International Human Resources Company (9545) fair value: what the stock is really worth
As of Oct 28, 2026: fair value (intrinsic value) of International Human Resources Company stock SAR 4.94, price SAR 4.12, upside +19.9%, quality 56 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Fair value 30%+ above price?No
Quality 50+?Yes
In an uptrend?No
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Oct 28, 2026.
How to read this chart
50‑month range 2.14 SAR – 7.22 SAR · fair‑value band 3.67 SAR – 6.21 SAR · the 4.12 SAR price screens below the 4.94 SAR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Oct 28, 2026.
Follow International Human Resources in your weekly email
Every Wednesday you see whether International Human Resources is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
International Human Resources Company provides integrated human resource (HR) services in Saudi Arabia. It offers a range of services, including talent acquisition and development, and technologies in the HR field; and iHR Recruiter, a smart recruitment system.
Show moreShow less
The company also provides consulting services, such as corporate governance consulting, strategic planning, government support, and human resources advisory services.
In addition, it offers end-to-end business services and solutions comprising executive talent acquisition, strategic recruitment, managed outsourcing, specialized HR consulting, unified recruitment center, HR management system, employee development, performance evaluation, executive talent provision, leadership training program, integrated recruitment, HR policies and procedures development, labor market research and studies, HR finance and logistics, and RFP and tender documentation.
Further, the company provides call center solutions. It serves banks, financial institutions, and public and semi-governmental entities. International Human Resources Company was founded in 2005 and is based in Riyadh, Saudi Arabia.
Stock analysis
International Human Resources Company (9545) currently trades at 4.12 SAR, while our model-based Fair Value estimate is 4.94 SAR, implying the stock looks roughly 16.6% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 13.06 SAR per share, and 9 of the 16 models we run sit above the 4.12 SAR price.
Bear case: the Asset-Based group reads lowest at 0.8300 SAR, and 7 of the 16 models stay below the price. Data coverage for this calculation is high.
Scenario range: 3.67 SAR (bear) to 6.21 SAR (bull), the price of 4.12 SAR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 56/100 (solid quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
International Human Resources Company reported revenue of 323M SAR in FY2025 versus 78.0M SAR in FY2021, a compound +42.6%/yr. Reported net income was 14.3M SAR in FY2025, compounding +43.7%/yr from FY2021.
Key figures
Market cap 210M SAR (≈ $56.0M) Micro · P/E ratio 15.3 · P/S ratio 0.55 · EPS (TTM) 0.2700 SAR · Dividend yield 1.9% · Net margin 3.6% · Return on equity 23.9% · Return on assets (EBIT) 10.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 46 out of 100 (low confidence).
What moves the price
The share trades about 34% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 18% fair-value upside, at 20%, 9545 screens cheaper than that median.
Fair Value models
Bear3.67 SARFair Value 4.94 SARBull6.21 SAR
Price 4.12 SAR · Upside +19.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.1572 SAR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+67.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+61.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+33.9%
Start year 2020 (pandemic)
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
+35.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+33.8%
Dividend (yield on the price)1.9%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.0% → 6%
2025 sits 153% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Compare International Human Resources Company with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Staffing & Employment Services · 82 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "International Human Resources Company Fair Value". https://www.fairvalue-calculator.com/stock/9545
Frequently asked questions
Is International Human Resources Company (9545) overvalued or undervalued?
As of Oct 28, 2026, our model estimates a fair value of 4.94 SAR versus a price of 4.12 SAR, about +20% upside (undervalued).
What is the fair value of 9545?
Our model-based fair value for International Human Resources Company is 4.94 SAR (as of Oct 28, 2026), built from audited fundamentals. The current price: 4.12 SAR.
What is the quality score of 9545?
International Human Resources Company has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for International Human Resources Company (9545)?
Our model-based price target is the fair value of 4.94 SAR (as of Oct 28, 2026) from 16 valuation models. Cautious scenario 3.67 SAR, optimistic scenario 6.21 SAR. It is a calculation from audited fundamentals, not an analyst target.
What is the International Human Resources Company stock forecast for 2026?
Our models put fair value at 4.94 SAR, about +20% upside versus a price of 4.12 SAR (undervalued). Cautious scenario 3.67 SAR, optimistic scenario 6.21 SAR. The calculation is refreshed regularly with new filings.
