EN DE

Eclat Textile Co (1476) Fair Value & Analysis

Consumer Cyclical · TW · Market cap 91.5B TWD

ET Eclat Textile Co 1476 · TW
Price347.00 TWD
Fair Value357.81 TWD
Upside+3.1%
Quality76/100
Watch Eclat Textile Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 14.8% net margin
Low debt · generates free cash flow
4.42% dividend yield
Ranks above peers (11/15)
Wide moat 72/100
Evidence: High Range 270.79 TWD – 444.82 TWD Share as image

Fair value as of: Jul 18, 2026

From 26 valuation models · updated 22 days ago

Share price +3.3% over the past month.

A strong business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from 270.79 TWD (bear) to 444.82 TWD (bull), base 357.81 TWD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 76/100 (high quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

620.94 TWD 311.50 TWD Fair Value 357.81 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range 311.50 TWD – 620.94 TWD · fair‑value band 270.79 TWD – 444.82 TWD · the 347.00 TWD price screens below the 357.81 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Eclat Textile Co (1476) currently trades at 347.00 TWD, while our model-based Fair Value estimate is 357.81 TWD, implying the stock looks roughly 3.1% fairly valued today. The Quality Score stands at 76/100 (high quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Eclat Textile Co generated revenue of 38.2B TWD at a net margin of 14.8%. Revenue grew 2.6% year over year. It earns a return on equity of 21.2%. The balance sheet holds a net cash position of 2.7B TWD. Fundamentals as of Jul 18, 2026

Our scenario range runs from 270.79 TWD (bear case) to 444.82 TWD (bull case); at 347.00 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -3% fair-value upside, at 3%, 1476 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 335.11 TWD 551.98 TWD 906.00 TWD 80
Residual Income 127.07 TWD 154.11 TWD 344.54 TWD 76
Rev-Margin DCF 194.83 TWD 288.76 TWD 406.02 TWD 74
All 26 models by family
DCF Models
FCF DCF 334.37 TWD 562.00 TWD 938.60 TWD 38
Owner Earnings 281.24 TWD 471.30 TWD 785.76 TWD 31
5Y Revenue Exit 194.83 TWD 286.65 TWD 403.15 TWD 39
5Y EBITDA Exit 277.81 TWD 451.45 TWD 660.99 TWD 41
5Y P/E Exit 320.75 TWD 536.73 TWD 775.07 TWD 38
10Y Revenue Exit 236.55 TWD 336.74 TWD 474.16 TWD 36
10Y EBITDA Exit 294.54 TWD 454.98 TWD 682.39 TWD 37
10Y P/E Exit 322.58 TWD 516.17 TWD 774.52 TWD 35
Earnings-Based
Graham-Dodd 136.68 TWD 552.67 TWD 751.89 TWD 54
Lynch FV 138.03 TWD 197.19 TWD 256.34 TWD 50
PEG = 1.0 138.03 TWD 197.19 TWD 256.34 TWD 46
EPV 208.25 TWD 240.88 TWD 269.44 TWD 59
Dividend Discount
Gordon GGM 156.09 TWD 324.55 TWD 514.86 TWD 70
DDM Multi-Stage 156.09 TWD 273.66 TWD 340.62 TWD 61
Multiples
P/E Multiple 331.66 TWD 442.21 TWD 552.77 TWD 63
P/S Multiple 124.62 TWD 166.16 TWD 207.69 TWD 58
P/B Multiple 256.28 TWD 341.71 TWD 427.14 TWD 55
EV/EBIT 361.38 TWD 477.70 TWD 594.01 TWD 53
EV/EBITDA 273.48 TWD 360.50 TWD 447.51 TWD 54
EV/Revenue 128.74 TWD 178.58 TWD 228.43 TWD 43
Asset-Based
NCAV (Graham) 54.01 TWD 72.37 TWD 108.02 TWD 50
Growth DCF
Growth DCF 335.11 TWD 551.98 TWD 906.00 TWD 80
Rev-Margin DCF 194.83 TWD 288.76 TWD 406.02 TWD 74
Economic Profit
Residual Income 127.07 TWD 154.11 TWD 344.54 TWD 76
ROIC Compounder 230.65 TWD 299.97 TWD 387.24 TWD 72
Growth Earnings
Growth-Adj P/E 247.50 TWD 353.56 TWD 459.63 TWD 68

