EN DE
Watch Jimu Group Ltd for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Jimu Group Ltd (8187) fair value: what the stock is really worth

As of Nov 10, 2026: fair value (intrinsic value) of Jimu Group Ltd stock HK$0.33, price HK$0.54, that is 39.0% below the price, quality 44 out of 100. Rating: strongly overvalued. The value is an estimate: none of our valuation models currently carries, it draws on revenue and assets compared with similar companies. Updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Consumer Cyclical HK · ISIN KYG513771025

JG Jimu Group Ltd logo Thin data Nov 10, 2026

Jimu Group Ltd

8187 · HK
Very expensive, weak quality

Our calculation puts a fair price 39% below what the stock costs today.

Low debt
Profit last quarter +26% vs. a year ago.
Quality 44/100
Fair value HK$0.3295 · Strongly overvalued
Weak Growth (revenue 5y −18.0 %/yr in HKD)
Loss-making · -26.8% net margin (TTM)
Negative free cash flow
Trails peers (2/10)
Narrow moat 6/100 · thin data
Thin data
Estimate
Watch Jimu Group Ltd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

HK$14.97 HK$0.0980 Fair Value HK$0.3295 Jun 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.

How to read this chart

60‑month range HK$0.0980 – HK$14.97 · fair‑value band HK$0.2471 – HK$0.4119 · the HK$0.5400 price screens above the HK$0.3295 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 10, 2026.

Follow Jimu Group in your weekly email

Every Wednesday you see whether Jimu Group is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Jimu Group Limited, an investment holding company, trades in footwear, apparel, and sports-related peripheral products in Hong Kong and Canada. It offers formal and casual footwear, and apparel products to wholesalers and retailers.

Show moreShow less

The company was formerly known as Ever Smart International Holdings Limited and changed its name to Jimu Group Limited in February 2018. Jimu Group Limited was founded in 2009 and is headquartered in Hong Kong, Hong Kong.

Stock analysis

Jimu Group Ltd (8187) currently trades at HK$0.5400, while our estimate is HK$0.3295, 39% below the price, so the stock looks overvalued today.

Show more

Valuation

None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Scenario range: HK$0.2471 (bear) to HK$0.4119 (bull), the price of HK$0.5400 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 44/100 (below-average quality), in the Consumer Cyclical sector.

Weak Growth: Revenue growth is weak: less than 2 % a year.

Jimu Group Ltd reported revenue of HK$30.8M in FY2025 versus HK$9.3M in FY2021, a compound +34.8%/yr. Reported net income was −HK$5.8M in FY2025.

Key figures

Market cap HK$81.9M (≈ $10.4M) Micro · P/S ratio 2.59 · Net margin −18.9% · Return on equity −105% · Return on assets (EBIT) −39.3% (5-year average) · Operating margin −42.5% · Revenue (TTM) HK$31.3M · Revenue growth (YoY) +3.0%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 6 out of 100 (low confidence).

What moves the price

The share trades about 16% below its 52-week high and 40% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at 30% fair-value upside, at −39%, 8187 screens richer than that median.

Fair Value

Bear HK$0.2471 Fair Value HK$0.3295 Bull HK$0.4119
Price HK$0.5400 · Downside -39.0%
Estimate. None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Quality Score breakdown

Overall quality 44/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 23
How much profit the company makes from its sales and capital
Quality Growth 80
Are margins and returns getting better?
Cashflow 1
Do the profits arrive as real cash?
Financial strength 75
Debt, balance sheet and risk of trouble
Investment 67
Does it invest with discipline instead of growing at any price?
Low Volatility 15
How calm the share price moves, does not count
Price momentum 60
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 69
Distance to the 52-week high, does not count
New shares 40
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−18.0%
Start year 2020 (pandemic). Over 10 years: −20.4% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−17.3%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−22.7% (2020) → −29.6% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

8187 screens overvalued: fair value 39% below the price. Compare with NIKE, Inc →

Compare Jimu Group Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Footwear & Accessories · 100 stocks

Beats the industry median on 1/8 measures
Overall it trails its industry peers.
Valuation
Quality Score 44 · Below median
Fair Value upside −39.0% · Bottom 25%
Profitability
Return on assets −38.6% · Bottom 25%
Net margin (12 months) −26.8% · Bottom 25%
Operating margin (12 months) −42.5% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) 3.0% · Above median

Valuation Multiplesvs Footwear & Accessories median · lower = cheaper

P/B 8.02× · Priciest 25%
P/S (12 months) 2.62× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 35
FUTURE (revenue growth)15 · sector 13
PAST (return on equity)0 · sector 21
HEALTH (low debt)100 · sector 97
DIVIDEND (yield)0 · sector 58

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Footwear & Accessories stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Zhejiang China Commodities City Group 600415 ¥12.20 ¥29.20 +139% vs 8187
Yue Yuen Industrial (Holdings) Limited 0551 HK$13.76 HK$31.66 +130% vs 8187
Deckers Outdoor Corporation DECK $89.79 $176.31 +96% vs 8187
Crocs, Inc CROX $159.66 $219.85 +38% vs 8187
Birkenstock Holding BIRK $37.27 $48.51 +30% vs 8187
Huali Industrial Group 300979 ¥39.55 ¥51.22 +30% vs 8187
NIKE, Inc NKE $38.67 $34.42 −11% vs 8187
PUMA SE PUM €27.19 €22.86 −16% vs 8187
On Holding ONON $34.70 $27.10 −22% vs 8187
adidas AG ADS €178.35 €126.17 −29% vs 8187

