EN DE

Xin Synergy Group (7043) Fair Value & Analysis

Basic Materials · MY · Market cap 105M MYR

XS Xin Synergy Group 7043 · KLSE
Price0.1750 MYR
Fair Value0.0935 MYR
Upside-46.6%
Quality34/100
Watch Xin Synergy Group for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -40.4% net margin
Low debt · negative free cash flow
Trails peers (3/10)
Narrow moat 13/100
Evidence: Low Range 0.0595 MYR – 0.1190 MYR Share as image

Fair value as of: Jul 20, 2026

From 1 valuation models · updated 21 days ago

Share price −5.4% over the past month.

Below-average quality, and screening another 47% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.1190 MYR). The favourable scenario is already priced in.
  • Weak quality (34/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (0.0595 MYR to 0.1190 MYR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.9300 MYR 0.1700 MYR Fair Value 0.0935 MYR Jan 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 0.1700 MYR – 0.9300 MYR · fair‑value band 0.0595 MYR – 0.1190 MYR · the 0.1750 MYR price screens above the 0.0935 MYR fair value. Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Xin Synergy Group (7043) currently trades at 0.1750 MYR, while our model-based Fair Value estimate is 0.0935 MYR, implying the stock looks roughly 46.6% overvalued today. The Quality Score stands at 34/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Xin Synergy Group generated revenue of 14.9M MYR at a net margin of -40.4%. It earns a return on equity of -2.8%. Fundamentals as of Jul 20, 2026

Our scenario range runs from 0.0595 MYR (bear case) to 0.1190 MYR (bull case); at 0.1750 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -59% fair-value upside, at -47%, 7043 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) 0.1800 MYR 0.2400 MYR 0.3600 MYR 50
All 1 models by family
Asset-Based
NCAV (Graham) 0.1800 MYR 0.2400 MYR 0.3600 MYR 50

Notify me when 7043 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 14.9M MYR
Revenue growth (YoY) +323%
Net margin -40.4%
Return on equity -2.8%
Free cash flow −10.8M MYR FY2026
Operating margin -15.0%
More key figures
EPS (TTM) -0.0100 MYR
EPS growth (YoY) -27.7%
Net debt 648K MYR FY2023

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 34/100

Of which business quality 38 · Market factors (momentum, volatility) 37

Profitability 4
Margins and returns on capital today
Quality Growth 13
Are margins and returns improving?
Cashflow 47
Earnings quality: real cash, not paper profit
Fin. Strength 73
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Xin Synergy Group Berhad, an investment holding company, manufactures and supply asphaltic concrete and aggregates primarily in Malaysia. It operates through Investment Holdings, Manufacturing, Financing, Healthcare and Others, Constructions, and Property Development segments.

Full company description

Xin Synergy Group Berhad, an investment holding company, manufactures and supply asphaltic concrete and aggregates primarily in Malaysia. It operates through Investment Holdings, Manufacturing, Financing, Healthcare and Others, Constructions, and Property Development segments. The company manufactures and sells bituminous premix, tarmac, and emulsion, and operates quarry sites. It also involved in the letting of properties; money lending; provision of management services; business venture of management in wellness industry; and trading of medical devices. In addition, the company offers land reclamation work, construction work, and project dealing and management services, as well as provides property development services. Further, the company engages in the manufacture of asphalt premix; road marking contract and related road paving work activities; and provision of transportation, management consultancy and advisory, licensed credit community services. Additionally, it is involved in the sale and service of goods; construction works; owning, developing, and licensing of software, applications, back-end systems, information technologies systems, and related intellectual properties; and provides online and digital portal management; and beauty products and services. The company was formerly known as Jade Marvel Group Berhad and changed its name to Xin Synergy Group Berhad in June 2024. Xin Synergy Group Berhad was founded in 1980 and is based in Bayan Lepas, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Xin Synergy Group reported revenue of 14.9M MYR in FY2026 versus 22.3M MYR in FY2022, a compound −9.7%/yr. Reported net income was −6.0M MYR in FY2026.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
14.9M MYR
Latest YoY
−40.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−14.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.3%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.0%
Revenue −9.7%/yr
FY22 22.3M MYR
FY23 23.9M MYR
FY24 70.6M MYR
FY25 24.8M MYR
FY26 14.9M MYR
Net income
FY22 7.0M MYR
FY23 −48.4M MYR
FY24 −9.2M MYR
FY25 −1.7M MYR
FY26 −6.0M MYR

7043 screens 47% overvalued. Compare with CRH plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Xin Synergy Group Fair Value". https://www.fairvalue-calculator.com/stock/7043

Peer Group

Building Materials · 253 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside −47% · Below median
Return on assets -1% · Bottom 25%
Net margin (TTM) -40% · Bottom 25%
Operating margin (TTM) -15% · Bottom 25%
Revenue growth 323% · Top 25%

Valuation Multiples vs Building Materials median · lower = cheaper

P/B 0.13× · Cheaper than 75% of peers
P/S (TTM) 1.73× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 27
FUTURE 100 · sector 2
PAST 0 · sector 15
HEALTH 100 · sector 92
DIVIDEND 0 · sector 42

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Building Materials stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
CRH plc CRH $102.92 $70.57 -31%
UltraTech Cement Limited ULTRACEMCO ₹11,711 ₹4,719 -60%
China Jushi Co 600176 ¥54.52 ¥13.95 -74%
Grasim Industries Limited GRASIM ₹3,073 ₹1,245 -59%
CEMEX, S.A. CEMEXCPO 21.71 MXN 15.42 MXN -29%
Anhui Conch Cement Company 600585 ¥16.99 ¥26.14 +54%
Ambuja Cements Limited AMBUJACEM ₹435.25 ₹227.96 -48%
Shree Cement Limited SHREECEM ₹26,930 ₹8,215 -69%
TCC Group 1101B 43.70 TWD 10.48 TWD -76%
Taiwan Glass Ind. Corp 1802 53.30 TWD 13.98 TWD -74%

Compare Xin Synergy Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Xin Synergy Group (7043) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 0.0935 MYR versus a price of 0.1750 MYR, about −47% (overvalued).
What is the fair value of 7043?
Our model-based fair value for Xin Synergy Group is 0.0935 MYR (as of Jul 20, 2026), built from audited fundamentals. The current price is 0.1750 MYR.
What is the quality score of 7043?
Xin Synergy Group has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Xin Synergy Group (7043)?
Xin Synergy Group reported trailing-twelve-month revenue of about 14.9M MYR (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 7043?
The net profit margin of Xin Synergy Group is about -40.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Xin Synergy Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.