Fair Value Calculator Fair Value Calculator
EN DE

8100 (8100) Fair Value & Analysis

Technology · Market cap HK$111M

8 8100 8100 · HK
PriceHK$0.2800
Fair ValueHK$0.1600
Upside-42.9%
Quality63/100
Watch 8100 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range HK$0.1500 – HK$0.1600

Fair value as of: Jul 2, 2026

From 14 valuation models · updated today

Share price +22.3% over the past month.

Price vs Fair Value (12 months)

HK$0.4200 HK$0.1040 Fair Value HK$0.1600 Jun 2025 Jul 2026

12‑month range HK$0.1040 – HK$0.4200 · fair‑value band HK$0.1500 – HK$0.1600 · the HK$0.2800 price screens above the HK$0.1600 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

8100 (8100) currently trades at HK$0.2800, while our model-based Fair Value estimate is HK$0.1600 — implying the stock looks roughly 42.9% overvalued today. We read business quality at 63/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, 8100 generated revenue of HK$89.0M at a net margin of -6.1%. Revenue declined 13.8% year over year. It earns a return on equity of -0.4%. The balance sheet holds a net cash position of HK$58.6M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$89.0M
Revenue growth (YoY) -13.8%
Net margin -6.1%
Return on equity -0.4%
Free cash flow HK$38.1M FY2025
Operating margin 9.6%
More key figures
EPS (TTM) HK$-0.0200
EPS growth (YoY) -27.8%
Net cash HK$58.6M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

8100 reported revenue of HK$89.0M in FY2025 versus HK$115M in FY2021, a compound −6.1%/yr. Reported net income was −HK$5.4M in FY2025.

Revenue −6.1%/yr
FY21 HK$115M
FY22 HK$106M
FY23 HK$92.4M
FY24 HK$104M
FY25 HK$89.0M
Net income
FY21 −HK$18.2M
FY22 −HK$8.1M
FY23 −HK$23.4M
FY24 HK$2.2M
FY25 −HK$5.4M

Is 8100 fairly valued? → Check now

Similar stocks

6 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPP34 R$769.00 R$120.02 -84%
Salesforce, Inc CRM $188.75 $178.06 -6%
Uber Technologies, Inc UBER $70.71 $90.28 +28%
Shopify Inc SHOP $107.98 $32.94 -69%
ServiceNow, Inc NOW $93.01 $76.44 -18%
Cadence Design Systems, Inc CDNS $385.13 $80.41 -79%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 8100 (8100) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.1600 versus a price of HK$0.2800 — about −43% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 8100?
Our model-based fair value for 8100 is HK$0.1600 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.2800.
What is the quality score of 8100?
8100 has a Quality Score of 63/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 8100 (8100)?
8100 reported trailing-twelve-month revenue of about HK$89.0M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 8100?
The net profit margin of 8100 is about -6.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.