EN DE

AQ Group (AQ) Fair Value & Analysis

Industrials · SE · Market cap 18.8B SEK

AG AQ Group AQ · ST
Pricekr 207.60
Fair Valuekr 154.75
Upside-25.5%
Quality63/100
Watch AQ Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 7.5% net margin
Low debt · generates free cash flow
0.82% dividend yield
Ranks above peers (9/14)
Moderate moat 50/100
Evidence: High Range kr 113.01 – kr 193.44 Share as image

Fair value as of: Jul 18, 2026

From 24 valuation models · updated 22 days ago

Share price +1.1% over the past month.

A solid business, but screening 25% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (kr 193.44). The favourable scenario is already priced in.
  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 242.00 kr 40.30 Fair Value kr 154.75 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range kr 40.30 – kr 242.00 · fair‑value band kr 113.01 – kr 193.44 · the kr 207.60 price screens above the kr 154.75 fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

AQ Group (AQ) currently trades at kr 207.60, while our model-based Fair Value estimate is kr 154.75, implying the stock looks roughly 25.5% overvalued today. The Quality Score stands at 63/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, AQ Group generated revenue of 9.1B SEK at a net margin of 7.5%. Revenue declined 13.1% year over year. It earns a return on equity of 14.9%. The balance sheet holds a net cash position of 427M SEK. Fundamentals as of Jul 18, 2026

Our scenario range runs from kr 113.01 (bear case) to kr 193.44 (bull case); at kr 207.60, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 26% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -25%, AQ screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF kr 103.57 kr 177.56 kr 304.14 80
Residual Income kr 50.22 kr 64.97 kr 170.26 76
Rev-Margin DCF kr 94.92 kr 160.22 kr 245.51 74
All 24 models by family
DCF Models
FCF DCF kr 104.53 kr 185.85 kr 329.26 38
Owner Earnings kr 117.64 kr 209.96 kr 372.77 31
5Y Revenue Exit kr 94.92 kr 162.02 kr 253.64 39
5Y EBITDA Exit kr 117.55 kr 209.14 kr 325.21 41
5Y P/E Exit kr 111.77 kr 197.11 kr 295.62 38
10Y Revenue Exit kr 94.46 kr 159.67 kr 260.76 36
10Y EBITDA Exit kr 112.42 kr 194.40 kr 321.26 37
10Y P/E Exit kr 108.57 kr 185.54 kr 296.25 35
Earnings-Based
Graham-Dodd kr 50.11 kr 240.52 kr 331.09 54
Lynch FV kr 64.17 kr 91.67 kr 119.18 50
PEG = 1.0 kr 64.17 kr 91.67 kr 119.18 46
EPV kr 78.98 kr 90.87 kr 101.27 59
Multiples
P/E Multiple kr 116.07 kr 154.75 kr 193.44 63
P/S Multiple kr 93.96 kr 125.28 kr 156.60 58
P/B Multiple kr 93.96 kr 125.28 kr 156.60 55
EV/EBIT kr 124.54 kr 163.51 kr 202.47 53
EV/EBITDA kr 132.86 kr 174.59 kr 216.33 54
EV/Revenue kr 91.08 kr 126.84 kr 162.59 43
Asset-Based
NCAV (Graham) kr 25.44 kr 34.09 kr 50.88 50
Growth DCF
Growth DCF kr 103.57 kr 177.56 kr 304.14 80
Rev-Margin DCF kr 94.92 kr 160.22 kr 245.51 74
Economic Profit
Residual Income kr 50.22 kr 64.97 kr 170.26 76
ROIC Compounder kr 88.86 kr 118.86 kr 159.15 72
Growth Earnings
Growth-Adj P/E kr 100.32 kr 143.31 kr 186.30 68

Widest divergence: DCF Models (kr 185.85) versus Asset-Based (kr 34.09). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 9.4B SEK
Revenue growth (YoY) -13.1%
Net margin 7.5%
Return on equity 14.8%
Free cash flow 680M SEK FY2025
P/E ratio 26.6
More key figures
Operating margin 6.9%
EPS (TTM) kr 7.68
Dividend yield 0.8%
EPS growth (YoY) -0.3%
Net cash 427M SEK FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 64 · Market factors (momentum, volatility) 53

Profitability 56
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 52
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 65
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 48
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

AQ Group AB (publ) develops, manufactures, and assembles components and systems for industrial customers in Sweden, Finland, Germany, the United States, China, France, Poland, China, Italy, the Netherlands, India, Canada, and internationally. It operates through two segments, Component and System.

