EN DE

Cummins India Limited (CUMMINSIND) Fair Value & Analysis

Industrials · IN · Market cap ₹1.5T

CI Cummins India Limited CUMMINSIND · NSE
Price₹5,402
Fair Value₹1,376
Upside-74.5%
Quality78/100
Watch Cummins India Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 19.5% net margin
generates free cash flow
1.18% dividend yield
Mixed vs. peers (7/13)
Wide moat 81/100
Evidence: High Range ₹1,032 – ₹2,134 Share as image

Fair value as of: Jul 18, 2026

From 26 valuation models · updated 20 days ago

Share price −0.5% over the past month.

A strong business, but screening 75% overvalued on our models.

What matters now

  • A high-quality business (quality 78/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (₹2,134). The favourable scenario is already priced in.
  • A fairly wide model range (₹1,032 to ₹2,134) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹5,978 ₹711.91 Fair Value ₹1,376 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range ₹711.91 – ₹5,978 · fair‑value band ₹1,032 – ₹2,134 · the ₹5,402 price screens above the ₹1,376 fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cummins India Limited (CUMMINSIND) currently trades at ₹5,402, while our model-based Fair Value estimate is ₹1,376, implying the stock looks roughly 74.5% overvalued today. We read business quality at 78/100 (high quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Cummins India Limited generated revenue of ₹121B at a net margin of 19.5%. Revenue grew 21.9% year over year. It earns a return on equity of 29.5%. The balance sheet holds a net cash position of ₹23.4B. Fundamentals as of Jul 18, 2026

Our scenario range runs from ₹1,032 (bear case) to ₹2,134 (bull case); at ₹5,402, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 71% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -75%, CUMMINSIND screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ₹551.43 ₹680.64 ₹2,797 76
Growth DCF ₹1,015 ₹1,777 ₹3,162 72
Gordon GGM ₹514.62 ₹1,124 ₹1,890 70
All 26 models by family
DCF Models
FCF DCF ₹1,021 ₹1,842 ₹3,350 38
Owner Earnings ₹1,231 ₹2,236 ₹4,084 31
5Y Revenue Exit ₹900.61 ₹1,525 ₹2,376 39
5Y EBITDA Exit ₹959.47 ₹1,647 ₹2,512 41
5Y P/E Exit ₹1,195 ₹2,136 ₹3,222 38
10Y Revenue Exit ₹905.35 ₹1,523 ₹2,478 36
10Y EBITDA Exit ₹973.07 ₹1,615 ₹2,596 37
10Y P/E Exit ₹1,133 ₹1,983 ₹3,208 35
Earnings-Based
Graham-Dodd ₹579.36 ₹2,747 ₹3,779 54
Lynch FV ₹730.00 ₹1,043 ₹1,356 50
PEG = 1.0 ₹730.00 ₹1,043 ₹1,356 46
EPV ₹688.87 ₹795.33 ₹889.95 59
Dividend Discount
Gordon GGM ₹514.62 ₹1,124 ₹1,890 70
DDM Multi-Stage ₹514.62 ₹920.33 ₹1,171 61
Multiples
P/E Multiple ₹1,278 ₹1,704 ₹2,130 63
P/S Multiple ₹821.37 ₹1,095 ₹1,369 58
P/B Multiple ₹687.92 ₹917.23 ₹1,147 55
EV/EBIT ₹1,253 ₹1,642 ₹2,031 53
EV/EBITDA ₹998.36 ₹1,303 ₹1,607 54
EV/Revenue ₹852.26 ₹1,181 ₹1,509 43
Asset-Based
NCAV (Graham) ₹152.87 ₹204.85 ₹305.74 50
Growth DCF
Growth DCF ₹1,015 ₹1,777 ₹3,162 72
Rev-Margin DCF ₹900.61 ₹1,509 ₹2,300 67
Economic Profit
Residual Income ₹551.43 ₹680.64 ₹2,797 76
ROIC Compounder ₹774.43 ₹1,015 ₹1,325 67
Growth Earnings
Growth-Adj P/E ₹1,120 ₹1,599 ₹2,079 68

Widest divergence: DCF Models (₹1,647) versus Asset-Based (₹204.85). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) ₹121B
Revenue growth (YoY) +21.9%
Net margin 19.5%
Return on equity 29.5%
Free cash flow ₹18.8B FY2026
P/E ratio 68.0
More key figures
Operating margin 24.4%
EPS (TTM) ₹85.02
Dividend yield 1.1%
EPS growth (YoY) +22.7%
Net cash ₹23.4B FY2026

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 78/100

Of which business quality 75 · Market factors (momentum, volatility) 80

Profitability 82
Margins and returns on capital today
Quality Growth 62
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 94
Balance sheet, leverage, solvency risk
Investment 56
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 75
Price trend over the last 3–12 months (market factor)
52W Momentum 84
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Cummins India Limited engages in the design, manufacture, distribution, and service of engines, generator sets, and related technologies in India, Nepal, and Bhutan. The company operates through two segments, Engines and Lubes.

