EN DE

Cashway Fintech Co (603106) Fair Value & Analysis

Industrials · CN · Market cap 4.7B CNY

CF Cashway Fintech Co 603106 · SHG
Price¥9.04
Fair Value¥1.20
Upside-86.7%
Quality54/100
Watch Cashway Fintech Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 8.8% net margin
negative free cash flow
0.20% dividend yield
Trails peers (1/12)
Narrow moat 29/100
Evidence: High Range ¥0.9000 – ¥1.50 Share as image

Fair value as of: Aug 10, 2026

From 15 valuation models · updated today

Share price +32.2% over the past month.

A solid business, but screening 87% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥1.50). The favourable scenario is already priced in.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥13.49 ¥3.83 Fair Value ¥1.20 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 10, 2026.

How to read this chart

60‑month range ¥3.83 – ¥13.49 · fair‑value band ¥0.9000 – ¥1.50 · the ¥9.04 price screens above the ¥1.20 fair value. Dashed = 300-day average. As of Aug 10, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cashway Fintech Co (603106) currently trades at ¥9.04, while our model-based Fair Value estimate is ¥1.20, implying the stock looks roughly 86.7% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Cashway Fintech Co generated revenue of 326M CNY at a net margin of 8.8%. Revenue declined 39.8% year over year. It earns a return on equity of 2.2%. The balance sheet holds a net cash position of 816M CNY. Fundamentals as of Aug 10, 2026

Our scenario range runs from ¥0.9000 (bear case) to ¥1.50 (bull case); at ¥9.04, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high and 32% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -32% fair-value upside, at -87%, 603106 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥1.78 ¥1.71 ¥1.36 76
Gordon GGM ¥0.2600 ¥0.2900 ¥0.3200 70
Growth-Adj P/E ¥0.6400 ¥0.9100 ¥1.18 68
All 15 models by family
DCF Models
Owner Earnings ¥2.09 ¥2.35 ¥2.81 31
Earnings-Based
Graham-Dodd ¥0.4100 ¥0.5000 ¥0.5600 54
EPV ¥1.99 ¥2.09 ¥2.17 59
Dividend Discount
Gordon GGM ¥0.2600 ¥0.2900 ¥0.3200 70
DDM Multi-Stage ¥0.2600 ¥0.3300 ¥0.4100 61
Multiples
P/E Multiple ¥0.9000 ¥1.20 ¥1.50 63
P/S Multiple ¥0.7600 ¥1.02 ¥1.27 58
P/B Multiple ¥0.7600 ¥1.02 ¥1.27 55
EV/EBIT ¥2.39 ¥2.72 ¥3.05 53
EV/EBITDA ¥2.46 ¥2.81 ¥3.17 54
EV/Revenue ¥2.06 ¥2.35 ¥2.64 43
Asset-Based
NCAV (Graham) ¥1.27 ¥1.70 ¥2.54 50
Economic Profit
Residual Income ¥1.78 ¥1.71 ¥1.36 76
ROIC Compounder ¥1.99 ¥2.09 ¥2.17 67
Growth Earnings
Growth-Adj P/E ¥0.6400 ¥0.9100 ¥1.18 68

Widest divergence: DCF Models (¥2.35) versus Dividend Discount (¥0.2900). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 326M CNY
Revenue growth (YoY) -39.8%
Net margin 8.8%
Return on equity 2.2%
Free cash flow −28.8M CNY FY2025
P/E ratio 120.3
More key figures
Operating margin -0.2%
EPS (TTM) ¥0.0600
Dividend yield 0.3%
Net cash 816M CNY FY2024

Figures from reported company fundamentals · as of Aug 10, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 52 · Market factors (momentum, volatility) 34

Profitability 22
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 58
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 64
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Cashway Fintech Co.,Ltd. provides financial electronic products and solutions in China and internationally. The company engages in the research and development, manufacture, marketing, operation, and monitoring of banking self-service equipment.

