Airea Plc (AIEA) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Airea Plc stock £0.35, price £0.28, upside +25.0%, quality 51 out of 100. Rating: undervalued. Calculated from audited financials with 14 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range £0.1733 – £0.3592 · fair‑value band £0.2900 – £0.3700 · the £0.2800 price screens below the £0.3500 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 4, 2026.
Follow Airea in your weekly email
Every Wednesday you see whether Airea is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
AIREA plc, together with its subsidiaries, designs, manufactures, and sells floor coverings in the United Kingdom and internationally.
Show moreShow less
The company offers commercial carpet tiles and planks for architects; and specifiers and contractors in the education, leisure, commercial, hospitality, and public sectors under the Burmatex brand. It also operates as a property holding company.
The company was founded in 1880 and is based in Ossett, the United Kingdom.
Stock analysis
Airea Plc (AIEA) currently trades at £0.2800, while our model-based Fair Value estimate is £0.3500, implying the stock looks roughly 20% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of £0.5050 per share, and 8 of the 14 models we run sit above the £0.2800 price.
Bear case: the Asset-Based group reads lowest at £0.0400, and 6 of the 14 models stay below the price. Data coverage for this calculation is low.
Scenario range: £0.2900 (bear) to £0.3700 (bull), the price of £0.2800 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Airea Plc reported revenue of £21.4M in FY2025 versus £15.9M in FY2021, a compound +7.8%/yr. Reported net income was £982K in FY2025, compounding −1.5%/yr from FY2021.
Key figures
Market cap £10.8M Micro · P/E ratio 7.0 · P/S ratio 0.48 · EPS (TTM) £0.0400 · Dividend yield 3.6% · Net margin 6.3% · Return on equity 8.8% · Return on assets (EBIT) 5.7% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 3% below its 52-week high and 58% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −8% fair-value upside, at 25%, AIEA screens cheaper than that median.
Fair Value models
Bear£0.2900Fair Value £0.3500Bull£0.3700
Price £0.2800 · Upside +25.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (£0.0257 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+1.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.1%
Start year 2020 (pandemic). Over 10 years: −1.7% a year
Revenue growth 39 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+2.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year−1.2%
Dividend (yield on the price)3.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−1.2% vs 7.0%, slowing
Profit margin 2019 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 5%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Textile Manufacturing · 338 stocks
Beats the industry median on 10/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score51 · Below median
Fair Value upside+25.0% · Above median
Profitability
Return on equity (12 months)8.8% · Above median
Return on assets3.9% · Above median
Net margin (12 months)6.3% · Above median
Operating margin (12 months)4.5% · Below median
Growth and dividend
Revenue growth (quarter YoY)9.9% · Above median
Dividend yield (12 months)3.6% · Above median
Balance sheet
Debt / equity0.01× · Lowest 25%
Valuation Multiplesvs Textile Manufacturing median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Airea Plc Fair Value". https://www.fairvalue-calculator.com/stock/AIEA
Frequently asked questions
Is Airea Plc (AIEA) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of £0.3500 versus a price of £0.2800, about +25% upside (undervalued).
What is the fair value of AIEA?
Our model-based fair value for Airea Plc is £0.3500 (as of Nov 4, 2026), built from audited fundamentals. The current price: £0.2800.
What is the quality score of AIEA?
Airea Plc has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Airea Plc (AIEA)?
Our model-based price target is the fair value of £0.3500 (as of Nov 4, 2026) from 14 valuation models. Cautious scenario £0.2900, optimistic scenario £0.3700. It is a calculation from audited fundamentals, not an analyst target.
What is the Airea Plc stock forecast for 2026?
Our models put fair value at £0.3500, about +25% upside versus a price of £0.2800 (undervalued). Cautious scenario £0.2900, optimistic scenario £0.3700. The calculation is refreshed regularly with new filings.
What is the revenue of Airea Plc (AIEA)?
Airea Plc reported trailing-twelve-month revenue of about £22.4M (latest available figure, as of Nov 4, 2026).
Does Airea Plc pay a dividend?
Airea Plc currently shows a dividend yield of 3.57% relative to its recent price (as of Nov 4, 2026).
