Allied Circuit Co Ltd (8155) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Allied Circuit Co Ltd TWD 130, price TWD 347, upside -62.4%, quality 39 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Allied Circuit Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range 74.91 TWD – 456.50 TWD · fair‑value band 91.29 TWD – 169.55 TWD · the 347.00 TWD price screens above the 130.42 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow Allied Circuit Co in your weekly email
Every Wednesday you see whether Allied Circuit Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Allied Circuit Co., Ltd. engages in the manufacture and sale of industrial and commercial printed circuit boards (PCBs) in Taiwan. It provides reliability and rigid type multi-layer PCBs, and HDI products. The company's product is used in server, networking, IPC, and load board/probe PCB applications. Allied Circuit Co., Ltd.
Show more
Allied Circuit Co., Ltd. engages in the manufacture and sale of industrial and commercial printed circuit boards (PCBs) in Taiwan. It provides reliability and rigid type multi-layer PCBs, and HDI products. The company's product is used in server, networking, IPC, and load board/probe PCB applications. Allied Circuit Co., Ltd. was incorporated in 1995 and is based in Taoyuan City, Taiwan.
Stock analysis
Allied Circuit Co Ltd (8155) currently trades at 347.00 TWD, while our model-based Fair Value estimate is 130.42 TWD, implying the stock looks roughly 166.0% overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 153.43 TWD per share, and 0 of the 17 models we run sit above the 347.00 TWD price.
Bear case: the Asset-Based group reads lowest at 35.34 TWD, and 17 of the 17 models stay below the price. Evidence for this calculation is medium.
Scenario range: 91.29 TWD (bear) to 169.55 TWD (bull), the price of 347.00 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 39/100 (below-average quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Allied Circuit Co Ltd reported revenue of 5.0B TWD in FY2025 versus 2.9B TWD in FY2021, a compound +14.3%/yr. Reported net income was 377M TWD in FY2025, compounding −0.9%/yr from FY2021.
Key figures
Market cap 19.9B TWD (≈ $625M) · P/E ratio 57.4 · P/S ratio 4.36 · EPS (TTM) 6.05 TWD · Dividend yield 1.1% · Net margin 7.6% · Return on equity 14.8% · Return on assets (EBIT) 10.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 24% below its 52-week high and 134% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −65% fair-value upside, at −62%, 8155 screens cheaper than that median.
Fair Value models
Bear 91.29 TWDFair Value 130.42 TWDBull 169.55 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (4.43 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+36.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.2%
Start year 2020 (pandemic). Over 10 years: +12.5% a year
Revenue growth 16 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−2.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−3.4%
Dividend (yield on the price)1.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−3% vs 8%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.22% → 8%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 644 stocks
Beats the industry median on 5/13 measures
Overall it trails its industry peers.
Valuation
Quality Score39 · Bottom 25%
Fair Value upside−62% · Below median
Profitability
Return on equity (TTM)15% · Top 25%
Return on assets6% · Top 25%
Net margin (TTM)9% · Above median
Operating margin (TTM)14% · Top 25%
Growth and dividend
Revenue growth36% · Top 25%
Dividend yield (TTM)1.1% · Below median
Balance sheet
Debt / equity0.23× · Above median
Valuation Multiplesvs Electronic Components median · lower = cheaper
P/E (TTM)57.4× · Pricier than median
P/B6.22× · Priciest 25%
P/S (TTM)3.72× · Pricier than median
EV/EBITDA25.0× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 40
PAST (return on equity)59· sector 25
HEALTH (low debt)88· sector 95
DIVIDEND (yield)22· sector 24
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Allied Circuit Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/8155
Frequently asked questions
Is Allied Circuit Co Ltd (8155) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of 130.42 TWD versus a price of 347.00 TWD, about −62% upside (overvalued).
What is the fair value of 8155?
Our model-based fair value for Allied Circuit Co Ltd is 130.42 TWD (as of Sep 23, 2026), built from audited fundamentals. The current price: 347.00 TWD.
What is the quality score of 8155?
Allied Circuit Co Ltd has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Allied Circuit Co Ltd (8155)?
Our model-based price target is the fair value of 130.42 TWD (as of Sep 23, 2026) from 17 valuation models. Cautious scenario 91.29 TWD, optimistic scenario 169.55 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Allied Circuit Co Ltd stock forecast for 2026?
Our models put fair value at 130.42 TWD, about −62% upside versus a price of 347.00 TWD (overvalued). Cautious scenario 91.29 TWD, optimistic scenario 169.55 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Allied Circuit Co Ltd (8155)?
Allied Circuit Co Ltd reported trailing-twelve-month revenue of about 5.4B TWD (latest available figure, as of Sep 23, 2026).
Does Allied Circuit Co Ltd pay a dividend?
Allied Circuit Co Ltd currently shows a dividend yield of about 1.08% relative to its recent price (as of Sep 23, 2026).
