EN DE

Allied Circuit Co (8155) Fair Value & Analysis

Technology · TW · Market cap 19.7B TWD

AC Allied Circuit Co 8155 · TWO
Price295.50 TWD
Fair Value105.49 TWD
Upside-64.3%
Quality39/100
Watch Allied Circuit Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 9.4% net margin
Low debt · negative free cash flow
Trails peers (5/13)
Moderate moat 50/100
Evidence: High Range 76.09 TWD – 131.86 TWD Share as image

Fair value as of: Jul 23, 2026

From 17 valuation models · updated 17 days ago

Share price −16.2% over the past month.

Below-average quality, and screening another 64% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (131.86 TWD). The favourable scenario is already priced in.
  • Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

456.50 TWD 74.91 TWD Fair Value 105.49 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 74.91 TWD – 456.50 TWD · fair‑value band 76.09 TWD – 131.86 TWD · the 295.50 TWD price screens above the 105.49 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Allied Circuit Co (8155) currently trades at 295.50 TWD, while our model-based Fair Value estimate is 105.49 TWD, implying the stock looks roughly 64.3% overvalued today. The Quality Score stands at 39/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Allied Circuit Co generated revenue of 5.4B TWD at a net margin of 9.4%. Revenue grew 36.2% year over year. It earns a return on equity of 14.8%. The balance sheet holds a net cash position of 478M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 76.09 TWD (bear case) to 131.86 TWD (bull case); at 295.50 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 161% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -64%, 8155 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 48.72 TWD 56.55 TWD 99.69 TWD 76
ROIC Compounder 76.64 TWD 102.62 TWD 135.25 TWD 72
Gordon GGM 32.06 TWD 66.66 TWD 105.75 TWD 70
All 17 models by family
DCF Models
Owner Earnings 32.83 TWD 51.99 TWD 87.30 TWD 31
Earnings-Based
Graham-Dodd 42.19 TWD 225.45 TWD 312.32 TWD 54
Lynch FV 62.24 TWD 88.92 TWD 115.59 TWD 50
PEG = 1.0 62.24 TWD 88.92 TWD 115.59 TWD 46
EPV 68.92 TWD 78.33 TWD 86.56 TWD 59
Dividend Discount
Gordon GGM 32.06 TWD 66.66 TWD 105.75 TWD 70
DDM Multi-Stage 32.06 TWD 56.21 TWD 69.96 TWD 61
Multiples
P/E Multiple 93.08 TWD 124.10 TWD 155.13 TWD 63
P/S Multiple 79.11 TWD 105.49 TWD 131.86 TWD 58
P/B Multiple 79.11 TWD 105.49 TWD 131.86 TWD 55
EV/EBIT 101.38 TWD 131.01 TWD 160.65 TWD 53
EV/EBITDA 114.49 TWD 148.49 TWD 182.50 TWD 54
EV/Revenue 72.40 TWD 98.09 TWD 123.77 TWD 43
Asset-Based
NCAV (Graham) 26.37 TWD 35.34 TWD 52.75 TWD 50
Economic Profit
Residual Income 48.72 TWD 56.55 TWD 99.69 TWD 76
ROIC Compounder 76.64 TWD 102.62 TWD 135.25 TWD 72
Growth Earnings
Growth-Adj P/E 89.52 TWD 127.89 TWD 166.25 TWD 68

Widest divergence: Growth Earnings (127.89 TWD) versus Asset-Based (35.34 TWD). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 5.4B TWD
Revenue growth (YoY) +36.2%
Net margin 9.4%
Return on equity 14.8%
Free cash flow −400M TWD FY2025
P/E ratio 58.1
More key figures
Operating margin 14.1%
EPS (TTM) 6.05 TWD
EPS growth (YoY) +162%
Net cash 478M TWD FY2023

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 41 · Market factors (momentum, volatility) 53

Profitability 44
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 90
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 8
Calm price path (market factor)
Momentum 71
Price trend over the last 3–12 months (market factor)
52W Momentum 74
Distance to the 52-week high (market factor)
Net Issuance 19
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Allied Circuit Co., Ltd. engages in the manufacture and sale of industrial and commercial printed circuit boards (PCBs) in Taiwan. It provides reliability and rigid type multi-layer PCBs, and HDI products. The company's product is used in server, networking, IPC, and load board/probe PCB applications. Allied Circuit Co., Ltd.

Full company description

Allied Circuit Co., Ltd. engages in the manufacture and sale of industrial and commercial printed circuit boards (PCBs) in Taiwan. It provides reliability and rigid type multi-layer PCBs, and HDI products. The company's product is used in server, networking, IPC, and load board/probe PCB applications. Allied Circuit Co., Ltd. was incorporated in 1995 and is based in Taoyuan City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Allied Circuit Co reported revenue of 5.0B TWD in FY2025 versus 2.9B TWD in FY2021, a compound +14.3%/yr. Reported net income was 377M TWD in FY2025, compounding −0.9%/yr from FY2021.

Growth Quality 57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
5.0B TWD
Latest YoY
+36.9%
Avg. growth/yr (3Y)
+12.8%
Avg. growth/yr (5Y)
+11.2%
Avg. growth/yr (16Y)
+10.4%
Revenue +14.3%/yr
FY21 2.9B TWD
FY22 3.4B TWD
FY23 2.9B TWD
FY24 3.6B TWD
FY25 5.0B TWD
Net income −0.9%/yr
FY21 390M TWD
FY22 556M TWD
FY23 204M TWD
FY24 236M TWD
FY25 377M TWD

8155 screens 64% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Allied Circuit Co Fair Value". https://www.fairvalue-calculator.com/stock/8155

Peer Group

Electronic Components · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 39 · Bottom 25%
Fair Value upside −64% · Below median
Return on equity (TTM) 15% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 9% · Above median
Operating margin (TTM) 14% · Top 25%
Revenue growth 36% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.23× · Higher than median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 53.5× · Pricier than median
P/B 6.15× · Pricier than 75% of peers
P/S (TTM) 3.68× · Pricier than median
EV/EBITDA 24.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 32
PAST 59 · sector 24
HEALTH 88 · sector 95
DIVIDEND 0 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Allied Circuit Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Allied Circuit Co (8155) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 105.49 TWD versus a price of 295.50 TWD, about −64% (overvalued).
What is the fair value of 8155?
Our model-based fair value for Allied Circuit Co is 105.49 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 295.50 TWD.
What is the quality score of 8155?
Allied Circuit Co has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Allied Circuit Co (8155)?
Allied Circuit Co reported trailing-twelve-month revenue of about 5.4B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 8155?
The net profit margin of Allied Circuit Co is about 9.4%, meaning it keeps roughly 9.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Allied Circuit Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.