Jade Marvel Group Bhd (7043) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Jade Marvel Group Bhd MYR 0.09, price MYR 0.20, upside -52.1%, quality 34 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Jade Marvel Group Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 0.1700 MYR – 0.9300 MYR · fair‑value band 0.0595 MYR – 0.1190 MYR · the 0.1950 MYR price screens above the 0.0935 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.
Follow Jade Marvel Group Bhd in your weekly email
Every Wednesday you see whether Jade Marvel Group Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Xin Synergy Group Berhad, an investment holding company, manufactures and supply asphaltic concrete and aggregates primarily in Malaysia. It operates through Investment Holdings, Manufacturing, Financing, Healthcare and Others, Constructions, and Property Development segments.
Show more
Xin Synergy Group Berhad, an investment holding company, manufactures and supply asphaltic concrete and aggregates primarily in Malaysia. It operates through Investment Holdings, Manufacturing, Financing, Healthcare and Others, Constructions, and Property Development segments. The company manufactures and sells bituminous premix, tarmac, and emulsion, and operates quarry sites. It also involved in the letting of properties; money lending; provision of management services; business venture of management in wellness industry; and trading of medical devices. In addition, the company offers land reclamation work, construction work, and project dealing and management services, as well as provides property development services. Further, the company engages in the manufacture of asphalt premix; road marking contract and related road paving work activities; and provision of transportation, management consultancy and advisory, licensed credit community services. Additionally, it is involved in the sale and service of goods; construction works; owning, developing, and licensing of software, applications, back-end systems, information technologies systems, and related intellectual properties; and provides online and digital portal management; and beauty products and services. The company was formerly known as Jade Marvel Group Berhad and changed its name to Xin Synergy Group Berhad in June 2024. Xin Synergy Group Berhad was founded in 1980 and is based in Bayan Lepas, Malaysia.
Stock analysis
Jade Marvel Group Bhd (7043) currently trades at 0.1950 MYR, while our model-based Fair Value estimate is 0.0935 MYR, implying the stock looks roughly 108.6% overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 96/100, which puts the evidence level at low.
Scenario range: 0.0595 MYR (bear) to 0.1190 MYR (bull), the price of 0.1950 MYR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 34/100 (below-average quality), in the Basic Materials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Jade Marvel Group Bhd reported revenue of 14.9M MYR in FY2026 versus 22.3M MYR in FY2022, a compound −9.7%/yr. Reported net income was −6.0M MYR in FY2026.
Key figures
Market cap 111M MYR (≈ $27.2M) · P/S ratio 7.08 · EPS (TTM) −0.0100 MYR · Net margin −40.4% · Return on equity −2.8% · Return on assets (EBIT) −1.8% · Operating margin −15.0% · Revenue (TTM) 14.9M MYR.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 17% below its 52-week high and 15% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −47% fair-value upside, at −52%, 7043 screens richer than that median.
Fair Value models
Bear 0.0595 MYRFair Value 0.0935 MYRBull 0.1190 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−40.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−14.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.3%
Start year 2021 (pandemic). Over 10 years: −6.6% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.0%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
23.0% (2021) → −15.3% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Building Materials · 258 stocks
Beats the industry median on 2/8 measures
Overall it trails its industry peers.
Valuation
Quality Score38 · Bottom 25%
Fair Value upside−52% · Bottom 25%
Profitability
Return on assets−1% · Bottom 25%
Net margin (TTM)−40% · Bottom 25%
Operating margin (TTM)−15% · Bottom 25%
Growth and dividend
Revenue growth323% · Top 25%
Valuation Multiplesvs Building Materials median · lower = cheaper
P/B0.13× · Cheapest 25%
P/S (TTM)1.83× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 25
FUTURE (revenue growth)100· sector 2
PAST (return on equity)0· sector 15
HEALTH (low debt)100· sector 92
DIVIDEND (yield)0· sector 46
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Jade Marvel Group Bhd Fair Value". https://www.fairvalue-calculator.com/stock/7043
Frequently asked questions
Is Jade Marvel Group Bhd (7043) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.0935 MYR versus a price of 0.1950 MYR, about −52% upside (overvalued).
What is the fair value of 7043?
Our model-based fair value for Jade Marvel Group Bhd is 0.0935 MYR (as of Sep 24, 2026), built from audited fundamentals. The current price: 0.1950 MYR.
What is the quality score of 7043?
Jade Marvel Group Bhd has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Jade Marvel Group Bhd (7043)?
