Fair Value Calculator Fair Value Calculator
EN DE

ADOR (ADOR) Fair Value & Analysis

Industrials · Market cap ₹22.4B

A ADOR ADOR · NSE
Price₹1,286
Fair Value₹989.25
Upside-23.1%
Quality65/100
Watch ADOR for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹741.94 – ₹1,237

Fair value as of: Jul 3, 2026

From 26 valuation models · updated today

Share price +16.0% over the past month.

Price vs Fair Value (12 months)

₹1,286 ₹851.80 Fair Value ₹989.25 Jun 2025 Jul 2026

12‑month range ₹851.80 – ₹1,286 · fair‑value band ₹741.94 – ₹1,237 · the ₹1,286 price screens above the ₹989.25 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

ADOR (ADOR) currently trades at ₹1,286, while our model-based Fair Value estimate is ₹989.25 — implying the stock looks roughly 23.1% overvalued today. We read business quality at 65/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, ADOR generated revenue of ₹11.3B at a net margin of 5.8%. Revenue grew 5.2% year over year. The balance sheet holds a net cash position of ₹896M. The stock trades on a trailing P/E of 27.3. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹11.3B
Revenue growth (YoY) +5.2%
Net margin 5.8%
Free cash flow ₹937M FY2026
P/E ratio 27.3
Operating margin 10.5%
More key figures
EPS (TTM) ₹47.06
Dividend yield 1.8%
EPS growth (YoY) +73.0%
Net cash ₹896M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

ADOR reported revenue of ₹11.4B in FY2026 versus ₹6.6B in FY2022, a compound +14.6%/yr. Reported net income was ₹820M in FY2026, compounding +16.2%/yr from FY2022.

Revenue +14.6%/yr
FY22 ₹6.6B
FY23 ₹7.8B
FY24 ₹8.8B
FY25 ₹11.2B
FY26 ₹11.4B
Net income +16.2%/yr
FY22 ₹450M
FY23 ₹593M
FY24 ₹865M
FY25 ₹601M
FY26 ₹820M

Is ADOR fairly valued? → Check now

Similar stocks

6 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc GEV $1,035 $131.95 -87%
SIEGY SIEGY $155.06 $89.54 -42%
SMAWF SMAWF $307.12 $176.28 -43%
SMNS SMNS C$31.76 C$23.45 -26%
SIE SIE €269.80 €161.17 -40%
Schneider Electric S.E. SBGSF $326.83 $147.43 -55%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is ADOR (ADOR) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹989.25 versus a price of ₹1,286 — about −23% (overvalued). Model-based estimate, not financial advice.
What is the fair value of ADOR?
Our model-based fair value for ADOR is ₹989.25 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹1,286.
What is the quality score of ADOR?
ADOR has a Quality Score of 65/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of ADOR (ADOR)?
ADOR reported trailing-twelve-month revenue of about ₹11.3B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of ADOR?
The net profit margin of ADOR is about 5.8%, meaning it keeps roughly 5.8% of revenue as net income. Based on the latest reported figures.
Does ADOR pay a dividend?
ADOR currently shows a dividend yield of about 1.84% relative to its recent price (as of Jul 3, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.