Taiwan Ostor (8080) fair value: what the stock is really worth
As of Sep 30, 2026: fair value of Taiwan Ostor TWD 3.92, price TWD 27.80, upside -85.9%, quality 28 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Taiwan Ostor for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
TerraLink Enterprise Co., Ltd engages in waste removal/treatment business in Taiwan. It is also involved in the construction surplus earthwork resource treatment and other engineering businesses, as well as building materials distribution activity.
Show more
TerraLink Enterprise Co., Ltd engages in waste removal/treatment business in Taiwan. It is also involved in the construction surplus earthwork resource treatment and other engineering businesses, as well as building materials distribution activity. The company was formerly known as Taiwan Ostor Corporation and changed its name to TerraLink Enterprise Co., Ltd in January 2026. TerraLink Enterprise Co., Ltd was founded in 1993 and is based in Taipei, Taiwan.
Stock analysis
Taiwan Ostor (8080) currently trades at 27.80 TWD, while our model-based Fair Value estimate is 3.92 TWD, 85.9% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 5.56 TWD per share, and 0 of the 15 models we run sit above the 27.80 TWD price.
Bear case: the Earnings-Based group reads lowest at 0.7800 TWD, and 15 of the 15 models stay below the price. Evidence for this calculation is low.
Scenario range: 3.87 TWD (bear) to 3.96 TWD (bull), the price of 27.80 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 28/100 (below-average quality), in the Technology sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Taiwan Ostor reported revenue of 198M TWD in FY2025 versus 314M TWD in FY2021, a compound −11.0%/yr. Reported net income was 7.5M TWD in FY2025.
Key figures
Market cap 1.9B TWD (≈ $58.5M) · P/E ratio 231.7 · P/S ratio 8.83 · EPS (TTM) 0.1200 TWD · Net margin 3.8% · Return on equity 0.3% · Return on assets (EBIT) 11.0% · Operating margin 12.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 42% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −56% fair-value upside, at −86%, 8080 screens richer than that median.
Fair Value models
Bear 3.87 TWDFair Value 3.92 TWDBull 3.96 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.0901 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+22.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−23.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+30.5%
Start year 2020 (pandemic). Over 10 years: −8.0% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.5%
’13
’14
’15
’16
’17
’18
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 3 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−69.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−69.0%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−64% → 3%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 639 stocks
Beats the industry median on 1/8 measures
Overall it trails its industry peers.
Valuation
Quality Score28 · Bottom 25%
Fair Value upside−85.9% · Bottom 25%
Profitability
Return on equity (TTM)0.3% · Below median
Return on assets0.0% · Below median
Net margin (TTM)0.9% · Below median
Operating margin (TTM)12.9% · Top 25%
Growth and dividend
Revenue growth−55.6% · Bottom 25%
Valuation Multiplesvs Electronic Components median · lower = cheaper
P/E (TTM)231.7× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)0· sector 39
PAST (return on equity)1· sector 26
HEALTH (low debt)100· sector 95
DIVIDEND (yield)0· sector 25
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Taiwan Ostor Fair Value". https://www.fairvalue-calculator.com/stock/8080
Frequently asked questions
Is Taiwan Ostor (8080) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of 3.92 TWD versus a price of 27.80 TWD, about −86% upside (overvalued).
What is the fair value of 8080?
Our model-based fair value for Taiwan Ostor is 3.92 TWD (as of Sep 27, 2026), built from audited fundamentals. The current price: 27.80 TWD.
What is the quality score of 8080?
Taiwan Ostor has a Quality Score of 28/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Taiwan Ostor (8080)?
Our model-based price target is the fair value of 3.92 TWD (as of Sep 27, 2026) from 15 valuation models. Cautious scenario 3.87 TWD, optimistic scenario 3.96 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Taiwan Ostor stock forecast for 2026?
Our models put fair value at 3.92 TWD, about −86% upside versus a price of 27.80 TWD (overvalued). Cautious scenario 3.87 TWD, optimistic scenario 3.96 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Taiwan Ostor (8080)?