Widest divergence: DCF Models (454.98 TWD) versus Asset-Based (72.37 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 38.2B TWD
Revenue growth (YoY) +2.6%
Net margin 14.8%
Return on equity 21.2%
Free cash flow 7.2B TWD FY2025
P/E ratio 16.6
More key figures
Operating margin 22.8%
EPS (TTM) 20.08 TWD
Dividend yield 4.4%
EPS growth (YoY) +9.2%
Net cash 2.7B TWD FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 76/100

Of which business quality 74 · Market factors (momentum, volatility) 39

Profitability 72
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 77
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 73
Calm price path (market factor)
Momentum 26
Price trend over the last 3–12 months (market factor)
52W Momentum 22
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Eclat Textile Co., Ltd. engages in the design, manufactures, processing, dyeing, trade, marketing, and sale of elastic knitted fabrics, garments, and clothing in Taiwan and internationally. It also invests in securities, real estate, and manufacturing industries. The company was incorporated in 1977 and is headquartered in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Eclat Textile Co reported revenue of 38.0B TWD in FY2025 versus 35.9B TWD in FY2021, a compound +1.4%/yr. Reported net income was 5.5B TWD in FY2025, compounding +1.7%/yr from FY2021.

Growth Quality 82/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
38.0B TWD
Latest YoY
+3.2%
Avg. growth/yr (3Y)
−1.5%
Avg. growth/yr (5Y)
+6.2%
Avg. growth/yr (23Y)
+11.2%
Revenue +1.4%/yr
FY21 35.9B TWD
FY22 39.7B TWD
FY23 30.8B TWD
FY24 36.8B TWD
FY25 38.0B TWD
Net income +1.7%/yr
FY21 5.1B TWD
FY22 6.8B TWD
FY23 5.2B TWD
FY24 6.6B TWD
FY25 5.5B TWD

Watch 1476: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Eclat Textile Co Fair Value". https://www.fairvalue-calculator.com/stock/1476

Peer Group

Apparel Manufacturing · 212 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 76 · Top 25%
Fair Value upside +3% · Above median
Return on equity (TTM) 21% · Top 25%
Return on assets 12% · Top 25%
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 23% · Top 25%
Revenue growth 3% · Above median
Dividend yield (TTM) 4.4% · Above median

Valuation Multiples vs Apparel Manufacturing median · lower = cheaper

P/E (TTM) 16.6× · Cheaper than median
P/B 3.09× · Pricier than 75% of peers
P/S (TTM) 2.39× · Pricier than 75% of peers
P/FCF 0.4× · Cheaper than median
EV/EBITDA 10.8× · Pricier than median
PEG 8.25× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 37 · sector 33
FUTURE 13 · sector 4
PAST 85 · sector 21
HEALTH 100 · sector 98
DIVIDEND 88 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMB kr 163.45 kr 165.47 +1%
Ralph Lauren Corporation RL $374.08 $224.21 -40%
Moncler S.p.A MONC €52.08 €50.69 -3%
Gildan Activewear Inc GIL C$73.17 C$32.85 -55%
LPP SA LPP 19,380 PLN 17,754 PLN -8%
Bosideng International Holdings 3998 HK$4.88 HK$5.92 +21%
Youngor Fashion Co 600177 ¥7.57 ¥5.59 -26%
Page Industries Limited PAGEIND ₹39,900 ₹12,395 -69%
Hla Group 600398 ¥6.05 ¥9.92 +64%
Youngone Corporation 111770 87,600 KRW 196,629 KRW +124%

Compare Eclat Textile Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Eclat Textile Co (1476) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 357.81 TWD versus a price of 347.00 TWD, about +3% (fairly valued).
What is the fair value of 1476?
Our model-based fair value for Eclat Textile Co is 357.81 TWD (as of Jul 18, 2026), built from audited fundamentals. The current price is 347.00 TWD.
What is the quality score of 1476?
Eclat Textile Co has a Quality Score of 76/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Eclat Textile Co (1476)?
Eclat Textile Co reported trailing-twelve-month revenue of about 38.2B TWD (latest available figure, as of Jul 18, 2026).
What is the net profit margin of 1476?
The net profit margin of Eclat Textile Co is about 14.8%, meaning it keeps roughly 14.8% of revenue as net income. Based on the latest reported figures.
Does Eclat Textile Co pay a dividend?
Eclat Textile Co currently shows a dividend yield of about 4.42% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Eclat Textile Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.