EN DE

Aurona Industries, Inc (8074) Fair Value & Analysis

Technology · TW · Market cap 5.1B TWD

AI Aurona Industries, Inc 8074 · TWO
Price55.70 TWD
Fair Value19.00 TWD
Upside-65.9%
Quality50/100
Watch Aurona Industries, Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 9.6% net margin
Low debt · negative free cash flow
2.05% dividend yield
Mixed vs. peers (6/13)
Moderate moat 45/100
Evidence: Medium Range 14.74 TWD – 24.71 TWD Share as image

Fair value as of: Jul 22, 2026

From 14 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from 20.41 TWD to 19.00 TWD (−6.9%) since Jul 12, 2026. Share price −12.0% over the past month.

A solid business, but screening 66% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (24.71 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

91.60 TWD 15.74 TWD Fair Value 19.00 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 15.74 TWD – 91.60 TWD · fair‑value band 14.74 TWD – 24.71 TWD · the 55.70 TWD price screens above the 19.00 TWD fair value. Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Aurona Industries, Inc (8074) currently trades at 55.70 TWD, while our model-based Fair Value estimate is 19.00 TWD, implying the stock looks roughly 65.9% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Aurona Industries, Inc generated revenue of 1.4B TWD at a net margin of 9.6%. Revenue grew 18.9% year over year. It earns a return on equity of 8.9%. Net debt stands at 702M TWD. Fundamentals as of Jul 22, 2026

Our scenario range runs from 14.74 TWD (bear case) to 24.71 TWD (bull case); at 55.70 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 41% below its 52-week high and 181% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -66%, 8074 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 14.68 TWD 15.43 TWD 16.13 TWD 76
ROIC Compounder 8.57 TWD 10.23 TWD 11.66 TWD 72
Gordon GGM 8.18 TWD 10.53 TWD 12.86 TWD 70
All 14 models by family
Earnings-Based
Graham-Dodd 8.52 TWD 15.27 TWD 18.82 TWD 54
EPV 8.57 TWD 10.23 TWD 11.66 TWD 59
Dividend Discount
Gordon GGM 8.18 TWD 10.53 TWD 12.86 TWD 70
DDM Multi-Stage 8.18 TWD 10.98 TWD 14.24 TWD 61
Multiples
P/E Multiple 18.80 TWD 25.07 TWD 31.34 TWD 63
P/S Multiple 15.98 TWD 21.31 TWD 26.64 TWD 58
P/B Multiple 15.98 TWD 21.31 TWD 26.64 TWD 55
EV/EBIT 16.84 TWD 23.11 TWD 29.38 TWD 53
EV/EBITDA 18.70 TWD 25.58 TWD 32.47 TWD 54
EV/Revenue 10.71 TWD 16.15 TWD 21.58 TWD 43
Asset-Based
NCAV (Graham) 9.14 TWD 12.25 TWD 18.28 TWD 50
Economic Profit
Residual Income 14.68 TWD 15.43 TWD 16.13 TWD 76
ROIC Compounder 8.57 TWD 10.23 TWD 11.66 TWD 72
Growth Earnings
Growth-Adj P/E 13.30 TWD 19.00 TWD 24.71 TWD 68

Widest divergence: Multiples (21.31 TWD) versus Earnings-Based (10.23 TWD). Highest evidence: Residual Income (76).

Notify me when 8074 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.4B TWD
Revenue growth (YoY) +18.9%
Net margin 9.6%
Return on equity 8.9%
Free cash flow −198M TWD FY2025
P/E ratio 43.4
More key figures
Operating margin 13.0%
EPS (TTM) 1.34 TWD
Dividend yield 2.1%
EPS growth (YoY) +118%
Net debt 702M TWD FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 49 · Market factors (momentum, volatility) 52

Profitability 30
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 32
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 33
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 73
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Aurona Industries, Inc. engages in the manufacturing, processing, and trading of printed circuit boards, insulation materials, and decorative laminates in Taiwan and China. Its products include fireproof decorative panels for construction and other wood products.

Full company description

Aurona Industries, Inc. engages in the manufacturing, processing, and trading of printed circuit boards, insulation materials, and decorative laminates in Taiwan and China. Its products include fireproof decorative panels for construction and other wood products. In addition, it manufactures and sale resins and plastics, as well as fiberglass and resin laminates. Further, it imports and exports its products. Aurona Industries, Inc. was founded in 1996 and is based in Tainan City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Aurona Industries, Inc reported revenue of 1.3B TWD in FY2025 versus 1.4B TWD in FY2021, a compound −1.4%/yr. Reported net income was 109M TWD in FY2025, compounding +9.3%/yr from FY2021.

Growth Quality 22/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.3B TWD
Latest YoY
+4.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.3%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.4%
Revenue −1.4%/yr
FY21 1.4B TWD
FY22 1.4B TWD
FY23 1.1B TWD
FY24 1.3B TWD
FY25 1.3B TWD
Net income +9.3%/yr
FY21 76.3M TWD
FY22 281M TWD
FY23 56.5M TWD
FY24 94.9M TWD
FY25 109M TWD

8074 screens 66% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Aurona Industries, Inc Fair Value". https://www.fairvalue-calculator.com/stock/8074

Peer Group

Electronic Components · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside −66% · Below median
Return on equity (TTM) 9% · Above median
Return on assets 3% · Above median
Net margin (TTM) 10% · Top 25%
Operating margin (TTM) 13% · Top 25%
Revenue growth 19% · Above median
Dividend yield (TTM) 2.1% · Above median
Debt / equity 0.50× · Higher than 75% of peers

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 43.4× · Pricier than median
P/B 3.18× · Pricier than median
P/S (TTM) 3.69× · Pricier than median
EV/EBITDA 26.8× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 95 · sector 32
PAST 36 · sector 24
HEALTH 75 · sector 95
DIVIDEND 41 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Aurona Industries, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Aurona Industries, Inc (8074) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 19.00 TWD versus a price of 55.70 TWD, about −66% (overvalued).
What is the fair value of 8074?
Our model-based fair value for Aurona Industries, Inc is 19.00 TWD (as of Jul 22, 2026), built from audited fundamentals. The current price is 55.70 TWD.
What is the quality score of 8074?
Aurona Industries, Inc has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Aurona Industries, Inc (8074)?
Aurona Industries, Inc reported trailing-twelve-month revenue of about 1.4B TWD (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 8074?
The net profit margin of Aurona Industries, Inc is about 9.6%, meaning it keeps roughly 9.6% of revenue as net income. Based on the latest reported figures.
Does Aurona Industries, Inc pay a dividend?
Aurona Industries, Inc currently shows a dividend yield of about 1.57% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Aurona Industries, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.