EN DE

Assurant, Inc (AIZ) Fair Value & Analysis

Financial Services · US · Market cap $13.6B

AI Assurant, Inc logo Assurant, Inc AIZ · US
Price$296.40
Fair Value$228.97
Upside-22.8%
Quality71/100
Watch Assurant, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 7.6% net margin
Low debt · generates free cash flow
1.23% dividend yield
Trails peers (3/15)
Moderate moat 51/100
Evidence: High Range $171.73 – $286.22 Share as image

Fair value as of: Jul 17, 2026

From 25 valuation models · updated 21 days ago

Share price +5.8% over the past month.

A solid business, but screening 23% overvalued on our models.

What matters now

  • A high-quality business (quality 71/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($286.22). The favourable scenario is already priced in.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$301.57 $99.46 Fair Value $228.97 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range $99.46 – $301.57 · fair‑value band $171.73 – $286.22 · the $296.40 price screens above the $228.97 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Assurant, Inc (AIZ) currently trades at $296.40, while our model-based Fair Value estimate is $228.97, implying the stock looks roughly 22.8% overvalued today. We read business quality at 71/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Assurant, Inc generated revenue of $13.2B at a net margin of 7.6%. Revenue grew 11.3% year over year. It earns a return on equity of 18.0%. Net debt stands at $373M. Fundamentals as of Jul 17, 2026

Our scenario range runs from $171.73 (bear case) to $286.22 (bull case); at $296.40, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 64% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 8% fair-value upside, at -23%, AIZ screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $349.92 $499.01 $704.52 80
Residual Income $118.09 $156.52 $447.71 76
Rev-Margin DCF $238.04 $350.11 $473.39 74
All 25 models by family
DCF Models
FCF DCF $340.55 $502.56 $736.71 38
Owner Earnings $185.68 $275.60 $405.57 31
5Y Revenue Exit $238.04 $345.42 $476.10 39
5Y EBITDA Exit $265.69 $395.08 $538.89 41
5Y P/E Exit $266.26 $396.12 $525.57 38
10Y Revenue Exit $267.20 $371.03 $497.74 36
10Y EBITDA Exit $290.35 $404.78 $543.92 37
10Y P/E Exit $290.71 $405.48 $534.12 35
Earnings-Based
Graham-Dodd $119.77 $298.97 $387.84 54
PEG = 1.0 $54.62 $78.03 $101.44 46
EPV $160.22 $188.18 $212.64 59
Dividend Discount
Gordon GGM $31.21 $58.47 $96.08 70
DDM Multi-Stage $31.21 $47.22 $64.60 61
Multiples
P/E Multiple $264.20 $352.27 $440.33 63
P/S Multiple $224.57 $299.43 $374.28 58
P/B Multiple $224.57 $299.43 $374.28 55
EV/EBIT $288.75 $387.51 $486.27 53
EV/EBITDA $255.65 $343.37 $431.10 54
EV/Revenue $192.19 $277.78 $363.37 43
Asset-Based
NCAV (Graham) $59.25 $79.40 $118.50 50
Growth DCF
Growth DCF $349.92 $499.01 $704.52 80
Rev-Margin DCF $238.04 $350.11 $473.39 74
Economic Profit
Residual Income $118.09 $156.52 $447.71 76
ROIC Compounder $166.30 $208.06 $256.05 72
Growth Earnings
Growth-Adj P/E $204.29 $291.84 $379.40 68

Widest divergence: DCF Models ($395.08) versus Dividend Discount ($47.22). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $13.2B
Revenue growth (YoY) +11.3%
Net margin 7.6%
Return on equity 18.0%
Free cash flow $1.6B FY2025
P/E ratio 12.9
More key figures
Operating margin 10.6%
EPS (TTM) $19.50
Dividend yield 1.4%
EPS growth (YoY) +91.2%
Net debt $373M FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 71/100

Of which business quality 56 · Market factors (momentum, volatility) 89

Profitability 38
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 75
Earnings quality: real cash, not paper profit
Fin. Strength 17
Balance sheet, leverage, solvency risk
Investment 76
Disciplined investing over empire-building
Low Volatility 87
Calm price path (market factor)
Momentum 83
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Assurant, Inc. provides protection services to connected devices, homes, and automobiles in North America, Latin America, Europe, and the Asia Pacific. It operates through Global Lifestyle and Global Housing segments.

