EIKEI Group (Cayman) Co., Ltd (6924) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of EIKEI Group (Cayman) Co., Ltd TWD 125, price TWD 134, upside -7.0%, quality 64 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch EIKEI Group (Cayman) Co., Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
22‑month range 45.86 TWD – 185.67 TWD · fair‑value band 89.08 TWD – 158.44 TWD · the 134.00 TWD price screens above the 124.63 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow EIKEI Group (Cayman) Co. in your weekly email
Every Wednesday you see whether EIKEI Group (Cayman) Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
EIKEI Group (Cayman) Co., Ltd. designs, manufactures, and sells printed circuit board (PCB) products in Taiwan and internationally. It offers PCB products for automotive, consumer products, communication network, power unit, industrial products, and medical equipment.
Show more
EIKEI Group (Cayman) Co., Ltd. designs, manufactures, and sells printed circuit board (PCB) products in Taiwan and internationally. It offers PCB products for automotive, consumer products, communication network, power unit, industrial products, and medical equipment. The company also provides electronic components, such as capacitors, switches, resistors, crystal oscillators, inductors and magnetic beads, RF modules, diodes and transistors, spring antennas, connectors, wire harnesses, integrated ICs; packaging materials, such as cartons, plastic bags, foam packaging materials, wooden pallets, anti-static packaging bags, and plastic trays. In addition, it offers memory and thermal modules, industrial metal casing, embedded system solutions, electric motor solutions, wire harnesses, and wiring assemblies. EIKEI Group (Cayman) Co., Ltd. was founded in 2007 and is headquartered in Taipei, Taiwan.
Stock analysis
EIKEI Group (Cayman) Co., Ltd (6924) currently trades at 134.00 TWD, while our model-based Fair Value estimate is 124.63 TWD, implying the stock looks roughly 7.5% fairly valued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 124.86 TWD per share, and 5 of the 23 models we run sit above the 134.00 TWD price.
Bear case: the Asset-Based group reads lowest at 18.71 TWD, and 18 of the 23 models stay below the price. Evidence for this calculation is high.
Scenario range: 89.08 TWD (bear) to 158.44 TWD (bull), the price of 134.00 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 64/100 (solid quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
EIKEI Group (Cayman) Co., Ltd reported revenue of 1.7B TWD in FY2025 versus 1.4B TWD in FY2021, a compound +4.2%/yr. Reported net income was 118M TWD in FY2025, compounding +24.9%/yr from FY2021.
Key figures
Market cap 2.8B TWD (≈ $87.0M) · P/E ratio 16.2 · P/S ratio 1.14 · EPS (TTM) 8.25 TWD · Dividend yield 3.7% · Net margin 7.0% · Return on equity 33.2% · Return on assets (EBIT) 14.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 51 out of 100 (low confidence).
What moves the price
The share trades about 28% below its 52-week high and 192% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −66% fair-value upside, at −7%, 6924 screens cheaper than that median.
Fair Value models
Bear 89.08 TWDFair Value 124.63 TWDBull 158.44 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (2.39 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.69/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−3.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.6%
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+22.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+18.4%
Dividend (yield on the price)3.7%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 9%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+8.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +6.3% a year for the price.
Compare EIKEI Group (Cayman) Co., Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 654 stocks
Beats the industry median on 12/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score64 · Top 25%
Fair Value upside−7% · Above median
Profitability
Return on equity (TTM)33% · Top 25%
Return on assets11% · Top 25%
Net margin (TTM)9% · Above median
Operating margin (TTM)12% · Above median
Growth and dividend
Revenue growth22% · Above median
Dividend yield (TTM)3.7% · Top 25%
Valuation Multiplesvs Electronic Components median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "EIKEI Group (Cayman) Co., Ltd Fair Value". https://www.fairvalue-calculator.com/stock/6924
Frequently asked questions
Is EIKEI Group (Cayman) Co., Ltd (6924) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 124.63 TWD versus a price of 134.00 TWD, about −7% upside (fairly valued).
What is the fair value of 6924?
Our model-based fair value for EIKEI Group (Cayman) Co., Ltd is 124.63 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 134.00 TWD.
What is the quality score of 6924?
EIKEI Group (Cayman) Co., Ltd has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for EIKEI Group (Cayman) Co., Ltd (6924)?
Our model-based price target is the fair value of 124.63 TWD (as of Sep 24, 2026) from 23 valuation models. Cautious scenario 89.08 TWD, optimistic scenario 158.44 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the EIKEI Group (Cayman) Co., Ltd stock forecast for 2026?
Our models put fair value at 124.63 TWD, about −7% upside versus a price of 134.00 TWD (fairly valued). Cautious scenario 89.08 TWD, optimistic scenario 158.44 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of EIKEI Group (Cayman) Co., Ltd (6924)?
EIKEI Group (Cayman) Co., Ltd reported trailing-twelve-month revenue of about 1.8B TWD (latest available figure, as of Sep 24, 2026).
Does EIKEI Group (Cayman) Co., Ltd pay a dividend?
EIKEI Group (Cayman) Co., Ltd currently shows a dividend yield of about 3.73% relative to its recent price (as of Sep 24, 2026).
What growth is priced into EIKEI Group (Cayman) Co., Ltd (6924)?
For today's price to be fair in a discounted-cash-flow model, EIKEI Group (Cayman) Co., Ltd would have to grow free cash flow by +8.0 % per year for five years (discount rate 13.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew +4.2 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 6924 use?