Our model-based price target is the fair value of 0.0935 MYR (as of Sep 24, 2026) from 1 valuation models. Cautious scenario 0.0595 MYR, optimistic scenario 0.1190 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Jade Marvel Group Bhd stock forecast for 2026?
Our models put fair value at 0.0935 MYR, about −52% upside versus a price of 0.1950 MYR (overvalued). Cautious scenario 0.0595 MYR, optimistic scenario 0.1190 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Jade Marvel Group Bhd (7043)?
Jade Marvel Group Bhd reported trailing-twelve-month revenue of about 14.9M MYR (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Jade Marvel Group Bhd (7043)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Jade Marvel Group Bhd it is 0.0935 MYR per share (as of Sep 24, 2026), against a price of 0.1950 MYR. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Jade Marvel Group Bhd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 7043 trades above its calculated fair value: price 0.1950 MYR, fair value 0.0935 MYR, a gap of about −52% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 7043?
No. The price is what the market pays today (0.1950 MYR); the fair value is what the company's own numbers justify (0.0935 MYR). For Jade Marvel Group Bhd the two are 0.1015 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Jade Marvel Group Bhd worth?
The market values Jade Marvel Group Bhd at about 111M MYR (market capitalisation, as of Sep 24, 2026). Per share that is 0.1950 MYR; our models calculate a fair value of 0.0935 MYR per share.
What do the bullish and bearish scenarios say about 7043?
Our models span a range for Jade Marvel Group Bhd: cautious scenario 0.0595 MYR, base 0.0935 MYR, optimistic 0.1190 MYR per share (as of Sep 24, 2026, price 0.1950 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Jade Marvel Group Bhd (7043)?
Balance-sheet figures for Jade Marvel Group Bhd (as of Sep 24, 2026): return on equity −2.8%. They feed the Quality Score of 34/100, which measures business quality independently of the share price.
How far is 7043 from its 52-week high?
Jade Marvel Group Bhd trades at 0.1950 MYR, about 17% below its 52-week high of 0.2350 MYR and 15% above the low of 0.1700 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.0935 MYR is for.
Which stocks are comparable to Jade Marvel Group Bhd?
From the same area (Basic Materials) we also value CRH plc, Holcim AG, Vulcan Materials Company, UltraTech Cement Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Jade Marvel Group Bhd stock attractive at the current price?
The data as of Sep 24, 2026: price 0.1950 MYR, calculated fair value 0.0935 MYR (−52%), Quality Score 34/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 7043 calculated?
We run Jade Marvel Group Bhd through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.0935 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. Jade Marvel Group Bhd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Jade Marvel Group Bhd (7043)?
The closing price on Sep 24, 2026 was 0.1950 MYR. Our model-based fair value is 0.0935 MYR, about −52% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Jade Marvel Group Bhd right now?
The price sits above even our optimistic bull case (0.1190 MYR). The favourable scenario is already priced in. Weak quality (34/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (0.0595 MYR to 0.1190 MYR) leaves room in how you read the outcome.
Key figures of Jade Marvel Group Bhd
How large is the market capitalisation of Jade Marvel Group Bhd (7043)?
The market capitalisation of Jade Marvel Group Bhd is 111M MYR (≈ $27.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Jade Marvel Group Bhd (7043)?
The price-to-sales ratio of Jade Marvel Group Bhd is 7.08 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Jade Marvel Group Bhd (7043)?
Earnings per share at Jade Marvel Group Bhd are −0.0100 MYR. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Jade Marvel Group Bhd (7043)?
The net margin of Jade Marvel Group Bhd is −40.4% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Jade Marvel Group Bhd (7043)?
The return on equity (ROE) of Jade Marvel Group Bhd is −2.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Jade Marvel Group Bhd (7043)?
On an EBIT basis the return on assets of Jade Marvel Group Bhd is −1.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Jade Marvel Group Bhd (7043)?
The operating margin of Jade Marvel Group Bhd is −15.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Jade Marvel Group Bhd (7043)?
Revenue at Jade Marvel Group Bhd is growing +323% versus a year earlier (3y avg −14.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Jade Marvel Group Bhd (7043)?
Earnings per share at Jade Marvel Group Bhd are growing −27.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Jade Marvel Group Bhd (7043) generate?
The free cash flow of Jade Marvel Group Bhd is −10.8M MYR (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Jade Marvel Group Bhd (7043) carry?
The net debt of Jade Marvel Group Bhd is 648K MYR (fiscal year 2023). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Jade Marvel Group Bhd in the live analysis
One click puts Jade Marvel Group Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
