White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
Miral Dental Company provides dental services in Saudi Arabia. The company is based in Riyadh, Saudi Arabia.
Miral Dental Clinics Co. (9604) currently trades at 99.60 SAR, while our model-based Fair Value estimate is 157.64 SAR, implying the stock looks roughly 36.8% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 180.32 SAR per share, and 20 of the 24 models we run sit above the 99.60 SAR price.
Bear case: the Asset-Based group reads lowest at 26.05 SAR, and 4 of the 24 models stay below the price. Evidence for this calculation is low.
Scenario range: 98.35 SAR (bear) to 202.00 SAR (bull), the price of 99.60 SAR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 64/100 (solid quality), in the Healthcare sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Miral Dental Clinics Co. reported revenue of 83.0M SAR in FY2025 versus 58.5M SAR in FY2022, a compound +12.4%/yr. Reported net income was 18.4M SAR in FY2025, compounding +17.8%/yr from FY2022.
Key figures
Market cap 199M SAR (≈ $53.1M) · P/E ratio 10.8 · P/S ratio 2.40 · EPS (TTM) 9.19 SAR · Net margin 22.1% · Return on assets (EBIT) 23.7% · Free cash flow 17.9M SAR · Net cash 2.2M SAR.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 55 out of 100 (medium confidence).
What moves the price
The share trades about 17% below its 52-week high and 6% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at 0% fair-value upside, at 58%, 9604 screens cheaper than that median.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 8 months old). Earnings retained since then (6.50 SAR per share) are deliberately not added.
Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.
Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF
92.73 SAR
142.86 SAR
215.23 SAR
74
Growth DCF
91.08 SAR
134.12 SAR
191.70 SAR
72
Owner Earnings
87.73 SAR
134.87 SAR
202.93 SAR
70
All 24 models by family
DCF Models
FCF DCF
92.73 SAR
142.86 SAR
215.23 SAR
74
Owner Earnings
87.73 SAR
134.87 SAR
202.93 SAR
70
5Y Revenue Exit
92.54 SAR
151.52 SAR
231.02 SAR
66
5Y EBITDA Exit
112.74 SAR
193.21 SAR
294.08 SAR
68
5Y P/E Exit
124.53 SAR
217.55 SAR
324.20 SAR
64
10Y Revenue Exit
88.99 SAR
139.76 SAR
216.33 SAR
61
10Y EBITDA Exit
102.64 SAR
165.90 SAR
261.48 SAR
62
10Y P/E Exit
109.34 SAR
181.16 SAR
283.05 SAR
58
Earnings-Based
Graham-Dodd
62.51 SAR
293.39 SAR
403.29 SAR
61
Lynch FV
77.67 SAR
110.96 SAR
144.25 SAR
58
PEG = 1.0
77.67 SAR
110.96 SAR
144.25 SAR
55
EPV
69.84 SAR
77.13 SAR
83.05 SAR
70
Multiples
P/E Multiple
151.68 SAR
202.24 SAR
252.80 SAR
63
P/S Multiple
108.96 SAR
145.27 SAR
181.59 SAR
58
P/B Multiple
117.21 SAR
156.28 SAR
195.35 SAR
55
EV/EBIT
129.61 SAR
169.79 SAR
209.97 SAR
63
EV/EBITDA
138.81 SAR
182.06 SAR
225.31 SAR
64
EV/Revenue
95.10 SAR
131.97 SAR
168.85 SAR
51
Asset-Based
NCAV (Graham)
19.44 SAR
26.05 SAR
38.88 SAR
51
Growth DCF
Growth DCF
91.08 SAR
134.12 SAR
191.70 SAR
72
Rev-Margin DCF
92.54 SAR
150.36 SAR
225.25 SAR
66
Economic Profit
Residual Income
47.14 SAR
63.23 SAR
216.64 SAR
55
ROIC Compounder
75.67 SAR
90.97 SAR
108.33 SAR
67
Growth Earnings
Growth-Adj P/E
126.22 SAR
180.32 SAR
234.41 SAR
65
Open the full fair value analysis →
Overall quality
64/100
Of which business quality 66
· Market factors (momentum, volatility) 41
Profitability
75
Margins and returns on capital today
Quality Growth
21
Are margins and returns improving?
Cashflow
77
Earnings quality: real cash, not paper profit
Fin. Strength
91
Balance sheet, leverage, solvency risk
Investment
21
Disciplined investing over empire-building
Low Volatility
68
Calm price path (market factor)
Momentum
36
Price trend over the last 3–12 months (market factor)
52W Momentum
21
Distance to the 52-week high (market factor)
Net Issuance
82
Share count: buybacks or dilution?
Open the full quality analysis →
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
10 more Medical Care Facilities stocks, each showing price versus our Fair Value estimate.
Pick a strategy and jump into the live analysis with that exact screen applied.
Is Miral Dental Clinics Co. (9604) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of 157.64 SAR versus a price of 99.60 SAR, about +58% upside (undervalued).
What is the fair value of 9604?
Our model-based fair value for Miral Dental Clinics Co. is 157.64 SAR (as of Sep 13, 2026), built from audited fundamentals. The current price: 99.60 SAR.
What is the quality score of 9604?
Miral Dental Clinics Co. has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Miral Dental Clinics Co. (9604)?
