Yinson Holdings (7293) Fair Value & Analysis
Energy · MY · Market cap 5.4B MYR
Fair value as of: Jul 16, 2026
From 16 valuation models · updated 25 days ago
Fair value updated Jul 16, 2026, revised from 3.16 MYR to 1.90 MYR (−39.9%) since Jul 12, 2026. Share price +2.1% over the past month.
Below-average quality, currently priced close to our fair value.
What matters now
- The price sits close to our fair value, market and models broadly agree here, little valuation tension.
- A fairly wide model range (1.42 MYR to 3.61 MYR) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.
How to read this chart
60‑month range 1.70 MYR – 2.77 MYR · fair‑value band 1.42 MYR – 3.61 MYR · the 1.97 MYR price screens above the 1.90 MYR fair value. Dashed = 300-day average. As of Jul 16, 2026.
Analysis
Yinson Holdings (7293) currently trades at 1.97 MYR, while our model-based Fair Value estimate is 1.90 MYR, implying the stock looks roughly 3.6% fairly valued today. The Quality Score stands at 37/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, Yinson Holdings generated revenue of 5.4B MYR at a net margin of 12.7%. Revenue declined 24.1% year over year. It earns a return on equity of 8.7%. Net debt stands at 17.6B MYR. Fundamentals as of Jul 16, 2026
Our scenario range runs from 1.42 MYR (bear case) to 3.61 MYR (bull case); at 1.97 MYR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -36% fair-value upside, at -4%, 7293 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 16 models by family
Widest divergence: Growth Earnings (5.33 MYR) versus DCF Models (0.6500 MYR). Highest evidence: Residual Income (76).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 31 · Market factors (momentum, volatility) 42
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Yinson Holdings Berhad, an investment holding company, operates as a floating, production, storage, and offloading (FPSO) service provider. The company operates through Offshore Production & Offshore Marine, Renewables, Green Technologies, and Other operations segments.
Full company description
Yinson Holdings Berhad, an investment holding company, operates as a floating, production, storage, and offloading (FPSO) service provider. The company operates through Offshore Production & Offshore Marine, Renewables, Green Technologies, and Other operations segments. It designs, constructs, leases, and sub-leases FPSO and offshore support vessel on a bareboat or time charter basis; builds, owns, and operates renewable generating assets; ship management and asset management services. the company is involved in provision of floating marine assets for chartering and service activities; engineering design and consultancy services relating to the offshore oil and gas industry; operations and maintenance of floating marine assets; engineering, procurement and construction for floating production system and management services; intercompany services; installation of industrial machinery and equipment, and mechanical engineering works; engineering related scientific and technical consulting activities; treasury management services. The company also engages in renting and leasing of land transport equipment; engineering and design consultancy services in energy management and clean energy systems; supporting services to land transport; management services; providing and operating electric vehicle charging infrastructure; hire purchase and operational leasing of passenger vehicles; hiring, sourcing, purchasing and supplying of vehicles; manufacturing, assembling of electrical motorbikes, and after sales service for e-bikes and other related technologies; importation, retailing, whole selling, distribution, sales, lease or rental of e-bikes and any related parts and accessories; software service for e-bikes, battery, battery swapping stations; logistics services, computer services, as well as provides energy solutions; fund management; finance advisory; and support services. The company was founded in 1983 and is headquartered in Kuala Lumpur, Malaysia.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Yinson Holdings reported revenue of 5.3B MYR in FY2026 versus 3.6B MYR in FY2022, a compound +10.3%/yr. Reported net income was 683M MYR in FY2026, compounding +21.3%/yr from FY2022.
Watch 7293: get an alert when its fair value changes →
Peer Group
Oil & Gas Equipment & Services · 191 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Oil & Gas Equipment & Services median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Oil & Gas Equipment & Services stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| SLB N.V SLBN | 836.00 MXN | 533.97 MXN | -36% |
| Baker Hughes Company BKR | $55.95 | $33.55 | -40% |
| TechnipFMC plc FTI | $74.57 | $27.57 | -63% |
| Halliburton Company HAL | $35.22 | $21.50 | -39% |
| Tenaris S.A TS | $57.16 | $45.68 | -20% |
| Yantai Jereh Oilfield Services Group 002353 | ¥138.79 | ¥34.17 | -75% |
| Saipem SpA SPM | €4.20 | €2.72 | -35% |
| Subsea 7 S.A SUBC | kr 319.00 | kr 227.98 | -29% |
| China Oilfield Services Limited 601808 | ¥12.08 | ¥12.64 | +5% |
| Gaztransport & Technigaz SA GTT | €188.10 | €95.01 | -49% |
Compare Yinson Holdings with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Energy stocks →
Frequently asked questions
Is Yinson Holdings (7293) overvalued or undervalued?
What is the fair value of 7293?
What is the quality score of 7293?
What is the revenue of Yinson Holdings (7293)?
What is the net profit margin of 7293?
Does Yinson Holdings pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Yinson Holdings and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.