EN DE

Compagnie Lebon (ALBON) Fair Value & Analysis

Financial Services · FR · Market cap €107M

CL Compagnie Lebon ALBON · PA
Price€97.60
Fair Value€61.89
Upside-36.6%
Quality49/100
Watch Compagnie Lebon for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 3.6% net margin
Low debt · generates free cash flow
4.17% dividend yield
Trails peers (4/15)
Narrow moat 36/100
Evidence: High Range €46.42 – €77.37 Share as image

Fair value as of: Jul 17, 2026

From 11 valuation models · updated 24 days ago

Share price +2.7% over the past month.

Below-average quality, and screening another 37% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (€77.37). The favourable scenario is already priced in.
  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€108.00 €62.72 Fair Value €61.89 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range €62.72 – €108.00 · fair‑value band €46.42 – €77.37 · the €97.60 price screens above the €61.89 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Compagnie Lebon (ALBON) currently trades at €97.60, while our model-based Fair Value estimate is €61.89, implying the stock looks roughly 36.6% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Compagnie Lebon generated revenue of €115M at a net margin of 3.6%. Revenue grew 2.0% year over year. Net debt stands at €127M. The stock trades on a trailing P/E of 27.6. Fundamentals as of Jul 17, 2026

Our scenario range runs from €46.42 (bear case) to €77.37 (bull case); at €97.60, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 17% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at -37%, ALBON screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income €98.86 €93.41 €67.00 76
Rev-Margin DCF €36.63 €138.02 €348.31 74
Gordon GGM €21.12 €35.38 €45.92 70
All 11 models by family
DCF Models
5Y P/E Exit €2.00 €53.89 38
10Y P/E Exit €43.68 35
Earnings-Based
Graham-Dodd €24.76 €172.66 €242.30 54
Lynch FV €89.20 €127.43 €165.66 50
Dividend Discount
Gordon GGM €21.12 €35.38 €45.92 70
DDM Multi-Stage €21.12 €33.56 €38.06 61
Multiples
P/E Multiple €35.50 €47.33 €59.16 63
P/B Multiple €46.42 €61.89 €77.37 55
Asset-Based
NCAV (Graham) €76.39 €102.36 €152.78 50
Growth DCF
Rev-Margin DCF €36.63 €138.02 €348.31 74
Economic Profit
Residual Income €98.86 €93.41 €67.00 76

Widest divergence: Growth DCF (€138.02) versus DCF Models (€2.00). Highest evidence: Residual Income (76).

Notify me when ALBON reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €115M
Revenue growth (YoY) +2.0%
Net margin 3.6%
Return on equity 0.0%
Free cash flow €1.4M FY2025
P/E ratio 26.9
More key figures
Operating margin 13.1%
EPS (TTM) €3.55
Dividend yield 4.2%
EPS growth (YoY) +38.3%
Net debt €127M FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 48 · Market factors (momentum, volatility) 58

Profitability 19
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 43
Earnings quality: real cash, not paper profit
Fin. Strength 41
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 92
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 47
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Compagnie Lebon engages in the hotel, private equity, real estate, and thermal bath businesses in France. It engages in the acquisition of the majority or minority stakes in the capital of unlisted small and medium-sized companies; and real estate valuation business.

Full company description

Compagnie Lebon engages in the hotel, private equity, real estate, and thermal bath businesses in France. It engages in the acquisition of the majority or minority stakes in the capital of unlisted small and medium-sized companies; and real estate valuation business. The company is also involved in the acquisition, renovation, management, and operation of hotels; and operates thermal baths and spas under the Brides-les-Bains, Salins-les-Thermes, and Allevard names, as well as two hotels in Brides-les-Bains. It operates 13 hotels. The company was founded in 1835 and is headquartered in Paris, France. Compagnie Lebon is a subsidiary of France Participations SA.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Compagnie Lebon reported revenue of €116M in FY2025 versus €83.7M in FY2021, a compound +8.4%/yr. Reported net income was €4.1M in FY2025, compounding −11.9%/yr from FY2021.

Growth Quality 38/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€116M
Latest YoY
−8.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.9%
Avg. growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.4%
Revenue +8.4%/yr
FY21 €83.7M
FY22 €137M
FY23 €145M
FY24 €126M
FY25 €116M
Net income −11.9%/yr
FY21 €6.8M
FY22 €10.2M
FY23 €8.4M
FY24 −€149K
FY25 €4.1M
Character of growth · EPS growth decomposed (2014-2025) −9.6 % p.a.
Revenue per share +3.3 pp

of which total revenue +3.4 pp · buybacks/dilution −0.1 pp

EBIT margin −4.7 pp
Tax rate −1.9 pp
Residual (interest, one-offs) −6.3 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

ALBON screens 37% overvalued. Compare with Fondul Proprietatea SA →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Compagnie Lebon Fair Value". https://www.fairvalue-calculator.com/stock/ALBON

Peer Group

Asset Management · 971 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside −37% · Below median
Return on equity (TTM) 0% · Below median
Return on assets 2% · Below median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 13% · Below median
Revenue growth 2% · Above median
Dividend yield (TTM) 4.2% · Above median
Debt / equity 0.50× · Higher than 75% of peers

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 26.9× · Pricier than 75% of peers
P/B 0.72× · Cheaper than median
P/S (TTM) 1.08× · Cheaper than 75% of peers
P/FCF 90.0× · Pricier than 75% of peers
EV/EBITDA 11.8× · Pricier than median
PEG 3.20× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 10 · sector 6
PAST 0 · sector 26
HEALTH 75 · sector 95
DIVIDEND 83 · sector 69

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,136 $465.75 -59%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 423.70 kr 847.40 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare Compagnie Lebon with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Compagnie Lebon (ALBON) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of €61.89 versus a price of €97.60, about −37% (overvalued).
What is the fair value of ALBON?
Our model-based fair value for Compagnie Lebon is €61.89 (as of Jul 17, 2026), built from audited fundamentals. The current price is €97.60.
What is the quality score of ALBON?
Compagnie Lebon has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Compagnie Lebon (ALBON)?
Compagnie Lebon reported trailing-twelve-month revenue of about €115M (latest available figure, as of Jul 17, 2026).
What is the net profit margin of ALBON?
The net profit margin of Compagnie Lebon is about 3.6%, meaning it keeps roughly 3.6% of revenue as net income. Based on the latest reported figures.
Does Compagnie Lebon pay a dividend?
Compagnie Lebon currently shows a dividend yield of about 3.96% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Compagnie Lebon and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.