Full company description

AQ Group AB (publ) develops, manufactures, and assembles components and systems for industrial customers in Sweden, Finland, Germany, the United States, China, France, Poland, China, Italy, the Netherlands, India, Canada, and internationally. It operates through two segments, Component and System. The company offers electric cabinets for food processing, control and power equipment for ship cranes, control equipment for automated handling of goods in ports, and monitoring and control systems for motors and generators; and wiring systems and electromechanical modules for the railway, car, truck, bus, engine, agriculture and forestry, construction and mining, material handling, and general engineering industries. It also provides thermoplastic parts for the automotive, medical, telecom, and engineering industries; and contract manufacturing services for sheet metal components and sheet metal design for commercial vehicles, off-road equipment, electric power, railway, and medical industries. In addition, the company offers machines and automats, including medtech skids, ticket machines for parking lots and travel tickets, automatic teller machines, packaging machines, printers, and passport machines; and transformers and inductors for use in various applications comprising motor drives, rail transport and trackside equipment, solar and wind energy, marine and offshore, relay protection systems, military equipment, airplanes, and equipment for process automation. Further, it provides system solutions for the defense, aerospace, and industrial industries; technical consulting and prototypes; inductive components comprising reactors, filters, and copper parts; and mechanical engineering services for sheet metal and plastic designs. The company was formerly known as Aros Quality Group AB and changed its name to AQ Group AB (publ) in May 2012. AQ Group AB (publ) was incorporated in 1986 and is headquartered in Västerås, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

AQ Group reported revenue of kr 9.1B in FY2025 versus kr 5.5B in FY2021, a compound +13.5%/yr. Reported net income was kr 676M in FY2025, compounding +16.6%/yr from FY2021.

Growth Quality 89/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
9.1B SEK
Latest YoY
+6.0%
Avg. growth/yr (3Y)
+8.7%
Avg. growth/yr (5Y)
+13.5%
Avg. growth/yr (25Y)
+14.3%
Revenue +13.5%/yr
FY21 kr 5.5B
FY22 kr 7.1B
FY23 kr 9.0B
FY24 kr 8.6B
FY25 kr 9.1B
Net income +16.6%/yr
FY21 kr 366M
FY22 kr 410M
FY23 kr 632M
FY24 kr 665M
FY25 kr 676M

AQ screens 25% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "AQ Group Fair Value". https://www.fairvalue-calculator.com/stock/AQ

Peer Group

Electrical Equipment & Parts · 528 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside −26% · Above median
Return on equity (TTM) 15% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 8% · Above median
Operating margin (TTM) 7% · Above median
Revenue growth -13% · Bottom 25%
Dividend yield (TTM) 0.8% · Below median
Debt / equity 0.06× · Higher than median

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/E (TTM) 26.6× · Cheaper than median
P/B 4.02× · Pricier than median
P/S (TTM) 2.00× · Pricier than median
P/FCF 2.9× · Cheaper than median
EV/EBITDA 16.1× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 57
PAST 59 · sector 26
HEALTH 97 · sector 97
DIVIDEND 16 · sector 18

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 10.16 SGD 1.47 SGD -86%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
LS ELECTRIC Co 010120 190,000 KRW 31,517 KRW -83%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%

Compare AQ Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is AQ Group (AQ) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of kr 154.75 versus a price of kr 207.60, about −25% (overvalued).
What is the fair value of AQ?
Our model-based fair value for AQ Group is kr 154.75 (as of Jul 18, 2026), built from audited fundamentals. The current price is kr 207.60.
What is the quality score of AQ?
AQ Group has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of AQ Group (AQ)?
AQ Group reported trailing-twelve-month revenue of about 9.1B SEK (latest available figure, as of Jul 18, 2026).
What is the net profit margin of AQ?
The net profit margin of AQ Group is about 7.5%, meaning it keeps roughly 7.5% of revenue as net income. Based on the latest reported figures.
Does AQ Group pay a dividend?
AQ Group currently shows a dividend yield of about 0.76% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track AQ Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.