Full company description

Assurant, Inc. provides protection services to connected devices, homes, and automobiles in North America, Latin America, Europe, and the Asia Pacific. It operates through Global Lifestyle and Global Housing segments. The Global Lifestyle segment offers mobile device solutions, and extended service contracts and related services for consumer electronics and appliances, and credit and other insurance products; and vehicle protection, commercial equipment protection, and other related services. The Global Housing segment provides lender-placed homeowners, manufactured housing, and flood insurance; renters insurance and other products; and voluntary manufactured housing, and condominium and homeowners insurance products. The company was formerly known as Fortis, Inc. and changed its name to Assurant, Inc. in February 2004. Assurant, Inc. was founded in 1892 and is headquartered in Atlanta, Georgia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Assurant, Inc reported revenue of $12.8B in FY2025 versus $10.2B in FY2021, a compound +5.9%/yr. Reported net income was $873M in FY2025, compounding −10.5%/yr from FY2021.

Growth Quality 76/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$12.8B
Latest YoY
+7.9%
Avg. growth/yr (3Y)
+7.9%
Avg. growth/yr (5Y)
+5.9%
Avg. growth/yr (25Y)
+2.9%
Revenue +5.9%/yr
FY21 $10.2B
FY22 $10.2B
FY23 $11.1B
FY24 $11.9B
FY25 $12.8B
Net income −10.5%/yr
FY21 $1.4B
FY22 $277M
FY23 $643M
FY24 $760M
FY25 $873M

AIZ screens 23% overvalued. Compare with The Progressive Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Assurant, Inc Fair Value". https://www.fairvalue-calculator.com/stock/AIZ

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Insurance - Property & Casualty · 120 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside −23% · Bottom 25%
Return on equity (TTM) 18% · Above median
Return on assets 2% · Below median
Net margin (TTM) 8% · Below median
Operating margin (TTM) 11% · Below median
Revenue growth 11% · Above median
Dividend yield (TTM) 1.2% · Below median
Debt / equity 0.38× · Higher than 75% of peers

Valuation Multiples vs Insurance - Property & Casualty median · lower = cheaper

P/E (TTM) 14.1× · Pricier than median
P/B 2.32× · Pricier than 75% of peers
P/S (TTM) 1.04× · Pricier than median
P/FCF 8.5× · Pricier than median
EV/EBITDA 8.6× · Pricier than median
PEG 2.16× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 3 · sector 41
FUTURE 57 · sector 31
PAST 72 · sector 56
HEALTH 81 · sector 92
DIVIDEND 25 · sector 48

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Insurance - Property & Casualty stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
The Progressive Corporation PGR $234.48 $252.50 +8%
Chubb Limited CB $337.44 $345.56 +2%
The Travelers Companies, Inc TRV $368.98 $384.42 +4%
The Allstate Corporation ALL $251.61 $503.22 +100%
The People's Insurance Company 601319 ¥7.06 ¥13.71 +94%
Intact Financial Corporation IFC C$294.02 C$247.44 -16%
Fairfax Financial Holdings FFH C$2,327 C$3,252 +40%
QBE Insurance Group QBE A$25.47 A$19.42 -24%
Samsung Fire & Marine Insurance Co 000810 648,000 KRW 658,771 KRW +2%
Powszechny Zaklad Ubezpieczen SA PZU 69.80 PLN 100.85 PLN +44%

Compare Assurant, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Assurant, Inc (AIZ) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $228.97 versus a price of $296.40, about −23% (overvalued).
What is the fair value of AIZ?
Our model-based fair value for Assurant, Inc is $228.97 (as of Jul 17, 2026), built from audited fundamentals. The current price is $296.40.
What is the quality score of AIZ?
Assurant, Inc has a Quality Score of 71/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Assurant, Inc (AIZ)?
Assurant, Inc reported trailing-twelve-month revenue of about $13.2B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of AIZ?
The net profit margin of Assurant, Inc is about 7.6%, meaning it keeps roughly 7.6% of revenue as net income. Based on the latest reported figures.
Does Assurant, Inc pay a dividend?
Assurant, Inc currently shows a dividend yield of about 1.35% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Assurant, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.