EN DE

9515 Fair Value & Analysis

Consumer Defensive · Market cap 97.3M SAR

9 9515 9515 · SR
Price4.92 SAR
Fair Value2.84 SAR
Upside-42.3%
Quality50/100
Healthy Growth
Thin margins · 9.8% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/13)
Moderate moat 50/100
Watch 9515 for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range 1.93 SAR – 3.90 SAR Share as image

Fair value as of: Jul 31, 2026

From 26 valuation models · updated today

Share price −11.4% over the past month.

What matters now

  • The price sits above even our optimistic bull case (3.90 SAR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (1.93 SAR to 3.90 SAR) leaves room in how you read the outcome.

Price vs Fair Value (12 months)

1,000,000 SAR 4.92 SAR Fair Value 2.84 SAR Aug 2025 Jul 2026

12‑month range 4.92 SAR – 1,000,000 SAR · fair‑value band 1.93 SAR – 3.90 SAR · the 4.92 SAR price screens above the 2.84 SAR fair value. As of Jul 31, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

9515 (9515) currently trades at 4.92 SAR, while our model-based Fair Value estimate is 2.84 SAR, implying the stock looks roughly 42.3% overvalued today. We read business quality at 50/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, 9515 generated revenue of 37.8M SAR at a net margin of 9.8%. Revenue declined 3.3% year over year. It earns a return on equity of 19.6%. The balance sheet holds a net cash position of 1.4M SAR. Fundamentals as of Jul 31, 2026

Our scenario range runs from 1.93 SAR (bear case) to 3.90 SAR (bull case); at 4.92 SAR, the current price sits above that range. For context, the median of 10 Consumer Defensive peers we cover trades at 1% fair-value upside, at -42%, 9515 screens richer than that median.

Key figures & financial health

Revenue (TTM) 37.8M SAR
Revenue growth (YoY) -3.3%
Net margin 9.8%
Return on equity 19.6%
Free cash flow 2.8M SAR FY2025
P/E ratio 25.9
More key figures
Operating margin 4.8%
EPS (TTM) 0.1900 SAR
EPS growth (YoY) -64.1%
Net cash 1.4M SAR FY2024

Figures from reported company fundamentals · as of Jul 31, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100
Profitability 66
Quality Growth 21
Cashflow 47
Fin. Strength 94
Investment 57
Low Volatility 50
Momentum 27
52W Momentum 7
Net Issuance 83

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

9515 reported revenue of 37.8M SAR in FY2025 versus 29.8M SAR in FY2021, a compound +6.1%/yr. Reported net income was 3.7M SAR in FY2025, compounding +27.5%/yr from FY2021.

Revenue +6.1%/yr
FY21 29.8M SAR
FY22 31.5M SAR
FY23 33.8M SAR
FY24 37.7M SAR
FY25 37.8M SAR
Net income +27.5%/yr
FY21 1.4M SAR
FY22 1.5M SAR
FY23 2.5M SAR
FY24 4.0M SAR
FY25 3.7M SAR

Is 9515 fairly valued? → Check now

Share or link this analysis
📋 Free embed code + live data for your site

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "9515 Fair Value". https://www.fairvalue-calculator.com/stock/9515

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 / 27
FUTURE 0 / 21
PAST 78 / 28
HEALTH 94 / 96
DIVIDEND 0 / 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 31, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,386 ₹278.10 -80%
Uni-President Enterprises Corp 1216 75.60 TWD 55.53 TWD -27%
Britannia Industries Limited BRITANNIA ₹5,121 ₹1,374 -73%
Tata Consumer Products Limited TATACONSUM ₹1,131 ₹339.05 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,600 IDR 14,500 IDR +120%
Samyang Foods Co 003230 1,000,000 KRW 1,010,543 KRW +1%
Patanjali Foods Limited PATANJALI ₹420.45 ₹294.68 -30%
Vietnam Dairy Products Joint Stock Company VNM 58,900 VND 70,912 VND +20%
PT Mayora Indah Tbk, MYOR 1,850 IDR 2,719 IDR +47%
PT Cisarua Mountain Dairy Tbk CMRY 4,300 IDR 4,821 IDR +12%

Compare 9515 with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is 9515 overvalued or undervalued?
As of Jul 31, 2026, our model estimates a fair value of 2.84 SAR versus a price of 4.92 SAR, about −42% (overvalued).
What is the fair value of 9515?
Our model-based fair value for 9515 is 2.84 SAR (as of Jul 31, 2026), built from audited fundamentals. The current price is 4.92 SAR.
What is the quality score of 9515?
9515 has a Quality Score of 50/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 9515?
9515 reported trailing-twelve-month revenue of about 37.8M SAR (latest available figure, as of Jul 31, 2026).
What is the net profit margin of 9515?
The net profit margin of 9515 is about 9.8%, meaning it keeps roughly 9.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track 9515 and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.