Our model-based price target is the fair value of 157.64 SAR (as of Sep 13, 2026) from 24 valuation models. Cautious scenario 98.35 SAR, optimistic scenario 202.00 SAR. It is a calculation from audited fundamentals, not an analyst target.
What is the Miral Dental Clinics Co. stock forecast for 2026?
Our models put fair value at 157.64 SAR, about +58% upside versus a price of 99.60 SAR (undervalued). Cautious scenario 98.35 SAR, optimistic scenario 202.00 SAR. The calculation is refreshed regularly with new filings.
What growth is priced into Miral Dental Clinics Co. (9604)?
For today's price to be fair in a discounted-cash-flow model, Miral Dental Clinics Co. would have to grow free cash flow by -1.2 % per year for five years (discount rate 13.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 3 years revenue grew +12.4 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of 9604 use?
Our models discount Miral Dental Clinics Co. at 13.3 %: a base by market capitalisation (micro), country premium for Saudi Arabia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Miral Dental Clinics Co. that is -1.2 % per year a year over ten years, using the same discount rate (13.3 %) and the same formula as our fair value.
How much growth has Miral Dental Clinics Co. (9604) delivered so far?
Over the past 3 years revenue at Miral Dental Clinics Co. grew +12.4 % a year. The price currently implies -1.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Miral Dental Clinics Co. (9604) growing?
The median revenue growth in the sector is +0.0 % a year. That is the yardstick for the growth priced into Miral Dental Clinics Co. (-1.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Miral Dental Clinics Co. (9604)?
The free-cash-flow yield on the price is 8.98 %: that much free cash flow Miral Dental Clinics Co. produces per unit of market value. When it exceeds the discount rate of our models (13.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Miral Dental Clinics Co. (9604)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Miral Dental Clinics Co. it is 157.64 SAR per share (as of Sep 13, 2026), against a price of 99.60 SAR. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Miral Dental Clinics Co. stock overvalued or undervalued in 2026?
As of Sep 13, 2026, 9604 trades below its calculated fair value: price 99.60 SAR, fair value 157.64 SAR, a gap of about +58% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 9604?
No. The price is what the market pays today (99.60 SAR); the fair value is what the company's own numbers justify (157.64 SAR). For Miral Dental Clinics Co. the two are 58.04 SAR per share apart. That gap is exactly why we show both numbers side by side.
How much is Miral Dental Clinics Co. worth?
The market values Miral Dental Clinics Co. at about 199M SAR (market capitalisation, as of Sep 13, 2026). Per share that is 99.60 SAR; our models calculate a fair value of 157.64 SAR per share.
What do the bullish and bearish scenarios say about 9604?
Our models span a range for Miral Dental Clinics Co.: cautious scenario 98.35 SAR, base 157.64 SAR, optimistic 202.00 SAR per share (as of Sep 13, 2026, price 99.60 SAR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 9604?
Miral Dental Clinics Co. trades at a price-to-earnings ratio of 10.8 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 157.64 SAR is built from several models across several years. Other multiples: P/B 0.7, EV/EBITDA 1.9.
How far is 9604 from its 52-week high?
Miral Dental Clinics Co. trades at 99.60 SAR, about 17% below its 52-week high of 120.69 SAR and 6% above the low of 93.89 SAR (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of 157.64 SAR is for.
Which stocks are comparable to Miral Dental Clinics Co.?
From the same area (Healthcare) we also value HCA Healthcare, Inc, Fresenius SE, Dr. Sulaiman Al Habib Medical Services Group, IHH Healthcare Berhad, an investment holding company,, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Miral Dental Clinics Co. stock attractive at the current price?
The data as of Sep 13, 2026: price 99.60 SAR, calculated fair value 157.64 SAR (+58%), Quality Score 64/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 9604 calculated?
We run Miral Dental Clinics Co. through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 157.64 SAR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.6 % above its aggregate fair value. Miral Dental Clinics Co. currently trades 58 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on
is it worth investing now.
What is the share price of Miral Dental Clinics Co. (9604)?
The closing price on Sep 14, 2026 was 99.60 SAR. Our model-based fair value is 157.64 SAR, about +58% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Miral Dental Clinics Co. right now?
The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (98.35 SAR to 202.00 SAR) leaves room in how you read the outcome.
Key figures of Miral Dental Clinics Co.
How large is the market capitalisation of Miral Dental Clinics Co. (9604)?
The market capitalisation of Miral Dental Clinics Co. is 199M SAR (≈ $53.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Miral Dental Clinics Co. (9604)?
The price-to-sales ratio of Miral Dental Clinics Co. is 2.40 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Miral Dental Clinics Co. (9604)?
Earnings per share at Miral Dental Clinics Co. are 9.19 SAR (price ÷ EPS = P/E 10.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Miral Dental Clinics Co. (9604)?
The net margin of Miral Dental Clinics Co. is 22.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Miral Dental Clinics Co. (9604)?
On an EBIT basis the return on assets of Miral Dental Clinics Co. is 23.7% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much net cash does Miral Dental Clinics Co. (9604) hold?
Miral Dental Clinics Co. holds more cash than debt, 2.2M SAR net (fiscal year 2025). The company holds more cash than debt, a safety cushion.