Taiwan Ostor reported trailing-twelve-month revenue of about 164M TWD (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of Taiwan Ostor (8080)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Taiwan Ostor it is 3.92 TWD per share (as of Sep 27, 2026), against a price of 27.80 TWD. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Taiwan Ostor stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 8080 trades above its calculated fair value: price 27.80 TWD, fair value 3.92 TWD, a gap of about −86% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 8080?
No. The price is what the market pays today (27.80 TWD); the fair value is what the company's own numbers justify (3.92 TWD). For Taiwan Ostor the two are 23.88 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Taiwan Ostor worth?
The market values Taiwan Ostor at about 1.9B TWD (market capitalisation, as of Sep 27, 2026). Per share that is 27.80 TWD; our models calculate a fair value of 3.92 TWD per share.
What do the bullish and bearish scenarios say about 8080?
Our models span a range for Taiwan Ostor: cautious scenario 3.87 TWD, base 3.92 TWD, optimistic 3.96 TWD per share (as of Sep 27, 2026, price 27.80 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 8080?
Taiwan Ostor trades at a price-to-earnings ratio of 231.7 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 3.92 TWD is built from several models across several years.
How solid is the balance sheet of Taiwan Ostor (8080)?
Balance-sheet figures for Taiwan Ostor (as of Sep 27, 2026): return on equity 0.3%. They feed the Quality Score of 28/100, which measures business quality independently of the share price.
How far is 8080 from its 52-week high?
Taiwan Ostor trades at 27.80 TWD, about 42% below its 52-week high of 47.75 TWD and 4% above the low of 26.80 TWD (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of 3.92 TWD is for.
Which stocks are comparable to Taiwan Ostor?
From the same area (Technology) we also value Amphenol Corporation, Delta Electronics, Inc, Corning Incorporated, Samsung Electro-Mechanics Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Taiwan Ostor stock attractive at the current price?
The data as of Sep 27, 2026: price 27.80 TWD, calculated fair value 3.92 TWD (−86%), Quality Score 28/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 8080 calculated?
We run Taiwan Ostor through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 3.92 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.7 % above its aggregate fair value. Taiwan Ostor itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Taiwan Ostor (8080)?
The closing price on Sep 30, 2026 was 27.80 TWD. Our model-based fair value is 3.92 TWD, about −86% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Taiwan Ostor right now?
The price sits above even our optimistic bull case (3.96 TWD). The favourable scenario is already priced in. Weak quality (28/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. The models converge in a tight band (3.87 TWD to 3.96 TWD), unusually little disagreement for a valuation.
Key figures of Taiwan Ostor
How large is the market capitalisation of Taiwan Ostor (8080)?
The market capitalisation of Taiwan Ostor is 1.9B TWD (≈ $58.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Taiwan Ostor (8080)?
The price-to-sales ratio of Taiwan Ostor is 8.83 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Taiwan Ostor (8080)?
Earnings per share at Taiwan Ostor are 0.1200 TWD (price ÷ EPS = P/E 231.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Taiwan Ostor (8080)?
The net margin of Taiwan Ostor is 3.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Taiwan Ostor (8080)?
The return on equity (ROE) of Taiwan Ostor is 0.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Taiwan Ostor (8080)?
On an EBIT basis the return on assets of Taiwan Ostor is 11.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Taiwan Ostor (8080)?
The operating margin of Taiwan Ostor is 12.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Taiwan Ostor (8080)?
Revenue at Taiwan Ostor is growing −55.6% versus a year earlier (3y avg −23.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Taiwan Ostor (8080)?
Earnings per share at Taiwan Ostor are growing −84.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Taiwan Ostor (8080) generate?
The free cash flow of Taiwan Ostor is −589M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Taiwan Ostor (8080) carry?
The net debt of Taiwan Ostor is 122M TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Taiwan Ostor in the live analysis
One click puts Taiwan Ostor on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
