Fair Value Calculator Fair Value Calculator
EN DE

8451 (8451) Fair Value & Analysis

Consumer Defensive · Market cap HK$56.8M

8 8451 8451 · HK
PriceHK$0.0710
Fair ValueHK$0.0774
Upside+9.0%
Quality59/100
Watch 8451 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range HK$0.0632 – HK$0.0916

Fair value as of: Jul 3, 2026

From 22 valuation models · updated today

Share price +1.4% over the past month.

Price vs Fair Value (12 months)

HK$0.0880 HK$0.0540 Fair Value HK$0.0774 Jun 2025 Jul 2026

12‑month range HK$0.0540 – HK$0.0880 · fair‑value band HK$0.0632 – HK$0.0916 · the HK$0.0710 price screens below the HK$0.0774 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

8451 (8451) currently trades at HK$0.0710, while our model-based Fair Value estimate is HK$0.0774 — implying the stock looks roughly 9.0% undervalued today. We read business quality at 59/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 8451 generated revenue of HK$14.2M at a net margin of 5.7%. Revenue grew 3.1% year over year. It earns a return on equity of 4.2%. The balance sheet holds a net cash position of HK$4.4M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) HK$14.2M
Revenue growth (YoY) +3.1%
Net margin 5.7%
Return on equity 4.2%
Free cash flow HK$1.1M FY2025
P/E ratio 7.1
More key figures
Operating margin 7.1%
EPS growth (YoY) +170%
Net cash HK$4.4M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

8451 reported revenue of HK$14.0M in FY2025 versus HK$11.8M in FY2021, a compound +4.4%/yr. Reported net income was HK$506K in FY2025, compounding +19.8%/yr from FY2021.

Revenue +4.4%/yr
FY21 HK$11.8M
FY22 HK$12.0M
FY23 HK$14.6M
FY24 HK$14.1M
FY25 HK$14.0M
Net income +19.8%/yr
FY21 HK$246K
FY22 HK$260K
FY23 HK$650K
FY24 HK$735K
FY25 HK$506K

Is 8451 fairly valued? → Check now

Similar stocks

6 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
PG PG 2,590 MXN 108.66 MXN -96%
The Procter & Gamble Company PGCO34 R$54.71 R$7.69 -86%
L'Oréal S.A LRLCF $445.77 $275.67 -38%
Unilever PLC UNLYF $59.34 $46.11 -22%
Colgate-Palmolive Company CPA €79.16 €55.96 -29%
Hindustan Unilever Limited HINDUNILVR ₹2,185 ₹1,000 -54%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 8451 (8451) undervalued?
As of Jul 3, 2026, our model estimates a fair value of HK$0.0774 versus a price of HK$0.0710 — about +9% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 8451?
Our model-based fair value for 8451 is HK$0.0774 (as of Jul 3, 2026), built from audited fundamentals. The current price is HK$0.0710.
What is the quality score of 8451?
8451 has a Quality Score of 59/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 8451 (8451)?
8451 reported trailing-twelve-month revenue of about HK$14.2M (latest available figure, as of Jul 3, 2026).
What is the net profit margin of 8451?
The net profit margin of 8451 is about 5.7%, meaning it keeps roughly 5.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.