EN DE

PSS Co (6914) Fair Value & Analysis

Industrials · TW · Market cap 9.6B TWD

PC PSS Co 6914 · TW
Price148.00 TWD
Fair Value163.19 TWD
Upside+10.3%
Quality56/100
Watch PSS Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 11.2% net margin
Low debt · generates free cash flow
4.24% dividend yield
Ranks above peers (12/14)
Moderate moat 57/100
Evidence: High Range 122.39 TWD – 218.84 TWD Share as image

Fair value as of: Jul 21, 2026

From 26 valuation models · updated 20 days ago

Share price +3.9% over the past month.

A solid business, screening 10% undervalued on our models.

What matters now

  • Our model range runs from 122.39 TWD (bear) to 218.84 TWD (bull), base 163.19 TWD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 56/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

218.13 TWD 69.76 TWD Fair Value 163.19 TWD Jan 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

43‑month range 69.76 TWD – 218.13 TWD · fair‑value band 122.39 TWD – 218.84 TWD · the 148.00 TWD price screens below the 163.19 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PSS Co (6914) currently trades at 148.00 TWD, while our model-based Fair Value estimate is 163.19 TWD, implying the stock looks roughly 10.3% undervalued today. The Quality Score stands at 56/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, PSS Co generated revenue of 5.8B TWD at a net margin of 11.2%. Revenue grew 9.2% year over year. It earns a return on equity of 19.5%. Net debt stands at 4.4B TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 122.39 TWD (bear case) to 218.84 TWD (bull case); at 148.00 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 6% below its 52-week high and 10% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -32% fair-value upside, at 10%, 6914 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 508.19 TWD 970.50 TWD 1,795 TWD 80
Residual Income 60.34 TWD 75.65 TWD 179.31 TWD 76
Rev-Margin DCF 251.85 TWD 396.11 TWD 604.38 TWD 74
All 26 models by family
DCF Models
FCF DCF 529.04 TWD 886.94 TWD 1,833 TWD 38
Owner Earnings 582.03 TWD 1,218 TWD 2,463 TWD 31
5Y Revenue Exit 251.85 TWD 383.22 TWD 591.49 TWD 39
5Y EBITDA Exit 512.83 TWD 960.38 TWD 1,666 TWD 41
5Y P/E Exit 275.77 TWD 452.12 TWD 663.33 TWD 38
10Y Revenue Exit 332.81 TWD 516.19 TWD 738.32 TWD 36
10Y EBITDA Exit 514.66 TWD 979.79 TWD 1,795 TWD 37
10Y P/E Exit 353.20 TWD 558.68 TWD 872.96 TWD 35
Earnings-Based
Graham-Dodd 65.28 TWD 429.31 TWD 600.94 TWD 54
Lynch FV 125.12 TWD 178.74 TWD 232.36 TWD 50
PEG = 1.0 125.12 TWD 178.74 TWD 232.36 TWD 46
EPV 122.12 TWD 138.05 TWD 151.80 TWD 59
Dividend Discount
Gordon GGM 52.70 TWD 105.00 TWD 159.00 TWD 70
DDM Multi-Stage 52.70 TWD 90.74 TWD 110.83 TWD 61
Multiples
P/E Multiple 151.19 TWD 201.58 TWD 251.98 TWD 63
P/S Multiple 122.39 TWD 163.19 TWD 203.98 TWD 58
P/B Multiple 122.39 TWD 163.19 TWD 203.98 TWD 55
EV/EBIT 192.60 TWD 249.73 TWD 306.86 TWD 53
EV/EBITDA 523.62 TWD 691.09 TWD 858.57 TWD 54
EV/Revenue 129.24 TWD 175.54 TWD 221.84 TWD 43
Asset-Based
NCAV (Graham) 27.90 TWD 37.38 TWD 55.80 TWD 50
Growth DCF
Growth DCF 508.19 TWD 970.50 TWD 1,795 TWD 80
Rev-Margin DCF 251.85 TWD 396.11 TWD 604.38 TWD 74
Economic Profit
Residual Income 60.34 TWD 75.65 TWD 179.31 TWD 76
ROIC Compounder 141.87 TWD 187.17 TWD 246.50 TWD 72
Growth Earnings
Growth-Adj P/E 175.05 TWD 250.08 TWD 325.10 TWD 68

Widest divergence: DCF Models (558.68 TWD) versus Asset-Based (37.38 TWD). Highest evidence: Growth DCF (80).