Full company description

Cashway Fintech Co.,Ltd. provides financial electronic products and solutions in China and internationally. The company engages in the research and development, manufacture, marketing, operation, and monitoring of banking self-service equipment. It also offers automated teller machine, cash recycling and depositing machine, teller cash recycler, and currency exchange machine; smart and video teller machine, portable card issuer, queuing and card printing machine, and smart locker; and single and double screen, poster machine, and smart white board. In addition, the company offers currency sorter, cash disinfection cabinet, and smart table; software solutions, including branch intelligence, CIS multivendor terminal, end to end solutions, and cloud platform; OEM modules; and intelligent transportation, hospital, and retail solutions. The company was founded in 2004 and is based in Tianjin, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cashway Fintech Co reported revenue of ¥363M in FY2025 versus ¥715M in FY2021, a compound −15.6%/yr. Reported net income was ¥31.2M in FY2025, compounding +13.1%/yr from FY2021.

Growth Quality 14/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
363M CNY
Latest YoY
−17.0%
Avg. growth/yr (3Y)
−14.7%
Avg. growth/yr (5Y)
−17.0%
Avg. growth/yr (12Y)
−2.8%
Revenue −15.6%/yr
FY21 ¥715M
FY22 ¥585M
FY23 ¥427M
FY24 ¥437M
FY25 ¥363M
Net income +13.1%/yr
FY21 ¥19.0M
FY22 −¥152M
FY23 −¥208M
FY24 ¥40.1M
FY25 ¥31.2M

603106 screens 87% overvalued. Compare with Ricoh Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cashway Fintech Co Fair Value". https://www.fairvalue-calculator.com/stock/603106

Peer Group

Business Equipment & Supplies · 73 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Below median
Fair Value upside −87% · Bottom 25%
Return on equity (TTM) 2% · Below median
Return on assets 1% · Below median
Net margin (TTM) 9% · Top 25%
Operating margin (TTM) -0% · Below median
Revenue growth -40% · Bottom 25%
Dividend yield (TTM) 0.2% · Bottom 25%

Valuation Multiples vs Business Equipment & Supplies median · lower = cheaper

P/E (TTM) 150.7× · Pricier than 75% of peers
P/B 3.56× · Pricier than 75% of peers
P/S (TTM) 14.44× · Pricier than 75% of peers
EV/EBITDA 92.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 33
FUTURE 0 · sector 18
PAST 9 · sector 20
HEALTH 0 · sector 98
DIVIDEND 4 · sector 52

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Business Equipment & Supplies stocks, each showing price versus our Fair Value estimate (as of Aug 10, 2026).

Stock Price Fair Value vs Fair Value
Ricoh Company RICO ¥15.33 ¥17.99 +17%
GRG Banking Equipment Co 002152 ¥10.08 ¥6.90 -32%
Shanghai M&G Stationery Inc 603899 ¥21.45 ¥30.05 +40%
XGD Inc 300130 ¥19.90 ¥15.67 -21%
DOMS Industries Limited DOMS ₹2,260 ₹782.96 -65%
Hengbao Co 002104 ¥9.20 ¥1.66 -82%
Shaanxi Fenghuo Electronics Co 000561 ¥6.99 ¥1.75 -75%
Shenzhen Comix Group 002301 ¥7.30 ¥3.11 -57%
Shandong New Beiyang Information Technology Co 002376 ¥6.00 ¥1.73 -71%
Qingdao Hiron Commercial Cold Chain Co 603187 ¥11.92 ¥21.12 +77%

Compare Cashway Fintech Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Cashway Fintech Co (603106) overvalued or undervalued?
As of Aug 10, 2026, our model estimates a fair value of ¥1.20 versus a price of ¥9.04, about −87% (overvalued).
What is the fair value of 603106?
Our model-based fair value for Cashway Fintech Co is ¥1.20 (as of Aug 10, 2026), built from audited fundamentals. The current price is ¥9.04.
What is the quality score of 603106?
Cashway Fintech Co has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Cashway Fintech Co (603106)?
Cashway Fintech Co reported trailing-twelve-month revenue of about 326M CNY (latest available figure, as of Aug 10, 2026).
What is the net profit margin of 603106?
The net profit margin of Cashway Fintech Co is about 8.8%, meaning it keeps roughly 8.8% of revenue as net income. Based on the latest reported figures.
Does Cashway Fintech Co pay a dividend?
Cashway Fintech Co currently shows a dividend yield of about 0.28% relative to its recent price (as of Aug 10, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Cashway Fintech Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.