What is the intrinsic value of Allied Circuit Co Ltd (8155)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Allied Circuit Co Ltd it is 130.42 TWD per share (as of Sep 23, 2026), against a price of 347.00 TWD. It is the blended result of 17 valuation models (cash flow, earnings, asset, dividend).
Is Allied Circuit Co Ltd stock overvalued or undervalued in 2026?
As of Sep 23, 2026, 8155 trades above its calculated fair value: price 347.00 TWD, fair value 130.42 TWD, a gap of about −62% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 8155?
No. The price is what the market pays today (347.00 TWD); the fair value is what the company's own numbers justify (130.42 TWD). For Allied Circuit Co Ltd the two are 216.58 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Allied Circuit Co Ltd worth?
The market values Allied Circuit Co Ltd at about 19.9B TWD (market capitalisation, as of Sep 23, 2026). Per share that is 347.00 TWD; our models calculate a fair value of 130.42 TWD per share.
What do the bullish and bearish scenarios say about 8155?
Our models span a range for Allied Circuit Co Ltd: cautious scenario 91.29 TWD, base 130.42 TWD, optimistic 169.55 TWD per share (as of Sep 23, 2026, price 347.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 8155?
Allied Circuit Co Ltd trades at a price-to-earnings ratio of 57.4 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 130.42 TWD is built from several models across several years. Other multiples: P/B 6.2, P/S 3.7, EV/EBITDA 25.0.
How solid is the balance sheet of Allied Circuit Co Ltd (8155)?
Balance-sheet figures for Allied Circuit Co Ltd (as of Sep 23, 2026): return on equity 14.8%, debt of 0.23 per unit of equity. They feed the Quality Score of 39/100, which measures business quality independently of the share price.
How far is 8155 from its 52-week high?
Allied Circuit Co Ltd trades at 347.00 TWD, about 24% below its 52-week high of 456.50 TWD and 134% above the low of 148.50 TWD (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 130.42 TWD is for.
Which stocks are comparable to Allied Circuit Co Ltd?
From the same area (Technology) we also value Amphenol Corporation, Delta Electronics, Inc, Corning Incorporated, Luxshare Precision Industry Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Allied Circuit Co Ltd stock attractive at the current price?
The data as of Sep 23, 2026: price 347.00 TWD, calculated fair value 130.42 TWD (−62%), Quality Score 39/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 8155 calculated?
We run Allied Circuit Co Ltd through 17 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 130.42 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Allied Circuit Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Allied Circuit Co Ltd (8155)?
The closing price on Sep 23, 2026 was 347.00 TWD. Our model-based fair value is 130.42 TWD, about −62% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Allied Circuit Co Ltd right now?
The price sits above even our optimistic bull case (169.55 TWD). The favourable scenario is already priced in. Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range (91.29 TWD to 169.55 TWD) leaves room in how you read the outcome.
Where does the earnings growth of Allied Circuit Co Ltd (8155) come from?
Earnings per share at Allied Circuit Co Ltd grew +11.3 % a year from 2012 to 2023. Broken into its drivers: revenue per share +5.4 %, EBIT margin +7.6 %, tax rate −1.3 %, residual (interest, one-offs) −0.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Allied Circuit Co Ltd
How large is the market capitalisation of Allied Circuit Co Ltd (8155)?
The market capitalisation of Allied Circuit Co Ltd is 19.9B TWD (≈ $625M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Allied Circuit Co Ltd (8155)?
The price-to-sales ratio of Allied Circuit Co Ltd is 4.36 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Allied Circuit Co Ltd (8155)?
Earnings per share at Allied Circuit Co Ltd are 6.05 TWD (price ÷ EPS = P/E 57.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Allied Circuit Co Ltd (8155)?
The dividend yield of Allied Circuit Co Ltd is 1.1% (payout 61.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Allied Circuit Co Ltd (8155)?
The net margin of Allied Circuit Co Ltd is 7.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Allied Circuit Co Ltd (8155)?
The return on equity (ROE) of Allied Circuit Co Ltd is 14.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Allied Circuit Co Ltd (8155)?
On an EBIT basis the return on assets of Allied Circuit Co Ltd is 10.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Allied Circuit Co Ltd (8155)?
The operating margin of Allied Circuit Co Ltd is 14.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Allied Circuit Co Ltd (8155)?
Revenue at Allied Circuit Co Ltd is growing +36.2% versus a year earlier (3y avg +12.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Allied Circuit Co Ltd (8155)?
Earnings per share at Allied Circuit Co Ltd are growing +162% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Allied Circuit Co Ltd (8155) generate?
The free cash flow of Allied Circuit Co Ltd is −400M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Allied Circuit Co Ltd (8155) hold?
Allied Circuit Co Ltd holds more cash than debt, 478M TWD net (fiscal year 2023). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Allied Circuit Co Ltd in the live analysis
One click puts Allied Circuit Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
