EN DE

Ekovest Bhd (8877) Fair Value & Analysis

Industrials · MY · Market cap 593M MYR (≈ $147M) · ISIN MYL8877OO002

EB Ekovest Bhd 8877 · KLSE
Price0.1800 MYR
Fair Value0.4900 MYR
Upside+172.2%
Quality52/100
Watch Ekovest Bhd for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 63% below our fair value of 0.4900 MYR

Risks

!Mixed Growth (revenue 5y −3.0 %/yr)
!Loss-making · -19.7% net margin
!High debt · generates free cash flow
!Mixed vs. peers (6/12)
Mixed Growth (revenue 5y −3.0 %/yr)
Loss-making · -19.7% net margin
High debt · generates free cash flow
Mixed vs. peers (6/12)
Narrow moat 33/100
Evidence: Medium Range 0.3600 MYR – 0.4900 MYR Share as image

Fair value as of: Jul 15, 2026

From 5 valuation models · updated 45 days ago

Share price −7.7% over the past month.

A solid business, trading 63% below our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Ekovest Bhd and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The price is below even our cautious bear case (0.3600 MYR). The market is more pessimistic than our downside scenario.
  • Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.5950 MYR 0.1800 MYR Fair Value 0.4900 MYR Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range 0.1800 MYR – 0.5950 MYR · fair‑value band 0.3600 MYR – 0.4900 MYR · the 0.1800 MYR price screens below the 0.4900 MYR fair value. Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ekovest Bhd (8877) currently trades at 0.1800 MYR, while our model-based Fair Value estimate is 0.4900 MYR, implying the stock looks roughly 172.2% undervalued today. The Quality Score stands at 52/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Ekovest Bhd generated revenue of 869M MYR at a net margin of -19.7%. Revenue declined 53.1% year over year. It earns a return on equity of -4.6%. Net debt stands at 6.0B MYR. Fundamentals as of Jul 15, 2026

Our scenario range runs from 0.3600 MYR (bear case) to 0.4900 MYR (bull case); at 0.1800 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 62% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -46% fair-value upside, at 172%, 8877 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA 0.0700 MYR 54
EV/EBIT 0.0400 MYR 0.4900 MYR 53
NCAV (Graham) 0.3600 MYR 0.4900 MYR 0.7300 MYR 50
All 5 models by family
DCF Models
5Y EBITDA Exit 0.3300 MYR 41
10Y EBITDA Exit 0.1200 MYR 37
Multiples
EV/EBIT 0.0400 MYR 0.4900 MYR 53
EV/EBITDA 0.0700 MYR 54
Asset-Based
NCAV (Graham) 0.3600 MYR 0.4900 MYR 0.7300 MYR 50

Widest divergence: Asset-Based (0.4900 MYR) versus Multiples (0.0400 MYR). Highest evidence: EV/EBITDA (54).

Notify me when 8877 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.70 TTM
EPS (TTM) -0.0600 MYR
Net margin -14.0% FY2025
Return on equity -4.6% TTM
Return on assets (EBIT) 2.2% avg 5y
Operating margin 31.2% TTM
More key figures
Growth
Revenue (TTM) 869M MYR TTM
Revenue growth (YoY) -53.1% 3y avg +7.1%
EPS growth (YoY) +13.9%
Balance sheet & cash flow
Free cash flow 283M MYR FY2025
Net debt 6.0B MYR FY2025 · ≈ 21.3 yrs of FCF

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 49 · Market factors (momentum, volatility) 27

Profitability 5
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 99
Earnings quality: real cash, not paper profit
Fin. Strength 6
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 65
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Ekovest Berhad, an investment holding company, engages in civil engineering and building works in Malaysia, Indonesia, and the People's Republic of China. It operates through Construction Operations, Property Development, Toll Operations, Plantation, Property Investment, and Other segments.