Full company description

Cummins India Limited engages in the design, manufacture, distribution, and service of engines, generator sets, and related technologies in India, Nepal, and Bhutan. The company operates through two segments, Engines and Lubes. It provides accelera, G-drive, fire pump drive, hydrogen, and natural gas engines; and generators and power systems, including integrated power systems, alternators, transfer switches, generator set controls, system level controls and switchgears, and browse generators. The company also offers engine components, such as fuel systems, turbochargers, and engine braking and valvetrain technologies; and aftertreatment emission solutions, as well as operates component care centers. In addition, it offers drivetrain and braking systems comprising axles, brakes, carriers, drivelines, gearboxes and power take-offs, gears, suspensions, tire inflation systems, transfer cases, trailer solutions, and transmissions; parts and sales and services; software and electronic products; and digital products. The company serves commercial buildings, data centers, realty, infrastructure, hospitality, defense, greenhouse, healthcare, manufacturing, marine, mining, oil and gas, rental power, RVs, small business, telecom, water treatment, automotive, power transmission, and distribution industries, as well as end users, original equipment manufacturers (OEMs), channel partners, dealers, and retailers. It exports to the United States, Europe, Mexico, Africa, the Middle East, and China. The company was incorporated in 1962 and is headquartered in Pune, India. Cummins India Limited is a subsidiary of Cummins Inc.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Cummins India Limited reported revenue of ₹121B in FY2026 versus ₹61.7B in FY2022, a compound +18.4%/yr. Reported net income was ₹23.6B in FY2026, compounding +26.1%/yr from FY2022.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹121B
Latest YoY
+16.9%
Avg. growth/yr (3Y)
+16.0%
Avg. growth/yr (5Y)
+22.7%
Avg. growth/yr (21Y)
+10.6%
Revenue +18.4%/yr
FY22 ₹61.7B
FY23 ₹77.7B
FY24 ₹90.0B
FY25 ₹104B
FY26 ₹121B
Net income +26.1%/yr
FY22 ₹9.3B
FY23 ₹12.3B
FY24 ₹17.2B
FY25 ₹20.0B
FY26 ₹23.6B

CUMMINSIND screens 75% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cummins India Limited Fair Value". https://www.fairvalue-calculator.com/stock/CUMMINSIND

Peer Group

Specialty Industrial Machinery · 807 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 78 · Top 25%
Fair Value upside −75% · Bottom 25%
Return on equity (TTM) 29% · Top 25%
Return on assets 15% · Top 25%
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) 13% · Above median
Revenue growth 22% · Top 25%
Dividend yield (TTM) 1.2% · Below median

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 64.1× · Pricier than 75% of peers
P/B 17.82× · Pricier than 75% of peers
P/S (TTM) 12.44× · Pricier than 75% of peers
P/FCF 0.8× · Cheaper than 75% of peers
EV/EBITDA 53.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 23
PAST 100 · sector 28
HEALTH 0 · sector 96
DIVIDEND 24 · sector 24

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €967.60 €212.97 -78%
1SIE 1SIE €284.30 €122.46 -57%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare Cummins India Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Cummins India Limited (CUMMINSIND) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of ₹1,376 versus a price of ₹5,402, about −75% (overvalued).
What is the fair value of CUMMINSIND?
Our model-based fair value for Cummins India Limited is ₹1,376 (as of Jul 18, 2026), built from audited fundamentals. The current price is ₹5,402.
What is the quality score of CUMMINSIND?
Cummins India Limited has a Quality Score of 78/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Cummins India Limited (CUMMINSIND)?
Cummins India Limited reported trailing-twelve-month revenue of about ₹121B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of CUMMINSIND?
The net profit margin of Cummins India Limited is about 19.5%, meaning it keeps roughly 19.5% of revenue as net income. Based on the latest reported figures.
Does Cummins India Limited pay a dividend?
Cummins India Limited currently shows a dividend yield of about 1.14% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Cummins India Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.