Notify me when 6914 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 5.8B TWD
Revenue growth (YoY) +9.2%
Net margin 11.2%
Return on equity 19.5%
Free cash flow 2.3B TWD FY2025
P/E ratio 14.9
More key figures
Operating margin 15.6%
EPS (TTM) 9.58 TWD
Dividend yield 4.2%
EPS growth (YoY) -7.4%
Net debt 4.4B TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 58 · Market factors (momentum, volatility) 61

Profitability 44
Margins and returns on capital today
Quality Growth 66
Are margins and returns improving?
Cashflow 94
Earnings quality: real cash, not paper profit
Fin. Strength 58
Balance sheet, leverage, solvency risk
Investment 18
Disciplined investing over empire-building
Low Volatility 97
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 50
Distance to the 52-week high (market factor)
Net Issuance 52
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PSS Co.,Ltd. provides cloud parking management and visitor management systems, medical self-help machines, self-service refueling machines, ordering machines, and smart ticket machines in Taiwan.

Full company description

PSS Co.,Ltd. provides cloud parking management and visitor management systems, medical self-help machines, self-service refueling machines, ordering machines, and smart ticket machines in Taiwan. The company provides car entrance subtitle, car identification entrance subtitle, car identification export subtitle, IC entrance ticket dispensing, IC exit ticket inspection, multi-card entrance verification, automatic fence, multi-card export verification, and fully automatic payment machines; and export electronic toll stations, automatic car brakes, 3D license plate recognition cameras, Integrated 3D license plate recognition systems, smart car identification group PSS-PARK systems, and ultrasonic presence detectors. It offers automatic medical payment machines; insert type and compound self-service refuelling machines, and double-sided card swiping fuel dispensers; desktop ordering and vertical ordering machines; automatic ticket vending, shutdown, and win gate clearance machines; and temporary guest and swing gate closing machines. In addition, the company offers smart cloud integration services. The company was founded in 1995 and is based in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PSS Co reported revenue of 5.7B TWD in FY2025 versus 2.7B TWD in FY2021, a compound +20.6%/yr. Reported net income was 636M TWD in FY2025, compounding +60.1%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
5.7B TWD
Latest YoY
+20.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.0%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.8%
Revenue +20.6%/yr
FY21 2.7B TWD
FY22 3.4B TWD
FY23 4.3B TWD
FY24 4.7B TWD
FY25 5.7B TWD
Net income +60.1%/yr
FY21 96.8M TWD
FY22 333M TWD
FY23 548M TWD
FY24 459M TWD
FY25 636M TWD

Watch 6914: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PSS Co Fair Value". https://www.fairvalue-calculator.com/stock/6914

Peer Group

Business Equipment & Supplies · 72 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside +10% · Above median
Return on equity (TTM) 19% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 11% · Top 25%
Operating margin (TTM) 16% · Top 25%
Revenue growth 9% · Above median
Dividend yield (TTM) 4.2% · Top 25%

Valuation Multiples vs Business Equipment & Supplies median · lower = cheaper

P/E (TTM) 15.2× · Cheaper than median
P/B 2.60× · Pricier than 75% of peers
P/S (TTM) 1.66× · Pricier than median
P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 5.9× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 47 · sector 33
FUTURE 46 · sector 18
PAST 78 · sector 21
HEALTH 100 · sector 99
DIVIDEND 85 · sector 52

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Business Equipment & Supplies stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Ricoh Company RICO ¥15.33 ¥17.99 +17%
GRG Banking Equipment Co 002152 ¥10.08 ¥6.90 -32%
Shanghai M&G Stationery Inc 603899 ¥21.45 ¥30.05 +40%
XGD Inc 300130 ¥19.90 ¥15.67 -21%
DOMS Industries Limited DOMS ₹2,260 ₹782.96 -65%
Hengbao Co 002104 ¥9.20 ¥1.66 -82%
Shaanxi Fenghuo Electronics Co 000561 ¥6.99 ¥1.75 -75%
Shenzhen Comix Group 002301 ¥7.30 ¥3.11 -57%
Shandong New Beiyang Information Technology Co 002376 ¥6.00 ¥1.73 -71%
Qingdao Hiron Commercial Cold Chain Co 603187 ¥11.92 ¥21.12 +77%

Compare PSS Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PSS Co (6914) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 163.19 TWD versus a price of 148.00 TWD, about +10% (undervalued).
What is the fair value of 6914?
Our model-based fair value for PSS Co is 163.19 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 148.00 TWD.
What is the quality score of 6914?
PSS Co has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PSS Co (6914)?
PSS Co reported trailing-twelve-month revenue of about 5.8B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 6914?
The net profit margin of PSS Co is about 11.2%, meaning it keeps roughly 11.2% of revenue as net income. Based on the latest reported figures.
Does PSS Co pay a dividend?
PSS Co currently shows a dividend yield of about 4.24% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PSS Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.