Dong Fang Offshore Co (7786) Fair Value & Analysis
Industrials · TW · Market cap 22.7B TWD
Fair value as of: Jul 23, 2026
From 14 valuation models · updated 17 days ago
Share price −1.2% over the past month.
Below-average quality, screening 28% undervalued on our models.
What matters now
- A fairly wide model range (121.26 TWD to 286.28 TWD) leaves room in how you read the outcome.
- Our model range runs from 121.26 TWD (bear) to 286.28 TWD (bull), base 162.83 TWD. The closer the price sits to the lower half, the larger the margin of safety.
- Quality 41/100 (below-average quality) with medium evidence: read the verdict with care.
Price vs Fair Value (21 months)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.
How to read this chart
21‑month range 114.00 TWD – 288.91 TWD · fair‑value band 121.26 TWD – 286.28 TWD · the 127.00 TWD price screens below the 162.83 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.
Analysis
Dong Fang Offshore Co (7786) currently trades at 127.00 TWD, while our model-based Fair Value estimate is 162.83 TWD, implying the stock looks roughly 28.2% undervalued today. The Quality Score stands at 41/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, Dong Fang Offshore Co generated revenue of 11.1B TWD at a net margin of 15.6%. Revenue grew 53.7% year over year. It earns a return on equity of 22.2%. Net debt stands at 712M TWD. Fundamentals as of Jul 23, 2026
Our scenario range runs from 121.26 TWD (bear case) to 286.28 TWD (bull case); at 127.00 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 57% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -35% fair-value upside, at 28%, 7786 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 14 models by family
Widest divergence: Growth Earnings (461.29 TWD) versus Asset-Based (37.55 TWD). Highest evidence: Residual Income (76).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 44 · Market factors (momentum, volatility) 17
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Dong Fang Offshore Co., Ltd. provides offshore maritime solutions. It operates various offshore vessels, including small vessels and large cable-laying ships with a total of 18 ships.
Full company description
Dong Fang Offshore Co., Ltd. provides offshore maritime solutions. It operates various offshore vessels, including small vessels and large cable-laying ships with a total of 18 ships. The company also provides power cable transport, installation, maintenance, and repair; cable burial; pull-in and cable T and T Support; horizontal directional drilling; nearshore export cable pull-in support; telecoms cable EPCI; and on-shore cable logistics and storage services. In addition, it engages in the provision of service operations and crew transfer vessels; cable and plant maintenance and repair; maritime vessel services, turbine and foundation installation support, equipment transportation, and crew and cargo transfer; and vessel management services which includes dispatch, maintenance, technical support, and regulatory compliance services, as well as routine inspection and maintenance. The company was founded in 2019 and is based in Taichung, Taiwan.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Dong Fang Offshore Co reported revenue of 10.5B TWD in FY2025 versus 1.0B TWD in FY2021, a compound +78.6%/yr. Reported net income was 1.8B TWD in FY2025, compounding +81.9%/yr from FY2021.
Watch 7786: get an alert when its fair value changes →
Peer Group
Specialty Business Services · 255 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Specialty Business Services median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Specialty Business Services stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Cintas Corporation CTAS | $206.25 | $95.30 | -54% |
| RELX PLC RELX | $33.70 | $32.49 | -4% |
| Thomson Reuters Corporation TRI | C$133.87 | C$70.40 | -47% |
| Copart, Inc CPRT | $27.61 | $28.59 | +4% |
| Global Payments Inc GPN | $80.49 | $69.67 | -13% |
| RB Global, Inc RBA | C$156.43 | C$49.14 | -69% |
| Brambles Limited BXB | A$18.79 | A$12.28 | -35% |
| UL Solutions Inc ULS | $87.76 | $33.62 | -62% |
| Wolters Kluwer N.V WKL | €62.56 | €103.99 | +66% |
| Aramark ARMK | $56.74 | $13.73 | -76% |
Compare Dong Fang Offshore Co with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is Dong Fang Offshore Co (7786) overvalued or undervalued?
What is the fair value of 7786?
What is the quality score of 7786?
What is the revenue of Dong Fang Offshore Co (7786)?
What is the net profit margin of 7786?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Dong Fang Offshore Co and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.