EN DE

Nexg Bina Berhad, an investment holding company, (7154) Fair Value & Analysis

Consumer Cyclical · MY · Market cap 37.0M MYR

NB Nexg Bina Berhad, an investment holding company, 7154 · KLSE
Price0.0250 MYR
Fair Value0.0270 MYR
Upside+8.0%
Quality38/100
Watch Nexg Bina Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -5.2% net margin
Low debt · generates free cash flow
Trails peers (4/11)
Narrow moat 13/100
Evidence: High Range 0.0240 MYR – 0.0270 MYR Share as image

Fair value as of: Jul 17, 2026

From 18 valuation models · updated 24 days ago

Fair value updated Jul 17, 2026, revised from 0.0238 MYR to 0.0270 MYR (+13.7%) since Jun 26, 2026.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • The models converge in a tight band (0.0240 MYR to 0.0270 MYR), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.4844 MYR 0.0200 MYR Fair Value 0.0270 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range 0.0200 MYR – 0.4844 MYR · fair‑value band 0.0240 MYR – 0.0270 MYR · the 0.0250 MYR price screens below the 0.0270 MYR fair value. Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Nexg Bina Berhad, an investment holding company, (7154) currently trades at 0.0250 MYR, while our model-based Fair Value estimate is 0.0270 MYR, implying the stock looks roughly 8.0% fairly valued today. The Quality Score stands at 38/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Nexg Bina Berhad, an investment holding company, generated revenue of 52.3M MYR at a net margin of -5.2%. Revenue declined 32.2% year over year. It earns a return on equity of -1.7%. Net debt stands at 2.0M MYR. Fundamentals as of Jul 17, 2026

Our scenario range runs from 0.0240 MYR (bear case) to 0.0270 MYR (bull case); at 0.0250 MYR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 76% below its 52-week high and 25% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 1% fair-value upside, at 8%, 7154 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.0200 MYR 0.0200 MYR 0.0300 MYR 80
Residual Income 0.0900 MYR 0.0900 MYR 0.0500 MYR 76
Rev-Margin DCF 0.0200 MYR 0.0300 MYR 0.0400 MYR 74
All 18 models by family
DCF Models
FCF DCF 0.0200 MYR 0.0200 MYR 0.0300 MYR 38
Owner Earnings 0.0100 MYR 0.0100 MYR 0.0100 MYR 31
5Y Revenue Exit 0.0200 MYR 0.0300 MYR 0.0400 MYR 39
5Y P/E Exit 0.0200 MYR 0.0200 MYR 0.0300 MYR 38
10Y Revenue Exit 0.0200 MYR 0.0200 MYR 0.0300 MYR 36
10Y P/E Exit 0.0200 MYR 0.0200 MYR 0.0200 MYR 35
Earnings-Based
Graham-Dodd 0.0100 MYR 0.0100 MYR 0.0100 MYR 54
Dividend Discount
Gordon GGM 0.0100 MYR 0.0100 MYR 0.0100 MYR 70
DDM Multi-Stage 0.0100 MYR 0.0100 MYR 0.0100 MYR 61
Multiples
P/E Multiple 0.0100 MYR 0.0200 MYR 0.0200 MYR 63
P/S Multiple 0.0100 MYR 0.0200 MYR 0.0200 MYR 58
P/B Multiple 0.0100 MYR 0.0200 MYR 0.0200 MYR 55
EV/Revenue 0.0200 MYR 0.0300 MYR 0.0400 MYR 43
Asset-Based
NCAV (Graham) 0.0800 MYR 0.1000 MYR 0.1500 MYR 50
Growth DCF
Growth DCF 0.0200 MYR 0.0200 MYR 0.0300 MYR 80
Rev-Margin DCF 0.0200 MYR 0.0300 MYR 0.0400 MYR 74
Economic Profit
Residual Income 0.0900 MYR 0.0900 MYR 0.0500 MYR 76
Growth Earnings
Growth-Adj P/E 0.0100 MYR 0.0100 MYR 0.0200 MYR 68

Widest divergence: Asset-Based (0.1000 MYR) versus Earnings-Based (0.0100 MYR). Highest evidence: Growth DCF (80).

