Kelly Services B Inc (KELYB) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Kelly Services B Inc $36.17, price $22.31, upside +62.1%, quality 60 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Kelly Services B Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range $8.37 – $37.48 · fair‑value band $26.42 – $51.34 · the $22.31 price screens below the $36.17 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow Kelly Services B in your weekly email
Every Wednesday you see whether Kelly Services B is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Kelly Services, Inc., together with its subsidiaries, provides workforce solutions to various industries in the Americas, Europe, Mexico, and the Asia-Pacific region. It operates in three segments: Enterprise Talent Management, Science, Engineering & Technology, and Education.
Show more
Kelly Services, Inc., together with its subsidiaries, provides workforce solutions to various industries in the Americas, Europe, Mexico, and the Asia-Pacific region. It operates in three segments: Enterprise Talent Management, Science, Engineering & Technology, and Education. The Enterprise Talent Management segment delivers temporary staffing, outcome-based, and permanent placement services providing administrative, accounting, and finance; light industrial; contact center staffing; and other workforce solutions. This segment also delivers talent solutions, including managed service provider, payroll process outsourcing, recruitment process outsourcing solutions, and executive coaching programs to customers on a global basis that includes its RocketPower and Sevenstep brands. The Science, Engineering & Technology segment offers temporary staffing, outcome-based, and permanent placement services in the areas of science and clinical research, engineering, technology, and telecommunications specialties. The Education segment provides staffing, permanent placement, and executive search services to pre-K-12 school districts and education organizations. Kelly Services, Inc. was founded in 1946 and is headquartered in Troy, Michigan.
Stock analysis
Kelly Services B Inc (KELYB) currently trades at $22.31, while our model-based Fair Value estimate is $36.17, implying the stock looks roughly 38.3% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of $40.30 per share, and 6 of the 9 models we run sit above the $22.31 price.
Bear case: the Asset-Based group reads lowest at $18.64, and 3 of the 9 models stay below the price. Evidence for this calculation is medium.
Scenario range: $26.42 (bear) to $51.34 (bull), the price of $22.31 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 60/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Kelly Services B Inc reported revenue of $4.3B in FY2025 versus $4.9B in FY2021, a compound −3.5%/yr. Reported net income was −$254M in FY2025.
Key figures
Market cap $783M · P/S ratio 0.15 · EPS (TTM) $−7.57 · Dividend yield 1.3% · Net margin −6.0% · Return on equity −24.1% · Return on assets (EBIT) −0.1% · Operating margin 0.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (low confidence).
What moves the price
The share trades about 40% below its 52-week high and 166% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 15% fair-value upside, at 62%, KELYB screens cheaper than that median.
Fair Value models
Bear $26.42Fair Value $36.17Bull $51.34
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.20/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−1.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.2%
Start year 2020 (pandemic). Over 10 years: −2.6% a year
Revenue growth 40 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−2.1% (2020) → −1.6% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−6.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+2.1%
Yearly sales growth analysts expect, extended to five years.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about −8.3% a year for the price and −0.2% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Staffing & Employment Services · 84 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Kelly Services B Inc Fair Value". https://www.fairvalue-calculator.com/stock/KELYB
Frequently asked questions
Is Kelly Services B Inc (KELYB) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of $36.17 versus a price of $22.31, about +62% upside (undervalued).
What is the fair value of KELYB?
Our model-based fair value for Kelly Services B Inc is $36.17 (as of Sep 23, 2026), built from audited fundamentals. The current price: $22.31.
What is the quality score of KELYB?
Kelly Services B Inc has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Kelly Services B Inc (KELYB)?
Our model-based price target is the fair value of $36.17 (as of Sep 23, 2026) from 9 valuation models. Cautious scenario $26.42, optimistic scenario $51.34. It is a calculation from audited fundamentals, not an analyst target.
What is the Kelly Services B Inc stock forecast for 2026?
Our models put fair value at $36.17, about +62% upside versus a price of $22.31 (undervalued). Cautious scenario $26.42, optimistic scenario $51.34. The calculation is refreshed regularly with new filings.
What is the revenue of Kelly Services B Inc (KELYB)?
Kelly Services B Inc reported trailing-twelve-month revenue of about $4.1B (latest available figure, as of Sep 23, 2026).
Does Kelly Services B Inc pay a dividend?
Kelly Services B Inc currently shows a dividend yield of about 1.34% relative to its recent price (as of Sep 23, 2026).
What growth is priced into Kelly Services B Inc (KELYB)?
For today's price to be fair in a discounted-cash-flow model, Kelly Services B Inc would have to grow free cash flow by -6.1 % per year for five years (discount rate 10.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -1.2 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of KELYB use?
