EN DE

9536 Fair Value & Analysis

Consumer Defensive · Market cap 56.4M SAR

9 9536 9536 · SR
Price40.00 SAR
Fair Value19.68 SAR
Upside-50.8%
Quality41/100
Expensive Growth
Thin margins · 2.5% net margin
Low debt · negative free cash flow
Trails peers (4/13)
Narrow moat 28/100
Watch 9536 for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range 16.03 SAR – 25.58 SAR Share as image

Fair value as of: Jul 31, 2026

From 15 valuation models · updated today

Share price −1.7% over the past month.

What matters now

  • The price sits above even our optimistic bull case (25.58 SAR). The favourable scenario is already priced in.
  • Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.

Price vs Fair Value (12 months)

66.82 SAR 39.30 SAR Fair Value 19.68 SAR Aug 2025 Jul 2026

12‑month range 39.30 SAR – 66.82 SAR · fair‑value band 16.03 SAR – 25.58 SAR · the 40.00 SAR price screens above the 19.68 SAR fair value. As of Jul 31, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

9536 (9536) currently trades at 40.00 SAR, while our model-based Fair Value estimate is 19.68 SAR, implying the stock looks roughly 50.8% overvalued today. We read business quality at 41/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, 9536 generated revenue of 64.1M SAR at a net margin of 2.5%. Revenue grew 2.1% year over year. It earns a return on equity of 4.8%. Net debt stands at 9.0M SAR. Fundamentals as of Jul 31, 2026

Our scenario range runs from 16.03 SAR (bear case) to 25.58 SAR (bull case); at 40.00 SAR, the current price sits above that range. The share trades about 42% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 1% fair-value upside, at -51%, 9536 screens richer than that median.

Key figures & financial health

Revenue (TTM) 64.1M SAR
Revenue growth (YoY) +2.1%
Net margin 2.5%
Return on equity 4.8%
Free cash flow −1.9M SAR FY2025
P/E ratio 35.1
More key figures
Operating margin 7.3%
EPS (TTM) 1.14 SAR
EPS growth (YoY) -25.7%
Net debt 9.0M SAR FY2025

Figures from reported company fundamentals · as of Jul 31, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100
Profitability 45
Quality Growth 21
Cashflow 26
Fin. Strength 65
Investment 61
Low Volatility 76
Momentum 19
52W Momentum 2
Net Issuance 82

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

9536 reported revenue of 64.1M SAR in FY2025 versus 52.2M SAR in FY2021, a compound +5.2%/yr. Reported net income was 1.6M SAR in FY2025, compounding −28.0%/yr from FY2021.

Revenue +5.2%/yr
FY21 52.2M SAR
FY22 58.0M SAR
FY23 62.2M SAR
FY24 61.1M SAR
FY25 64.1M SAR
Net income −28.0%/yr
FY21 6.0M SAR
FY22 3.8M SAR
FY23 6.0M SAR
FY24 5.2M SAR
FY25 1.6M SAR

Is 9536 fairly valued? → Check now

Share or link this analysis
📋 Free embed code + live data for your site

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "9536 Fair Value". https://www.fairvalue-calculator.com/stock/9536

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 / 27
FUTURE 11 / 21
PAST 19 / 28
HEALTH 90 / 96
DIVIDEND 0 / 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 31, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,386 ₹278.10 -80%
Uni-President Enterprises Corp 1216 75.60 TWD 55.53 TWD -27%
Britannia Industries Limited BRITANNIA ₹5,241 ₹1,870 -64%
Tata Consumer Products Limited TATACONSUM ₹1,131 ₹339.05 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,575 IDR 13,311 IDR +102%
PT Indofood Sukses Makmur Tbk INDF 6,250 IDR 22,853 IDR +266%
Samyang Foods Co 003230 1,000,000 KRW 1,010,543 KRW +1%
Patanjali Foods Limited PATANJALI ₹420.45 ₹294.68 -30%
Vietnam Dairy Products Joint Stock Company VNM 58,600 VND 68,035 VND +16%
PT Mayora Indah Tbk, MYOR 1,650 IDR 2,175 IDR +32%

Compare 9536 with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is 9536 overvalued or undervalued?
As of Jul 31, 2026, our model estimates a fair value of 19.68 SAR versus a price of 40.00 SAR, about −51% (overvalued).
What is the fair value of 9536?
Our model-based fair value for 9536 is 19.68 SAR (as of Jul 31, 2026), built from audited fundamentals. The current price is 40.00 SAR.
What is the quality score of 9536?
9536 has a Quality Score of 41/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 9536?
9536 reported trailing-twelve-month revenue of about 64.1M SAR (latest available figure, as of Jul 31, 2026).
What is the net profit margin of 9536?
The net profit margin of 9536 is about 2.5%, meaning it keeps roughly 2.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track 9536 and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.