – 94.84 TWD Share as image

Fair value as of: Jul 21, 2026

From 15 valuation models · updated 20 days ago

Share price −14.1% over the past month.

Below-average quality, and screening another 36% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (94.84 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

334.97 TWD 60.21 TWD Fair Value 75.87 TWD Sep 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

47‑month range 60.21 TWD – 334.97 TWD · fair‑value band 56.90 TWD – 94.84 TWD · the 118.50 TWD price screens above the 75.87 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Wave Power Technology Inc (6895) currently trades at 118.50 TWD, while our model-based Fair Value estimate is 75.87 TWD, implying the stock looks roughly 36.0% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Wave Power Technology Inc generated revenue of 843M TWD at a net margin of 13.1%. Revenue declined 7.6% year over year. It earns a return on equity of 11.5%. The stock trades on a trailing P/E of 45.6. Fundamentals as of Jul 21, 2026

Our scenario range runs from 56.90 TWD (bear case) to 94.84 TWD (bull case); at 118.50 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 65% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -36%, 6895 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 28.16 TWD 32.37 TWD 60.31 TWD 76
Growth-Adj P/E 83.91 TWD 119.88 TWD 155.84 TWD 68
ROIC Compounder 46.54 TWD 62.27 TWD 73.85 TWD 67
All 15 models by family
DCF Models
Owner Earnings 11.98 TWD 14.82 TWD 20.56 TWD 31
Earnings-Based
Graham-Dodd 24.57 TWD 171.33 TWD 240.43 TWD 54
Lynch FV 66.11 TWD 94.44 TWD 122.77 TWD 50
PEG = 1.0 66.11 TWD 94.44 TWD 122.77 TWD 46
EPV 39.34 TWD 44.03 TWD 48.07 TWD 59
Multiples
P/E Multiple 56.90 TWD 75.87 TWD 94.84 TWD 63
P/S Multiple 37.42 TWD 49.90 TWD 62.37 TWD 58
P/B Multiple 46.06 TWD 61.42 TWD 76.77 TWD 55
EV/EBIT 62.36 TWD 79.93 TWD 97.50 TWD 53
EV/EBITDA 61.54 TWD 78.83 TWD 96.13 TWD 54
EV/Revenue 41.09 TWD 54.56 TWD 68.03 TWD 43
Asset-Based
NCAV (Graham) 15.61 TWD 20.92 TWD 31.23 TWD 50
Economic Profit
Residual Income 28.16 TWD 32.37 TWD 60.31 TWD 76
ROIC Compounder 46.54 TWD 62.27 TWD 73.85 TWD 67
Growth Earnings
Growth-Adj P/E 83.91 TWD 119.88 TWD 155.84 TWD 68

Widest divergence: Growth Earnings (119.88 TWD) versus DCF Models (14.82 TWD). Highest evidence: Residual Income (76).

Notify me when 6895 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 843M TWD
Revenue growth (YoY) -7.6%
Net margin 13.1%
Return on equity 11.5%
Free cash flow −104M TWD FY2025
P/E ratio 33.4
More key figures
Operating margin -2.3%
EPS (TTM) 3.61 TWD
Dividend yield 2.4%
EPS growth (YoY) -19.4%

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 50 · Market factors (momentum, volatility) 15

Profitability 49
Margins and returns on capital today
Quality Growth 67
Are margins and returns improving?
Cashflow 8
Earnings quality: real cash, not paper profit
Fin. Strength 96
Balance sheet, leverage, solvency risk
Investment 4
Disciplined investing over empire-building
Low Volatility 41
Calm price path (market factor)
Momentum 7
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 65
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Wave Power Technology Inc. manufactures and sells vacuum microwave tubes, AI liquid-cooled component assemblies, and semiconductor devices in Taiwan, Vietnam, Mainland China, and internationally.

Full company description

Wave Power Technology Inc. manufactures and sells vacuum microwave tubes, AI liquid-cooled component assemblies, and semiconductor devices in Taiwan, Vietnam, Mainland China, and internationally. It offers vacuum systems and microwave/millimetre-wave vacuum instruments, as well as precision mechanical design, soldering, and ceramic metallization and welding services. The company was founded in 2002 and is based in Toufen City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Wave Power Technology Inc reported revenue of 851M TWD in FY2025 versus 362M TWD in FY2021, a compound +23.8%/yr. Reported net income was 123M TWD in FY2025, compounding +8.1%/yr from FY2021.

Growth Quality 57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
851M TWD
Latest YoY
+105.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.8%
Revenue +23.8%/yr
FY21 362M TWD
FY22 437M TWD
FY23 411M TWD
FY24 414M TWD
FY25 851M TWD
Net income +8.1%/yr
FY21 90.4M TWD
FY22 114M TWD
FY23 86.8M TWD
FY24 86.8M TWD
FY25 123M TWD

6895 screens 36% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Wave Power Technology Inc Fair Value". https://www.fairvalue-calculator.com/stock/6895

Peer Group

Electrical Equipment & Parts · 526 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside −36% · Above median
Return on equity (TTM) 12% · Above median
Return on assets 7% · Top 25%
Net margin (TTM) 13% · Top 25%
Operating margin (TTM) -2% · Bottom 25%
Revenue growth -8% · Bottom 25%
Dividend yield (TTM) 2.4% · Above median

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/E (TTM) 33.4× · Pricier than median
P/B 3.86× · Pricier than median
P/S (TTM) 4.88× · Pricier than 75% of peers
EV/EBITDA 23.4× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 57
PAST 46 · sector 26
HEALTH 0 · sector 97
DIVIDEND 48 · sector 18

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 10.16 SGD 1.47 SGD -86%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
LS ELECTRIC Co 010120 190,000 KRW 31,517 KRW -83%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%

Compare Wave Power Technology Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Wave Power Technology Inc (6895) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 75.87 TWD versus a price of 118.50 TWD, about −36% (overvalued).
What is the fair value of 6895?
Our model-based fair value for Wave Power Technology Inc is 75.87 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 118.50 TWD.
What is the quality score of 6895?
Wave Power Technology Inc has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Wave Power Technology Inc (6895)?
Wave Power Technology Inc reported trailing-twelve-month revenue of about 843M TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 6895?
The net profit margin of Wave Power Technology Inc is about 13.1%, meaning it keeps roughly 13.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Wave Power Technology Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.