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low StocksStocks for 2027: Large Companies Below Fair Value

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Jimu Group Ltd: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Jimu Group Ltd Fair Value". https://www.fairvalue-calculator.com/stock/8187

Frequently asked questions

Is Jimu Group Ltd (8187) overvalued or undervalued?
As of Nov 10, 2026, our estimate of fair value is HK$0.3295 versus a price of HK$0.5400, about 39% lower (overvalued).
What is the fair value of 8187?
Our estimate for Jimu Group Ltd is HK$0.3295 (as of Nov 10, 2026), built from audited fundamentals. The current price: HK$0.5400.
What is the quality score of 8187?
Jimu Group Ltd has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Jimu Group Ltd (8187)?
Our calculated price target is the estimate of HK$0.3295 (as of Nov 10, 2026). Cautious scenario HK$0.2471, optimistic scenario HK$0.4119. It is an estimate from revenue and assets compared with similar companies, because none of our valuation models currently carries, not an analyst target.
What is the Jimu Group Ltd stock forecast for 2026?
Our estimate puts fair value at HK$0.3295, about 39% lower versus a price of HK$0.5400 (overvalued). Cautious scenario HK$0.2471, optimistic scenario HK$0.4119. The calculation is refreshed regularly with new filings.
What is the revenue of Jimu Group Ltd (8187)?
Jimu Group Ltd reported trailing-twelve-month revenue of about HK$31.3M (latest available figure, as of Nov 10, 2026).
What is the intrinsic value of Jimu Group Ltd (8187)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Jimu Group Ltd it is HK$0.3295 per share (as of Nov 10, 2026), against a price of HK$0.5400.
Is Jimu Group Ltd stock overvalued or undervalued in 2026?
As of Nov 10, 2026, 8187 trades above its calculated fair value: price HK$0.5400, fair value HK$0.3295, a gap of about −39% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 8187?
No. The price is what the market pays today (HK$0.5400); the fair value is what the company's own numbers justify (HK$0.3295). For Jimu Group Ltd the two are HK$0.2105 per share apart. That gap is exactly why we show both numbers side by side.
How much is Jimu Group Ltd worth?
The market values Jimu Group Ltd at about HK$81.9M (market capitalisation, as of Nov 10, 2026). Per share that is HK$0.5400; our models calculate a fair value of HK$0.3295 per share.
What do the bullish and bearish scenarios say about 8187?
Our models span a range for Jimu Group Ltd: cautious scenario HK$0.2471, base HK$0.3295, optimistic HK$0.4119 per share (as of Nov 10, 2026, price HK$0.5400). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Jimu Group Ltd (8187)?
Balance-sheet figures for Jimu Group Ltd (as of Nov 10, 2026): return on equity −105.1%. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is 8187 from its 52-week high?
Jimu Group Ltd trades at HK$0.5400, about 16% below its 52-week high of HK$0.6400 and 40% above the low of HK$0.3850 (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.3295 is for.
Which stocks are comparable to Jimu Group Ltd?
From the same area (Consumer Cyclical) we also value NIKE, Inc, adidas AG, On Holding, Deckers Outdoor Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Jimu Group Ltd stock attractive at the current price?
The data as of Nov 10, 2026: price HK$0.5400, calculated fair value HK$0.3295 (−39%), Quality Score 44/100. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. Jimu Group Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Jimu Group Ltd (8187)?
The closing price on Nov 10, 2026 was HK$0.5400. Our estimate is HK$0.3295, about 39% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Jimu Group Ltd right now?
The price sits above even our optimistic bull case (HK$0.4119). The favourable scenario is already priced in. Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Key figures of Jimu Group Ltd

How large is the market capitalisation of Jimu Group Ltd (8187)?
The market capitalisation of Jimu Group Ltd is HK$81.9M (≈ $10.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Jimu Group Ltd (8187)?
The price-to-sales ratio of Jimu Group Ltd is 2.59 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Jimu Group Ltd (8187)?
The net margin of Jimu Group Ltd is −18.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Jimu Group Ltd (8187)?
The return on equity (ROE) of Jimu Group Ltd is −105% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Jimu Group Ltd (8187)?
On an EBIT basis the return on assets of Jimu Group Ltd is −39.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Jimu Group Ltd (8187)?
The operating margin of Jimu Group Ltd is −42.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Jimu Group Ltd (8187)?
Revenue at Jimu Group Ltd is growing +3.0% versus a year earlier (3y avg +0.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Jimu Group Ltd (8187)?
Earnings per share at Jimu Group Ltd are growing +26.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Jimu Group Ltd (8187) generate?
The free cash flow of Jimu Group Ltd is −HK$1.5M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Jimu Group Ltd (8187) hold?
Jimu Group Ltd holds more cash than debt, HK$1.1M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Jimu Group Ltd in the live analysis

One click puts Jimu Group Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.