Fair Value Calculator Fair Value Calculator
EN DE

Arinsiri Land Public Company (ARIN) Fair Value & Analysis

Real Estate · TH · Market cap 300M THB

AL Arinsiri Land Public Company ARIN · BK
Price0.5500 THB
Fair Value0.0500 THB
Upside-90.9%
Quality36/100
Watch Arinsiri Land Public Company for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 0.0300 THB – 0.0600 THB

Fair value as of: Jul 12, 2026

From 1 valuation models · updated 4 days ago

Share price +12.2% over the past month.

Price vs Fair Value (12 months)

0.9100 THB 0.3800 THB Fair Value 0.0500 THB Jul 2025 Jul 2026

12‑month range 0.3800 THB – 0.9100 THB · fair‑value band 0.0300 THB – 0.0600 THB · the 0.5500 THB price screens above the 0.0500 THB fair value. As of Jul 12, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Arinsiri Land Public Company (ARIN) currently trades at 0.5500 THB, while our model-based Fair Value estimate is 0.0500 THB — implying the stock looks roughly 90.9% overvalued today. We read business quality at 36/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, Arinsiri Land Public Company generated revenue of 60.2M THB at a net margin of -61.3%. Revenue grew 113.9% year over year. It earns a return on equity of -12.0%. Net debt stands at 395M THB. Fundamentals as of Jul 12, 2026

Our scenario range runs from 0.0300 THB (bear case) to 0.0600 THB (bull case); at 0.5500 THB, the current price sits above that range. The share trades about 41% below its 52-week high and 45% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 1% fair-value upside — at -91%, ARIN screens richer than that median.

Key figures & financial health

Revenue (TTM) 60.2M THB
Revenue growth (YoY) +114%
Net margin -61.3%
Return on equity -12.0%
Free cash flow −7.4M THB FY2025
Operating margin -138%
More key figures
EPS (TTM) -0.0600 THB
Net debt 395M THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 12, 2026. TTM = trailing twelve months.

About the company

Arinsiri Land Public Company Limited engages in the property development business in Thailand. It is also involved in the development of residential and commercial properties, including houses, townhouses, condos, and commercial buildings. Arinsiri Land Public Company Limited was founded in 2014 and is based in Chonburi, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Arinsiri Land Public Company reported revenue of 55.2M THB in FY2025 versus 183M THB in FY2021, a compound −25.9%/yr. Reported net income was −36.0M THB in FY2025.

Revenue −25.9%/yr
FY21 183M THB
FY22 176M THB
FY23 119M THB
FY24 107M THB
FY25 55.2M THB
Net income
FY21 −54.7M THB
FY22 −29.2M THB
FY23 −37.8M THB
FY24 −28.7M THB
FY25 −36.0M THB

Is ARIN fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Arinsiri Land Public Company Fair Value". https://www.fairvalue-calculator.com/stock/ARIN

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Vinhomes Joint Stock Company VHM 146,800 VND 148,549 VND +1%
DLF Limited DLF ₹577.70 ₹263.02 -54%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,150 IDR 1,330 IDR -78%
Lodha Developers Limited LODHA ₹910.75 ₹583.43 -36%
Oberoi Realty Limited OBEROIRLTY ₹1,633 ₹1,368 -16%
Godrej Properties Limited GODREJPROP ₹1,799 ₹1,034 -43%
PT Jaya Real Property, Tbk., JRPT 1,075 IDR 1,909 IDR +78%
PT Bumi Serpong Damai Tbk, BSDE 595.00 IDR 1,363 IDR +129%
PT Sentul City Tbk, BKSL 64.00 IDR 152.22 IDR +138%
PT Ciputra Development Tbk, CTRA 545.00 IDR 1,363 IDR +150%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Arinsiri Land Public Company (ARIN) undervalued?
As of Jul 12, 2026, our model estimates a fair value of 0.0500 THB versus a price of 0.5500 THB — about −91% (overvalued). Model-based estimate, not financial advice.
What is the fair value of ARIN?
Our model-based fair value for Arinsiri Land Public Company is 0.0500 THB (as of Jul 12, 2026), built from audited fundamentals. The current price is 0.5500 THB.
What is the quality score of ARIN?
Arinsiri Land Public Company has a Quality Score of 36/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Arinsiri Land Public Company (ARIN)?
Arinsiri Land Public Company reported trailing-twelve-month revenue of about 60.2M THB (latest available figure, as of Jul 12, 2026).
What is the net profit margin of ARIN?
The net profit margin of Arinsiri Land Public Company is about -61.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full Arinsiri Land Public Company analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.