How much is the dividend of Airea Plc (AIEA) and when is the ex-dividend date?
Airea Plc pays a dividend of £0.01 per share a year, a dividend yield of 3.6%. The last ex-dividend date was Apr 23, 2026. A dividend has been paid every year since 2022. The payout ratio is 25.0% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Airea Plc (AIEA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Airea Plc it is £0.3500 per share (as of Nov 4, 2026), against a price of £0.2800. It is the blended result of 14 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Airea Plc stock overvalued or undervalued in 2026?
As of Nov 4, 2026, AIEA trades below its calculated fair value: price £0.2800, fair value £0.3500, a gap of about +25% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of AIEA?
No. The price is what the market pays today (£0.2800); the fair value is what the company's own numbers justify (£0.3500). For Airea Plc the two are £0.0700 per share apart. That gap is exactly why we show both numbers side by side.
How much is Airea Plc worth?
The market values Airea Plc at about £10.8M (market capitalisation, as of Nov 4, 2026). Per share that is £0.2800; our models calculate a fair value of £0.3500 per share.
What do the bullish and bearish scenarios say about AIEA?
Our models span a range for Airea Plc: cautious scenario £0.2900, base £0.3500, optimistic £0.3700 per share (as of Nov 4, 2026, price £0.2800). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of AIEA?
Airea Plc trades at a price-to-earnings ratio of 7.0 (as of Nov 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of £0.3500 is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2016 to 2025), reported earnings: 10.0. Other multiples: PEG 1.0, P/B 0.6, P/S 0.5, EV/EBITDA 9.5.
What is the PEG ratio of AIEA?
The PEG ratio of Airea Plc is 1.04 (P/E divided by earnings growth, as of Nov 4, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Airea Plc (AIEA)?
Balance-sheet figures for Airea Plc (as of Nov 4, 2026): return on equity 8.8%, debt of 0.01 per unit of equity. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is AIEA from its 52-week high?
Airea Plc trades at £0.2800, about 3% below its 52-week high of £0.2900 and 58% above the low of £0.1773 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of £0.3500 is for.
Which stocks are comparable to Airea Plc?
From the same area (Consumer Cyclical) we also value Tongkun Group, Shenzhou International Group, Inner Mongolia ERDOS Resources Co, Far Eastern New Century Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Airea Plc stock attractive at the current price?
The data as of Nov 4, 2026: price £0.2800, calculated fair value £0.3500 (+25%), Quality Score 51/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of AIEA calculated?
We run Airea Plc through 14 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of £0.3500 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Airea Plc currently trades 20% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Airea Plc (AIEA)?
The closing price on Nov 6, 2026 was £0.2800. Our model-based fair value is £0.3500, about +25% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Airea Plc right now?
The price is below even our cautious bear case (£0.2900). The market is more pessimistic than our downside scenario. Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Airea Plc
How large is the market capitalisation of Airea Plc (AIEA)?
The market capitalisation of Airea Plc is £10.8M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Airea Plc (AIEA)?
The price-to-sales ratio of Airea Plc is 0.48 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Airea Plc (AIEA)?
Earnings per share at Airea Plc are £0.0400 (price ÷ EPS = P/E 7.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Airea Plc (AIEA)?
The dividend yield of Airea Plc is 3.6% (payout 25.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Airea Plc (AIEA)?
The net margin of Airea Plc is 6.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Airea Plc (AIEA)?
The return on equity (ROE) of Airea Plc is 8.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Airea Plc (AIEA)?
On an EBIT basis the return on assets of Airea Plc is 5.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Airea Plc (AIEA)?
The operating margin of Airea Plc is 4.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Airea Plc (AIEA)?
Revenue at Airea Plc is growing +9.9% versus a year earlier (3y avg +5.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Airea Plc (AIEA)?
Earnings per share at Airea Plc are growing −55.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Airea Plc (AIEA) generate?
The free cash flow of Airea Plc is −£3.2M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Airea Plc (AIEA) hold?
Airea Plc holds more cash than debt, £1.2M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Airea Plc in the live analysis
One click puts Airea Plc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026