Notify me when 7154 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 52.3M MYR
Revenue growth (YoY) -32.2%
Net margin -5.2%
Return on equity -1.7%
Free cash flow 3.3M MYR FY2025
Operating margin -9.8%
More key figures
EPS growth (YoY) +1,075%
Net debt 2.0M MYR FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 43 · Market factors (momentum, volatility) 20

Profitability 15
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 59
Earnings quality: real cash, not paper profit
Fin. Strength 60
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Nexg Bina Berhad, an investment holding company, manufactures and sells ladies undergarment and constructs and develops commercial and residential projects in Malaysia. It operates through Property Development, Manufacturing Sales, Direct Selling/Retail, and Investment Holding segments.

Full company description

Nexg Bina Berhad, an investment holding company, manufactures and sells ladies undergarment and constructs and develops commercial and residential projects in Malaysia. It operates through Property Development, Manufacturing Sales, Direct Selling/Retail, and Investment Holding segments. The company manufactures undergarments under original equipment manufacturer arrangements, as well as under its own brand for direct selling and retail business. In addition, it engages in the development of residential and commercial properties, as well as sells garments, leather goods, sportswear, and household products; retails undergarments and garments; and trades in goods, fabric face masks, personal protective equipment, and medical products. The company exports its products under the foreign OEM brands, such as Viania Dessous, George Walmart, Claire France, Breezies, Lilianne Lingerie, and LC Waikiki. Further, it supplies and sells various garments, clothes, scarf, pharmaceutical products, cosmetic, skincare, and personal care products online. The company exports its products to Germany, the United States, Canada, Turkey, Hong Kong, and internationally. The company was formerly known as Classita Holdings Berhad and changed its name to Nexg Bina Berhad in September 2025. The company was incorporated in 1996 and is headquartered in Teluk Intan, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Nexg Bina Berhad, an investment holding company, reported revenue of 59.4M MYR in FY2025 versus 57.5M MYR in FY2021, a compound +0.8%/yr. Reported net income was 1.1M MYR in FY2025.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
59.4M MYR
Latest YoY
+17.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.1%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.6%
Revenue +0.8%/yr
FY21 57.5M MYR
FY22 75.8M MYR
FY23 44.8M MYR
FY24 50.5M MYR
FY25 59.4M MYR
Net income
FY21 −14.3M MYR
FY22 −7.2M MYR
FY23 −9.1M MYR
FY24 −3.4M MYR
FY25 1.1M MYR

Watch 7154: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Nexg Bina Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/7154

Peer Group

Apparel Manufacturing · 212 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside +20% · Above median
Return on assets -2% · Bottom 25%
Net margin (TTM) -5% · Bottom 25%
Operating margin (TTM) -10% · Bottom 25%
Revenue growth -32% · Bottom 25%
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Apparel Manufacturing median · lower = cheaper

P/B 0.05× · Cheaper than 75% of peers
P/S (TTM) 0.17× · Cheaper than 75% of peers
P/FCF 2.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 60 · sector 32
FUTURE 0 · sector 4
PAST 0 · sector 21
HEALTH 99 · sector 98
DIVIDEND 0 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMB kr 163.45 kr 165.47 +1%
Ralph Lauren Corporation RL $374.08 $224.21 -40%
Moncler S.p.A MONC €52.08 €50.69 -3%
LPP SA LPP 19,380 PLN 17,754 PLN -8%
Bosideng International Holdings 3998 HK$4.88 HK$5.92 +21%
Youngor Fashion Co 600177 ¥7.57 ¥5.59 -26%
Page Industries Limited PAGEIND ₹39,900 ₹12,395 -69%
Hla Group 600398 ¥6.05 ¥9.92 +64%
Eclat Textile Co 1476 333.50 TWD 357.81 TWD +7%
Youngone Corporation 111770 87,600 KRW 196,629 KRW +124%

Compare Nexg Bina Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Nexg Bina Berhad, an investment holding company, (7154) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 0.0270 MYR versus a price of 0.0250 MYR, about +8% (fairly valued).
What is the fair value of 7154?
Our model-based fair value for Nexg Bina Berhad, an investment holding company, is 0.0270 MYR (as of Jul 17, 2026), built from audited fundamentals. The current price is 0.0250 MYR.
What is the quality score of 7154?
Nexg Bina Berhad, an investment holding company, has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Nexg Bina Berhad, an investment holding company, (7154)?
Nexg Bina Berhad, an investment holding company, reported trailing-twelve-month revenue of about 52.3M MYR (latest available figure, as of Jul 17, 2026).
What is the net profit margin of 7154?
The net profit margin of Nexg Bina Berhad, an investment holding company, is about -5.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Nexg Bina Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.