EN DE

Duopharma Biotech Berhad, (7148) Fair Value & Analysis

Healthcare · MY · Market cap 1.2B MYR

DB Duopharma Biotech Berhad, 7148 · KLSE
Price1.23 MYR
Fair Value2.00 MYR
Upside+62.6%
Quality66/100
Watch Duopharma Biotech Berhad, for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 10.1% net margin
Low debt · generates free cash flow
3.77% dividend yield
Ranks above peers (12/15)
Moderate moat 54/100
Evidence: High Range 1.16 MYR – 2.50 MYR Share as image

Fair value as of: Jul 12, 2026

From 26 valuation models · updated 29 days ago

Share price −0.8% over the past month.

A solid business, screening 63% undervalued on our models.

What matters now

  • Solid quality (66/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (1.16 MYR to 2.50 MYR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

2.23 MYR 0.9753 MYR Fair Value 2.00 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range 0.9753 MYR – 2.23 MYR · fair‑value band 1.16 MYR – 2.50 MYR · the 1.23 MYR price screens below the 2.00 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Duopharma Biotech Berhad, (7148) currently trades at 1.23 MYR, while our model-based Fair Value estimate is 2.00 MYR, implying the stock looks roughly 62.6% undervalued today. The Quality Score stands at 66/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Duopharma Biotech Berhad, generated revenue of 917M MYR at a net margin of 10.1%. Revenue declined 5.7% year over year. It earns a return on equity of 12.6%. Net debt stands at 202M MYR. Fundamentals as of Jul 12, 2026

Our scenario range runs from 1.16 MYR (bear case) to 2.50 MYR (bull case); at 1.23 MYR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at 63%, 7148 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.8900 MYR 1.49 MYR 2.37 MYR 80
Residual Income 0.6800 MYR 0.7600 MYR 1.10 MYR 76
Rev-Margin DCF 1.10 MYR 2.01 MYR 3.22 MYR 74
All 26 models by family
DCF Models
FCF DCF 0.9100 MYR 1.61 MYR 2.70 MYR 38
Owner Earnings 1.09 MYR 1.91 MYR 3.19 MYR 31
5Y Revenue Exit 1.10 MYR 2.05 MYR 3.36 MYR 39
5Y EBITDA Exit 1.42 MYR 2.72 MYR 4.39 MYR 41
5Y P/E Exit 1.17 MYR 2.20 MYR 3.40 MYR 38
10Y Revenue Exit 0.9700 MYR 1.81 MYR 3.12 MYR 36
10Y EBITDA Exit 1.21 MYR 2.26 MYR 3.92 MYR 37
10Y P/E Exit 1.06 MYR 1.91 MYR 3.15 MYR 35
Earnings-Based
Graham-Dodd 0.6200 MYR 3.06 MYR 4.23 MYR 54
Lynch FV 0.8300 MYR 1.18 MYR 1.53 MYR 50
PEG = 1.0 0.8300 MYR 1.18 MYR 1.53 MYR 46
EPV 0.8400 MYR 0.9600 MYR 1.07 MYR 59
Dividend Discount
Gordon GGM 0.2700 MYR 0.4900 MYR 0.6700 MYR 70
DDM Multi-Stage 0.2700 MYR 0.4500 MYR 0.5200 MYR 61
Multiples
P/E Multiple 1.50 MYR 2.00 MYR 2.50 MYR 63
P/S Multiple 1.16 MYR 1.55 MYR 1.93 MYR 58
P/B Multiple 1.16 MYR 1.55 MYR 1.93 MYR 55
EV/EBIT 1.74 MYR 2.34 MYR 2.94 MYR 53
EV/EBITDA 1.87 MYR 2.51 MYR 3.15 MYR 54
EV/Revenue 1.23 MYR 1.78 MYR 2.32 MYR 43
Asset-Based
NCAV (Graham) 0.3900 MYR 0.5300 MYR 0.7900 MYR 50
Growth DCF
Growth DCF 0.8900 MYR 1.49 MYR 2.37 MYR 80
Rev-Margin DCF 1.10 MYR 2.01 MYR 3.22 MYR 74
Economic Profit
Residual Income 0.6800 MYR 0.7600 MYR 1.10 MYR 76
ROIC Compounder 0.8700 MYR 1.12 MYR 1.43 MYR 72
Growth Earnings
Growth-Adj P/E 1.30 MYR 1.86 MYR 2.41 MYR 68

Widest divergence: DCF Models (1.91 MYR) versus Dividend Discount (0.4500 MYR). Highest evidence: Growth DCF (80).

