Compagnie Lebon S.A. (ALBON) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Compagnie Lebon S.A. stock €31.55, price €97.00, that is 67.5% below the price, quality 51 out of 100. Rating: strongly overvalued. Calculated from audited financials with 11 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range €63.23 – €108.00 · fair‑value band €24.80 – €59.26 · the €97.00 price screens above the €31.55 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow Compagnie Lebon in your weekly email
Every Wednesday you see whether Compagnie Lebon is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Compagnie Lebon engages in the hotel, private equity, real estate, and thermal bath businesses in France. It engages in the acquisition of the majority or minority stakes in the capital of unlisted small and medium-sized companies; and real estate valuation business.
Show moreShow less
The company is also involved in the acquisition, renovation, management, and operation of hotels; and operates thermal baths and spas under the Brides-les-Bains, Salins-les-Thermes, and Allevard names, as well as two hotels in Brides-les-Bains. It operates 13 hotels.
The company was founded in 1835 and is headquartered in Paris, France. Compagnie Lebon is a subsidiary of France Participations SA.
Stock analysis
Compagnie Lebon S.A. (ALBON) currently trades at €97.00, while our model-based Fair Value estimate is €31.55, 67% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of €97.14 per share, and 1 of the 9 models we run sit above the €97.00 price.
Bear case: the DCF Models group reads lowest at €6.62, and 8 of the 9 models stay below the price. Data coverage for this calculation is high.
Scenario range: €24.80 (bear) to €59.26 (bull), the price of €97.00 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Financial Services sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Compagnie Lebon S.A. reported revenue of €116M in FY2025 versus €83.7M in FY2021, a compound +8.4%/yr. Reported net income was €4.1M in FY2025, compounding −11.9%/yr from FY2021.
Key figures
Market cap €111M Micro · P/E ratio 17.2 · P/S ratio 0.88 · EPS (TTM) €5.64 · Dividend yield 4.1% · Net margin 5.2% · Return on equity −3.6% · Return on assets (EBIT) 3.1% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 43 out of 100 (low confidence).
What moves the price
The share trades about 10% below its 52-week high and 13% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −16% fair-value upside, at −67%, ALBON screens richer than that median.
Fair Value models
Bear€24.80Fair Value €31.55Bull€59.26
Price €97.00 · Downside -67.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (€1.41 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.38/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−8.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.9%
Start year 2020 (pandemic). Over 10 years: +2.6% a year
Revenue growth 16 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.
+5.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+1.5%
Dividend (yield on the price)4.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−14.7% vs −11.6%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−7% → 13%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+56.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about +53.0% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Asset Management · 587 stocks
Beats the industry median on 4/14 measures
Overall it trails its industry peers.
Valuation
Quality Score51 · Below median
Fair Value upside−67.5% · Bottom 25%
Profitability
Return on assets2.2% · Below median
Net margin (12 months)10.4% · Bottom 25%
Operating margin (12 months)27.1% · Below median
Growth and dividend
Revenue growth (quarter YoY)17.2% · Above median
Dividend yield (12 months)4.1% · Above median
Balance sheet
Debt / equity0.50× · Above median
Valuation Multiplesvs Asset Management median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Compagnie Lebon S.A. (ALBON) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of €31.55 versus a price of €97.00, about 67% lower (overvalued).
What is the fair value of ALBON?
Our model-based fair value for Compagnie Lebon S.A. is €31.55 (as of Nov 6, 2026), built from audited fundamentals. The current price: €97.00.
What is the quality score of ALBON?
Compagnie Lebon S.A. has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Compagnie Lebon S.A. (ALBON)?
Our model-based price target is the fair value of €31.55 (as of Nov 6, 2026) from 11 valuation models. Cautious scenario €24.80, optimistic scenario €59.26. It is a calculation from audited fundamentals, not an analyst target.
What is the Compagnie Lebon S.A. stock forecast for 2026?
Our models put fair value at €31.55, about 67% lower versus a price of €97.00 (overvalued). Cautious scenario €24.80, optimistic scenario €59.26. The calculation is refreshed regularly with new filings.
What is the revenue of Compagnie Lebon S.A. (ALBON)?
Compagnie Lebon S.A. reported trailing-twelve-month revenue of about €124M (latest available figure, as of Nov 6, 2026).
Does Compagnie Lebon S.A. pay a dividend?
Compagnie Lebon S.A. currently shows a dividend yield of 4.12% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of Compagnie Lebon S.A. (ALBON) and when is the ex-dividend date?
Compagnie Lebon S.A. pays a dividend of €4.00 per share a year, a dividend yield of 4.1%. The last ex-dividend date was May 27, 2026. A dividend has been paid every year since 2022. The payout ratio is 70.9% of earnings. Free cash flow covers the dividend 0.31 times. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What growth is priced into Compagnie Lebon S.A. (ALBON)?
For today's price to be fair in a discounted-cash-flow model, Compagnie Lebon S.A. would have to grow free cash flow by +56.3 % per year for five years (discount rate 11.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +3.9 % per year. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of ALBON use?
Our models discount Compagnie Lebon S.A. at 11.8 %: a base by market capitalisation (micro), damped by beta 0.44, country premium for France. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Compagnie Lebon S.A. that is +56.3 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.8 %) and the same formula as our fair value.
How much growth has Compagnie Lebon S.A. (ALBON) delivered so far?