Our models discount EIKEI Group (Cayman) Co., Ltd at 13.3 %: a base by market capitalisation (micro), country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For EIKEI Group (Cayman) Co., Ltd that is +8.0 % per year a year over ten years, using the same discount rate (13.3 %) and the same formula as our fair value.
How much growth has EIKEI Group (Cayman) Co., Ltd (6924) delivered so far?
Over the past 4 years revenue at EIKEI Group (Cayman) Co., Ltd grew +4.2 % a year. The price currently implies +8.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of EIKEI Group (Cayman) Co., Ltd (6924) growing?
The median revenue growth in the sector is +3.4 % a year. That is the yardstick for the growth priced into EIKEI Group (Cayman) Co., Ltd (+8.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of EIKEI Group (Cayman) Co., Ltd (6924)?
The free-cash-flow yield on the price is 7.03 %: that much free cash flow EIKEI Group (Cayman) Co., Ltd produces per unit of market value. When it exceeds the discount rate of our models (13.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of EIKEI Group (Cayman) Co., Ltd (6924)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For EIKEI Group (Cayman) Co., Ltd it is 124.63 TWD per share (as of Sep 24, 2026), against a price of 134.00 TWD. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is EIKEI Group (Cayman) Co., Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 6924 trades above its calculated fair value: price 134.00 TWD, fair value 124.63 TWD, a gap of about −7% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6924?
No. The price is what the market pays today (134.00 TWD); the fair value is what the company's own numbers justify (124.63 TWD). For EIKEI Group (Cayman) Co., Ltd the two are 9.37 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is EIKEI Group (Cayman) Co., Ltd worth?
The market values EIKEI Group (Cayman) Co., Ltd at about 2.8B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 134.00 TWD; our models calculate a fair value of 124.63 TWD per share.
What do the bullish and bearish scenarios say about 6924?
Our models span a range for EIKEI Group (Cayman) Co., Ltd: cautious scenario 89.08 TWD, base 124.63 TWD, optimistic 158.44 TWD per share (as of Sep 24, 2026, price 134.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6924?
EIKEI Group (Cayman) Co., Ltd trades at a price-to-earnings ratio of 16.2 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 124.63 TWD is built from several models across several years. Other multiples: P/B 4.8, P/S 1.5, EV/EBITDA 10.9.
How solid is the balance sheet of EIKEI Group (Cayman) Co., Ltd (6924)?
Balance-sheet figures for EIKEI Group (Cayman) Co., Ltd (as of Sep 24, 2026): return on equity 33.2%. They feed the Quality Score of 64/100, which measures business quality independently of the share price.
How far is 6924 from its 52-week high?
EIKEI Group (Cayman) Co., Ltd trades at 134.00 TWD, about 28% below its 52-week high of 185.67 TWD and 192% above the low of 45.86 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 124.63 TWD is for.
Which stocks are comparable to EIKEI Group (Cayman) Co., Ltd?
From the same area (Technology) we also value Amphenol Corporation, Delta Electronics, Inc, Corning Incorporated, Hon Hai Precision Industry Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is EIKEI Group (Cayman) Co., Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 134.00 TWD, calculated fair value 124.63 TWD (−7%), Quality Score 64/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6924 calculated?
We run EIKEI Group (Cayman) Co., Ltd through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 124.63 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. EIKEI Group (Cayman) Co., Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of EIKEI Group (Cayman) Co., Ltd (6924)?
The closing price on Sep 24, 2026 was 134.00 TWD. Our model-based fair value is 124.63 TWD, about −7% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with EIKEI Group (Cayman) Co., Ltd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the upper half of our model range, so the margin of safety is thin. The data supports the verdict: every model runs on fully documented inputs.
Key figures of EIKEI Group (Cayman) Co., Ltd
How large is the market capitalisation of EIKEI Group (Cayman) Co., Ltd (6924)?
The market capitalisation of EIKEI Group (Cayman) Co., Ltd is 2.8B TWD (≈ $87.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of EIKEI Group (Cayman) Co., Ltd (6924)?
The price-to-sales ratio of EIKEI Group (Cayman) Co., Ltd is 1.14 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of EIKEI Group (Cayman) Co., Ltd (6924)?
Earnings per share at EIKEI Group (Cayman) Co., Ltd are 8.25 TWD (price ÷ EPS = P/E 16.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of EIKEI Group (Cayman) Co., Ltd (6924)?
The dividend yield of EIKEI Group (Cayman) Co., Ltd is 3.7% (payout 60.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of EIKEI Group (Cayman) Co., Ltd (6924)?
The net margin of EIKEI Group (Cayman) Co., Ltd is 7.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of EIKEI Group (Cayman) Co., Ltd (6924)?
The return on equity (ROE) of EIKEI Group (Cayman) Co., Ltd is 33.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of EIKEI Group (Cayman) Co., Ltd (6924)?
On an EBIT basis the return on assets of EIKEI Group (Cayman) Co., Ltd is 14.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of EIKEI Group (Cayman) Co., Ltd (6924)?
The operating margin of EIKEI Group (Cayman) Co., Ltd is 11.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at EIKEI Group (Cayman) Co., Ltd (6924)?
Revenue at EIKEI Group (Cayman) Co., Ltd is growing +21.6% versus a year earlier (3y avg +5.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at EIKEI Group (Cayman) Co., Ltd (6924)?
Earnings per share at EIKEI Group (Cayman) Co., Ltd are growing +414% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch EIKEI Group (Cayman) Co., Ltd in the live analysis
One click puts EIKEI Group (Cayman) Co., Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