Our models discount Kelly Services B Inc at 10.8 %: a base by market capitalisation (small), damped by beta 0.85, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Kelly Services B Inc that is -6.1 % per year a year over ten years, using the same discount rate (10.8 %) and the same formula as our fair value.
How much growth has Kelly Services B Inc (KELYB) delivered so far?
Over the past 5 years revenue at Kelly Services B Inc grew -1.2 % a year. The price currently implies -6.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Kelly Services B Inc (KELYB) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Kelly Services B Inc (-6.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Kelly Services B Inc (KELYB)?
The free-cash-flow yield on the price is 14.57 %: that much free cash flow Kelly Services B Inc produces per unit of market value. When it exceeds the discount rate of our models (10.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Kelly Services B Inc (KELYB)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kelly Services B Inc it is $36.17 per share (as of Sep 23, 2026), against a price of $22.31. It is the blended result of 9 valuation models (cash flow, earnings, asset, dividend).
Is Kelly Services B Inc stock overvalued or undervalued in 2026?
As of Sep 23, 2026, KELYB trades below its calculated fair value: price $22.31, fair value $36.17, a gap of about +62% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of KELYB?
No. The price is what the market pays today ($22.31); the fair value is what the company's own numbers justify ($36.17). For Kelly Services B Inc the two are $13.86 per share apart. That gap is exactly why we show both numbers side by side.
How much is Kelly Services B Inc worth?
The market values Kelly Services B Inc at about $783M (market capitalisation, as of Sep 23, 2026). Per share that is $22.31; our models calculate a fair value of $36.17 per share.
What do the bullish and bearish scenarios say about KELYB?
Our models span a range for Kelly Services B Inc: cautious scenario $26.42, base $36.17, optimistic $51.34 per share (as of Sep 23, 2026, price $22.31). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of KELYB?
The PEG ratio of Kelly Services B Inc is 1.47 (P/E divided by earnings growth, as of Sep 23, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Kelly Services B Inc (KELYB)?
Balance-sheet figures for Kelly Services B Inc (as of Sep 23, 2026): return on equity −24.1%, debt of 0.10 per unit of equity. They feed the Quality Score of 60/100, which measures business quality independently of the share price.
How far is KELYB from its 52-week high?
Kelly Services B Inc trades at $22.31, about 40% below its 52-week high of $37.48 and 166% above the low of $8.37 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of $36.17 is for.
Which stocks are comparable to Kelly Services B Inc?
From the same area (Industrials) we also value Adecco Group, Korn Ferry,, Robert Half Inc, TriNet Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Kelly Services B Inc stock attractive at the current price?
The data as of Sep 23, 2026: price $22.31, calculated fair value $36.17 (+62%), Quality Score 60/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of KELYB calculated?
We run Kelly Services B Inc through 9 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $36.17, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Kelly Services B Inc currently trades 62 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Kelly Services B Inc (KELYB)?
The closing price on Sep 23, 2026 was $22.31. Our model-based fair value is $36.17, about +62% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Kelly Services B Inc right now?
The price is below even our cautious bear case ($26.42). The market is more pessimistic than our downside scenario. Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range ($26.42 to $51.34) leaves room in how you read the outcome.
Key figures of Kelly Services B Inc
How large is the market capitalisation of Kelly Services B Inc (KELYB)?
The market capitalisation of Kelly Services B Inc is $783M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Kelly Services B Inc (KELYB)?
The price-to-sales ratio of Kelly Services B Inc is 0.15 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Kelly Services B Inc (KELYB)?
Earnings per share at Kelly Services B Inc are $−7.57. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Kelly Services B Inc (KELYB)?
The dividend yield of Kelly Services B Inc is 1.3%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Kelly Services B Inc (KELYB)?
The net margin of Kelly Services B Inc is −6.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Kelly Services B Inc (KELYB)?
The return on equity (ROE) of Kelly Services B Inc is −24.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Kelly Services B Inc (KELYB)?
On an EBIT basis the return on assets of Kelly Services B Inc is −0.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Kelly Services B Inc (KELYB)?
The operating margin of Kelly Services B Inc is 0.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Kelly Services B Inc (KELYB)?
Revenue at Kelly Services B Inc is growing −10.7% versus a year earlier (3y avg −5.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Kelly Services B Inc (KELYB)?
Earnings per share at Kelly Services B Inc are growing +333% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Kelly Services B Inc (KELYB) carry?
The net debt of Kelly Services B Inc is $126M (fiscal year 2025, ≈ 1.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Kelly Services B Inc in the live analysis
One click puts Kelly Services B Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Some data
Sep 23, 2026