Full company description

Ekovest Berhad, an investment holding company, engages in civil engineering and building works in Malaysia, Indonesia, and the People's Republic of China. It operates through Construction Operations, Property Development, Toll Operations, Plantation, Property Investment, and Other segments. The company is involved in project management for construction works; property development and investment; renewable energy; the trade of quarry stones and commercial goods; and the operation of hotels and restaurants, as well as acting as project coordinator. It constructs, operates, manages, and maintains a park and ride building; designs, constructs, operates, manages, and maintains, the Duta-Ulu Kelang and Setiawangsa-Pantai expressways; manages and operates a forest plantation, logging, sawmilling, chipping, other downstream manufacturing and related activities, and oil palm plantation, as well as undertakes construction works. In addition, the company engages in owning estates, operating, managing, maintaining, and harvesting durian, banana, and pineapple plantations; other durian-related business; trade of food and beverages; design and development of durian investment schemes; planting and cultivation of agricultural products; and forest plantation development and logging-related activities. Further, it trades in fresh and processed fruits; manages contract farming; wholesale of a variety of goods; and packaging, wholesale, trade, and export, bananas and pineapples. Additionally, the company provides fruit stalls; operates as a durian collection, processing, and packaging center; and manufactures, produces, trades, markets, and exports biomass wood pallets and other wood products, as well as durian and related downstream products. The company was formerly known as Ekovest Bina Sdn. Bhd. and changed its name to Ekovest Berhad in 1992. Ekovest Berhad was incorporated in 1985 and is headquartered in Kuala Lumpur, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ekovest Bhd reported revenue of 993M MYR in FY2025 versus 1.4B MYR in FY2021, a compound −7.5%/yr. Reported net income was −139M MYR in FY2025.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
993M MYR
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.0%
Avg. revenue growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.2%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −7.5%/yr
FY21 1.4B MYR
FY22 809M MYR
FY23 1.1B MYR
FY24 1.1B MYR
FY25 993M MYR
Net income
FY21 43.4M MYR
FY22 −125M MYR
FY23 −111M MYR
FY24 −123M MYR
FY25 −139M MYR

Watch 8877: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ekovest Bhd Fair Value". https://www.fairvalue-calculator.com/stock/8877

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Above median
Fair Value upside +172% · Top 25%
Return on assets 2% · Below median
Net margin (TTM) -20% · Bottom 25%
Operating margin (TTM) 31% · Top 25%
Revenue growth -53% · Bottom 25%
Debt / equity 2.56× · Higher than 75% of peers

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/B 0.07× · Cheaper than 75% of peers
P/S (TTM) 0.17× · Cheaper than 75% of peers
P/FCF 0.5× · Cheaper than median
EV/EBITDA 13.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 16
FUTURE0 · sector 13
PAST0 · sector 26
HEALTH0 · sector 94
DIVIDEND0 · sector 39

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Quanta Services, Inc PWR $616.73 $143.92 -77%
Vinci SA DG €114.35 €185.62 +62%
Comfort Systems USA, Inc FIX $1,615 $519.97 -68%
Larsen & Toubro Limited LT ₹4,072 ₹2,196 -46%
Ferrovial N.V FER €57.28 €19.17 -67%
HOCHTIEF Aktiengesellschaft HOT €426.40 €203.87 -52%
Samsung C&T Corporation 028260 357,500 KRW 261,411 KRW -27%
EMCOR Group EME $775.04 $549.47 -29%
MasTec, Inc MTZ $248.73 $100.00 -60%
Bouygues SA EN €46.65 €65.67 +41%

Compare Ekovest Bhd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Ekovest Bhd (8877) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of 0.4900 MYR versus a price of 0.1800 MYR, about +172% (undervalued).
What is the fair value of 8877?
Our model-based fair value for Ekovest Bhd is 0.4900 MYR (as of Jul 15, 2026), built from audited fundamentals. The current price: 0.1800 MYR.
What is the quality score of 8877?
Ekovest Bhd has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ekovest Bhd (8877)?
Ekovest Bhd reported trailing-twelve-month revenue of about 869M MYR (latest available figure, as of Jul 15, 2026).
What is the net profit margin of 8877?
The net profit margin of Ekovest Bhd is about -19.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch Ekovest Bhd in the live analysis

One click puts Ekovest Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.