Over the past 5 years revenue at Compagnie Lebon S.A. grew +3.9 % a year. The price currently implies free-cash-flow growth of +56.3 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Compagnie Lebon S.A. (ALBON) growing?
The median revenue growth in the sector is +9.2 % a year. That is the yardstick for the growth priced into Compagnie Lebon S.A. (+56.3 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Compagnie Lebon S.A. (ALBON)?
The free-cash-flow yield on the price is 1.24 %: that much free cash flow Compagnie Lebon S.A. produces per unit of market value. When it exceeds the discount rate of our models (11.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Compagnie Lebon S.A. (ALBON)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Compagnie Lebon S.A. it is €31.55 per share (as of Nov 6, 2026), against a price of €97.00. It is the blended result of 11 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is Compagnie Lebon S.A. stock overvalued or undervalued in 2026?
As of Nov 6, 2026, ALBON trades above its calculated fair value: price €97.00, fair value €31.55, a gap of about −67% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ALBON?
No. The price is what the market pays today (€97.00); the fair value is what the company's own numbers justify (€31.55). For Compagnie Lebon S.A. the two are €65.45 per share apart. That gap is exactly why we show both numbers side by side.
How much is Compagnie Lebon S.A. worth?
The market values Compagnie Lebon S.A. at about €111M (market capitalisation, as of Nov 6, 2026). Per share that is €97.00; our models calculate a fair value of €31.55 per share.
What do the bullish and bearish scenarios say about ALBON?
Our models span a range for Compagnie Lebon S.A.: cautious scenario €24.80, base €31.55, optimistic €59.26 per share (as of Nov 6, 2026, price €97.00). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of ALBON?
Compagnie Lebon S.A. trades at a price-to-earnings ratio of 17.2 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €31.55 is built from several models across several years. Median P/E at fiscal year-end, 8 fiscal years (2016 to 2025), reported earnings: 12.8. Other multiples: PEG 3.2, P/B 0.7, P/S 1.8, EV/EBITDA 13.8.
What is the PEG ratio of ALBON?
The PEG ratio of Compagnie Lebon S.A. is 3.20 (P/E divided by earnings growth, as of Nov 6, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Compagnie Lebon S.A. (ALBON)?
Balance-sheet figures for Compagnie Lebon S.A. (as of Nov 6, 2026): return on equity −3.6%, debt of 0.50 per unit of equity. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is ALBON from its 52-week high?
Compagnie Lebon S.A. trades at €97.00, about 10% below its 52-week high of €108.00 and 13% above the low of €85.82 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of €31.55 is for.
Which stocks are comparable to Compagnie Lebon S.A.?
From the same area (Financial Services) we also value Blackstone Inc, Brookfield Asset Management Ltd, KKR & Co, Apollo Global Management, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Compagnie Lebon S.A. stock attractive at the current price?
The data as of Nov 6, 2026: price €97.00, calculated fair value €31.55 (−67%), Quality Score 51/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ALBON calculated?
We run Compagnie Lebon S.A. through 11 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of €31.55 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Compagnie Lebon S.A. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Compagnie Lebon S.A. (ALBON)?
The closing price on Nov 6, 2026 was €97.00. Our model-based fair value is €31.55, about 67% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Compagnie Lebon S.A. right now?
The price sits above even our optimistic bull case (€59.26). The favourable scenario is already priced in. Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (€24.80 to €59.26) leaves room in how you read the outcome. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Where does the earnings growth of Compagnie Lebon S.A. (ALBON) come from?
Earnings per share at Compagnie Lebon S.A. grew −9.6 % a year from 2014 to 2025. Broken into its drivers: revenue per share +3.3 %, EBIT margin −4.7 %, tax rate −1.9 %, residual (interest, one-offs) −6.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Compagnie Lebon S.A.
How large is the market capitalisation of Compagnie Lebon S.A. (ALBON)?
The market capitalisation of Compagnie Lebon S.A. is €111M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Compagnie Lebon S.A. (ALBON)?
The price-to-sales ratio of Compagnie Lebon S.A. is 0.88 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Compagnie Lebon S.A. (ALBON)?
Earnings per share at Compagnie Lebon S.A. are €5.64 (price ÷ EPS = P/E 17.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Compagnie Lebon S.A. (ALBON)?
The dividend yield of Compagnie Lebon S.A. is 4.1% (payout 70.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Compagnie Lebon S.A. (ALBON)?
The net margin of Compagnie Lebon S.A. is 5.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Compagnie Lebon S.A. (ALBON)?
The return on equity (ROE) of Compagnie Lebon S.A. is −3.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Compagnie Lebon S.A. (ALBON)?
On an EBIT basis the return on assets of Compagnie Lebon S.A. is 3.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Compagnie Lebon S.A. (ALBON)?
The operating margin of Compagnie Lebon S.A. is 27.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Compagnie Lebon S.A. (ALBON)?
Revenue at Compagnie Lebon S.A. is growing +17.2% versus a year earlier (3y avg −5.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Compagnie Lebon S.A. (ALBON)?
Earnings per share at Compagnie Lebon S.A. are growing +83.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Compagnie Lebon S.A. (ALBON) carry?
The net debt of Compagnie Lebon S.A. is €127M (fiscal year 2025, ≈ 92.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Compagnie Lebon S.A. in the live analysis
One click puts Compagnie Lebon S.A. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 6, 2026