Notify me when 7148 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 917M MYR
Revenue growth (YoY) -5.7%
Net margin 10.1%
Return on equity 12.6%
Free cash flow 86.0M MYR FY2025
P/E ratio 12.1
More key figures
Operating margin 17.9%
EPS (TTM) 0.1000 MYR
Dividend yield 3.8%
EPS growth (YoY) +19.5%
Net debt 202M MYR FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 63 · Market factors (momentum, volatility) 47

Profitability 46
Margins and returns on capital today
Quality Growth 66
Are margins and returns improving?
Cashflow 54
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 87
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 22
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Duopharma Biotech Berhad, together with its subsidiaries, researches, develops, manufactures, markets, sells, imports, and distributes pharmaceutical products and medicines in Malaysia and internationally.

Full company description

Duopharma Biotech Berhad, together with its subsidiaries, researches, develops, manufactures, markets, sells, imports, and distributes pharmaceutical products and medicines in Malaysia and internationally. It offers consumer healthcare products, including vitamins, minerals, and supplements under the Flavettes, PROVITON, PROVITON STR, CHAMPS, and Naturalle brand names; analgesics and antitussives under the Uphamol, Uphacol, and Uphaplast brand names; eyecare products under the Eye Glo brand name; antacids under the Alucid brand name; joint pain products under the Donna brand name; skincare products under Dermoplex brand name; cosmeceuticals under the IRORO Nutreatment brand name; and functional food under the CHAMPS Nutribar and PROVITON STR Powerz brand names. The company also provides generic drugs for various therapeutic areas, such as cardiovascular, dermatology, hormonal, respiratory, sensory and nervous system, musculoskeletal, anti-infectives, and others; and specialty pharmaceutical drugs for targeted conditions, biosimilar products, and medical devices and consumables for the treatment of diabetes, cancer, cardiovascular, renal, and other diseases. In addition, it engages in the development of small molecules and biologic therapies for the treatment of Alzheimer's disease; digital therapeutics; and stem cell therapies. Further, the company is involved in property management and services; and distribution of chemical products. It exports its products. The company was formerly known as CCM Duopharma Biotech Berhad and changed its name to Duopharma Biotech Berhad in February 2019. Duopharma Biotech Berhad was founded in 1978 and is headquartered in Kuala Lumpur, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Duopharma Biotech Berhad, reported revenue of 932M MYR in FY2025 versus 639M MYR in FY2021, a compound +9.9%/yr. Reported net income was 87.5M MYR in FY2025, compounding +7.4%/yr from FY2021.

Growth Quality 92/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
932M MYR
Latest YoY
+14.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.3%
Avg. growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.2%
Revenue +9.9%/yr
FY21 639M MYR
FY22 697M MYR
FY23 705M MYR
FY24 814M MYR
FY25 932M MYR
Net income +7.4%/yr
FY21 65.7M MYR
FY22 70.1M MYR
FY23 52.6M MYR
FY24 62.6M MYR
FY25 87.5M MYR
Character of growth · EPS growth decomposed (2014-2025) +5.8 % p.a.
Revenue per share +11.2 pp

of which total revenue +13.9 pp · buybacks/dilution −2.7 pp

EBIT margin −3.0 pp
Tax rate +0.0 pp
Residual (interest, one-offs) −2.4 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 7148: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Duopharma Biotech Berhad, Fair Value". https://www.fairvalue-calculator.com/stock/7148

Peer Group

Drug Manufacturers - Specialty & Generic · 623 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside +63% · Top 25%
Return on equity (TTM) 13% · Above median
Return on assets 6% · Above median
Net margin (TTM) 10% · Above median
Operating margin (TTM) 18% · Top 25%
Revenue growth -6% · Below median
Dividend yield (TTM) 3.8% · Top 25%
Debt / equity 0.46× · Higher than 75% of peers

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 12.4× · Cheaper than 75% of peers
P/B 0.39× · Cheaper than 75% of peers
P/S (TTM) 0.32× · Cheaper than 75% of peers
P/FCF 3.4× · Pricier than median
EV/EBITDA 2.0× · Cheaper than 75% of peers
PEG 1.04× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 6
FUTURE 0 · sector 20
PAST 50 · sector 24
HEALTH 77 · sector 97
DIVIDEND 75 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Duopharma Biotech Berhad, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Duopharma Biotech Berhad, (7148) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of 2.00 MYR versus a price of 1.23 MYR, about +63% (undervalued).
What is the fair value of 7148?
Our model-based fair value for Duopharma Biotech Berhad, is 2.00 MYR (as of Jul 12, 2026), built from audited fundamentals. The current price is 1.23 MYR.
What is the quality score of 7148?
Duopharma Biotech Berhad, has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Duopharma Biotech Berhad, (7148)?
Duopharma Biotech Berhad, reported trailing-twelve-month revenue of about 917M MYR (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 7148?
The net profit margin of Duopharma Biotech Berhad, is about 10.1%, meaning it keeps roughly 10.1% of revenue as net income. Based on the latest reported figures.
Does Duopharma Biotech Berhad, pay a dividend?
Duopharma Biotech Berhad, currently shows a dividend yield of about 3.80% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Duopharma Biotech Berhad, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.