What is the revenue of International Human Resources Company (9545)?
International Human Resources Company reported trailing-twelve-month revenue of about 382M SAR (latest available figure, as of Oct 28, 2026).
Does International Human Resources Company pay a dividend?
International Human Resources Company currently shows a dividend yield of 1.94% relative to its recent price (as of Oct 28, 2026).
What is the intrinsic value of International Human Resources Company (9545)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For International Human Resources Company it is 4.94 SAR per share (as of Oct 28, 2026), against a price of 4.12 SAR. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is International Human Resources Company stock overvalued or undervalued in 2026?
As of Oct 28, 2026, 9545 trades below its calculated fair value: price 4.12 SAR, fair value 4.94 SAR, a gap of about +20% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 9545?
No. The price is what the market pays today (4.12 SAR); the fair value is what the company's own numbers justify (4.94 SAR). For International Human Resources Company the two are 0.8200 SAR per share apart. That gap is exactly why we show both numbers side by side.
How much is International Human Resources Company worth?
The market values International Human Resources Company at about 210M SAR (market capitalisation, as of Oct 28, 2026). Per share that is 4.12 SAR; our models calculate a fair value of 4.94 SAR per share.
What do the bullish and bearish scenarios say about 9545?
Our models span a range for International Human Resources Company: cautious scenario 3.67 SAR, base 4.94 SAR, optimistic 6.21 SAR per share (as of Oct 28, 2026, price 4.12 SAR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 9545?
International Human Resources Company trades at a price-to-earnings ratio of 15.3 (as of Oct 28, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 4.94 SAR is built from several models across several years. Other multiples: P/B 3.5, P/S 0.6, EV/EBITDA 8.5.
How solid is the balance sheet of International Human Resources Company (9545)?
Balance-sheet figures for International Human Resources Company (as of Oct 28, 2026): return on equity 23.9%. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is 9545 from its 52-week high?
International Human Resources Company trades at 4.12 SAR, about 34% below its 52-week high of 6.20 SAR and 10% above the low of 3.76 SAR (as of Oct 28, 2026). Distance from the high says nothing about value: that is what the fair value of 4.94 SAR is for.
Which stocks are comparable to International Human Resources Company?
From the same area (Industrials) we also value Adecco Group, Robert Half Inc, Korn Ferry,, TriNet Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is International Human Resources Company stock attractive at the current price?
The data as of Oct 28, 2026: price 4.12 SAR, calculated fair value 4.94 SAR (+20%), Quality Score 56/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 9545 calculated?
We run International Human Resources Company through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 4.94 SAR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.4 % above its aggregate fair value. International Human Resources Company currently trades 17 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of International Human Resources Company (9545)?
The closing price on Oct 28, 2026 was 4.12 SAR. Our model-based fair value is 4.94 SAR, about +20% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with International Human Resources Company right now?
The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Key figures of International Human Resources Company
How large is the market capitalisation of International Human Resources Company (9545)?
The market capitalisation of International Human Resources Company is 210M SAR (≈ $56.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of International Human Resources Company (9545)?
The price-to-sales ratio of International Human Resources Company is 0.55 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of International Human Resources Company (9545)?
Earnings per share at International Human Resources Company are 0.2700 SAR (price ÷ EPS = P/E 15.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of International Human Resources Company (9545)?
The dividend yield of International Human Resources Company is 1.9% (payout 29.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of International Human Resources Company (9545)?
The net margin of International Human Resources Company is 3.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of International Human Resources Company (9545)?
The return on equity (ROE) of International Human Resources Company is 23.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of International Human Resources Company (9545)?
On an EBIT basis the return on assets of International Human Resources Company is 10.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of International Human Resources Company (9545)?
The operating margin of International Human Resources Company is 1.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at International Human Resources Company (9545)?
Revenue at International Human Resources Company is growing +39.0% versus a year earlier (3y avg +61.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at International Human Resources Company (9545)?
Earnings per share at International Human Resources Company are growing −63.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does International Human Resources Company (9545) generate?
The free cash flow of International Human Resources Company is −898K SAR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does International Human Resources Company (9545) carry?
The net debt of International Human Resources Company is 7.2M SAR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch International Human Resources Company in the live analysis
One click puts International Human Resources Company on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Broad data
Oct 28, 2026