EN DE

Ascend Wellness Holdings (AAWH) Fair Value & Analysis

Healthcare · US · Market cap $108M

AW Ascend Wellness Holdings logo Ascend Wellness Holdings AAWH · US
Price$0.4050
Fair Value$0.5203
Upside+28.5%
Quality37/100
Watch Ascend Wellness Holdings for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -26.2% net margin
Negative equity (buybacks among others) · generates free cash flow
Mixed vs. peers (4/10)
Narrow moat 19/100
Evidence: Medium Range $0.3558 – $0.6848 Share as image

Fair value as of: Jul 24, 2026

From 3 valuation models · updated 17 days ago

Share price −8.9% over the past month.

Below-average quality, screening 28% undervalued on our models.

What matters now

  • A fairly wide model range ($0.3558 to $0.6848) leaves room in how you read the outcome.
  • Our model range runs from $0.3558 (bear) to $0.6848 (bull), base $0.5203. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 37/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$11.25 $0.2810 Fair Value $0.5203 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range $0.2810 – $11.25 · fair‑value band $0.3558 – $0.6848 · the $0.4050 price screens below the $0.5203 fair value. Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ascend Wellness Holdings (AAWH) currently trades at $0.4050, while our model-based Fair Value estimate is $0.5203, implying the stock looks roughly 28.5% undervalued today. The Quality Score stands at 37/100 (below-average quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Ascend Wellness Holdings generated revenue of $490M at a net margin of -26.2%. Revenue declined 8.6% year over year. Net debt stands at $219M. Fundamentals as of Jul 24, 2026

Our scenario range runs from $0.3558 (bear case) to $0.6848 (bull case); at $0.4050, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 66% below its 52-week high and 56% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at 28%, AAWH screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA $2.86 $4.15 $5.44 54
5Y EBITDA Exit $1.49 $4.04 $9.05 41
10Y EBITDA Exit $0.5500 $3.58 $9.21 37
All 3 models by family
DCF Models
5Y EBITDA Exit $1.49 $4.04 $9.05 41
10Y EBITDA Exit $0.5500 $3.58 $9.21 37
Multiples
EV/EBITDA $2.86 $4.15 $5.44 54

Widest divergence: Multiples ($4.15) versus DCF Models ($3.58). Highest evidence: EV/EBITDA (54).

Notify me when AAWH reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $490M
Revenue growth (YoY) -8.6%
Net margin -26.2%
Return on equity -939%
Free cash flow $94.0K FY2025
Operating margin 2.1%
More key figures
EPS (TTM) $-0.6400
Net debt $219M FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 34 · Market factors (momentum, volatility) 18

Profitability 17
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 18
Earnings quality: real cash, not paper profit
Fin. Strength 11
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 1
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 28
Distance to the 52-week high (market factor)
Net Issuance 73
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ascend Wellness Holdings, Inc. engages in the cultivation, manufacture, and distribution of cannabis consumer packaged goods in the United States.

Full company description

Ascend Wellness Holdings, Inc. engages in the cultivation, manufacture, and distribution of cannabis consumer packaged goods in the United States. The company offers flower, pre-rolls, concentrates, vapes, edibles, tablets, and other cannabis-related products under the Common Goods, SimplyHerb, Ozone, Royale, High Wired, Effin', Miss Grass, Lowell Smokes, Flower by Edie Parker, 1906, AiroPro, and Miss Grass brands. It also owns, operates, and manages cannabis cultivation facilities and dispensaries. The company sells its products through company-owned retail stores, and third-party licensed retail cannabis stores. The company was formerly known as Ascend Wellness Holdings, LLC and changed its name to Ascend Wellness Holdings, Inc. in April 2021. Ascend Wellness Holdings, Inc. was incorporated in 2018 and is headquartered in Rochelle Park, New Jersey.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ascend Wellness Holdings reported revenue of $501M in FY2025 versus $332M in FY2021, a compound +10.8%/yr. Reported net income was −$118M in FY2025.

Growth Quality 56/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$501M
Latest YoY
−10.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+28.3%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+86.1%
Revenue +10.8%/yr
FY21 $332M
FY22 $406M
FY23 $519M
FY24 $562M
FY25 $501M
Net income
FY21 −$123M
FY22 −$80.9M
FY23 −$48.2M
FY24 −$85.0M
FY25 −$118M

Watch AAWH: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ascend Wellness Holdings Fair Value". https://www.fairvalue-calculator.com/stock/AAWH

Peer Group

Drug Manufacturers - Specialty & Generic · 624 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside +28% · Top 25%
Return on assets -0% · Below median
Net margin (TTM) -26% · Bottom 25%
Operating margin (TTM) 2% · Below median
Revenue growth -9% · Bottom 25%

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/S (TTM) 0.22× · Cheaper than 75% of peers
P/FCF 1,153.4× · Pricier than 75% of peers
EV/EBITDA 7.8× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 71 · sector 7
FUTURE 0 · sector 20
PAST 0 · sector 24
HEALTH 100 · sector 97
DIVIDEND 0 · sector 34

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Ascend Wellness Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ascend Wellness Holdings (AAWH) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of $0.5203 versus a price of $0.4050, about +28% (undervalued).
What is the fair value of AAWH?
Our model-based fair value for Ascend Wellness Holdings is $0.5203 (as of Jul 24, 2026), built from audited fundamentals. The current price is $0.4050.
What is the quality score of AAWH?
Ascend Wellness Holdings has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ascend Wellness Holdings (AAWH)?
Ascend Wellness Holdings reported trailing-twelve-month revenue of about $490M (latest available figure, as of Jul 24, 2026).
What is the net profit margin of AAWH?
The net profit margin of Ascend Wellness Holdings is about -26.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ascend Wellness Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.