Fair Value Calculator Fair Value Calculator
EN DE

8421 (8421) Fair Value & Analysis

Industrials · Market cap HK$348M

8 8421 8421 · HK
PriceHK$0.2900
Fair ValueHK$0.6700
Upside+131.0%
Quality66/100
Watch 8421 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range HK$0.4500 – HK$0.9100

Fair value as of: Jul 3, 2026

From 24 valuation models · updated today

Price vs Fair Value (12 months)

HK$0.3250 HK$0.1340 Fair Value HK$0.6700 Jun 2025 Jul 2026

12‑month range HK$0.1340 – HK$0.3250 · fair‑value band HK$0.4500 – HK$0.9100 · the HK$0.2900 price screens below the HK$0.6700 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

8421 (8421) currently trades at HK$0.2900, while our model-based Fair Value estimate is HK$0.6700 — implying the stock looks roughly 131.0% undervalued today. We read business quality at 66/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, 8421 generated revenue of HK$570M at a net margin of 3.6%. Revenue grew 3.7% year over year. It earns a return on equity of 16.0%. The stock trades on a trailing P/E of 12.0. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) HK$570M
Revenue growth (YoY) +3.7%
Net margin 3.6%
Return on equity 16.0%
P/E ratio 12.0
Operating margin 4.6%
More key figures
EPS (TTM) HK$0.0387
Dividend yield 3.1%
EPS growth (YoY) -37.2%

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2016 – FY2020 · reported fiscal years

8421 reported revenue of HK$570M in FY2020 versus HK$450M in FY2016, a compound +6.1%/yr. Reported net income was HK$20.7M in FY2020, compounding +2.4%/yr from FY2016.

Revenue +6.1%/yr
FY16 HK$450M
FY17 HK$468M
FY18 HK$508M
FY19 HK$537M
FY20 HK$570M
Net income +2.4%/yr
FY16 HK$18.8M
FY17 HK$8.7M
FY18 HK$21.8M
FY19 HK$20.8M
FY20 HK$20.7M

Is 8421 fairly valued? → Check now

Similar stocks

6 more Waste Management stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Waste Management, Inc WM $213.31 $128.02 -40%
UWS UWS €187.85 €117.80 -37%
WAST WAST C$20.66 C$8.47 -59%
Republic Services, Inc RSG $204.36 $122.01 -40%
Waste Connections, Inc WCN $155.22 $47.73 -69%
Veolia Environnement SA VEOEF $41.05 $35.75 -13%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 8421 (8421) undervalued?
As of Jul 3, 2026, our model estimates a fair value of HK$0.6700 versus a price of HK$0.2900 — about +131% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 8421?
Our model-based fair value for 8421 is HK$0.6700 (as of Jul 3, 2026), built from audited fundamentals. The current price is HK$0.2900.
What is the quality score of 8421?
8421 has a Quality Score of 66/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 8421 (8421)?
8421 reported trailing-twelve-month revenue of about HK$570M (latest available figure, as of Jul 3, 2026).
What is the net profit margin of 8421?
The net profit margin of 8421 is about 3.6%, meaning it keeps roughly 3.6% of revenue as net income. Based on the latest reported figures.
Does 8421 pay a dividend?
8421 currently shows a dividend yield of about 3.09% relative to its recent price (as of Jul 3, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.