ASM International NV (ASMIY) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of ASM International NV $706, price $1,067, upside -33.9%, quality 71 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch ASM International NV ADR for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 29, 2026.
How to read this chart
60‑month range $201.64 – $1,243 · fair‑value band $473.30 – $917.64 · the $1,067 price screens above the $705.88 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 29, 2026.
Follow ASM International NV ADR in your weekly email
Every Wednesday you see whether ASM International NV ADR is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
ASM International NV, together with its subsidiaries, engages in the research, development, manufacturing, marketing, and servicing of equipment and materials used to produce semiconductor devices in the United States, Europe, and Asia.
Show more
ASM International NV, together with its subsidiaries, engages in the research, development, manufacturing, marketing, and servicing of equipment and materials used to produce semiconductor devices in the United States, Europe, and Asia. The company offers equipment used in wafer processing, which encompasses the fabrication steps in which silicon wafers are layered with semiconductor devices. It also provides wafer-processing deposition systems for surface modification, atomic layer deposition (ALD), such as plasma enhanced ALD (PEALD); epitaxy (Epi); plasma enhanced chemical vapor deposition (PECVD); and vertical furnace systems, including low pressure chemical vapor deposition (LPCVD), diffusion, oxidation, and cure. In addition, the company provides silicon carbide epitaxy (SiC Epi) tools for power and wafer applications; chemical mechanical polishing equipment for compound semiconductors and More-than-Moore manufacturing; and spare parts and support services. It sells its products to semiconductor manufacturers. The company was formerly known as Advanced Semiconductor Materials International NV. ASM International NV was incorporated in 1968 and is headquartered in Almere, the Netherlands.
Stock analysis
ASM International NV ADR (ASMIY) currently trades at $1,067, while our model-based Fair Value estimate is $705.88, 33.9% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of $349.48 per share, and 0 of the 26 models we run sit above the $1,067 price.
Bear case: the Economic Profit group reads lowest at $143.82, and 26 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: $473.30 (bear) to $917.64 (bull), the price of $1,067 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 71/100 (solid quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
ASM International NV ADR reported revenue of €3.2B in FY2025 versus €1.7B in FY2021, a compound +16.4%/yr. Reported net income was €724M in FY2025, compounding +10.0%/yr from FY2021.
Key figures
Market cap $59.3B · P/E ratio 45.7 · P/S ratio 10.4 · EPS (TTM) $23.35 · Dividend yield 0.3% · Net margin 22.8% · Return on equity 24.9% · Return on assets (EBIT) 16.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 68 out of 100 (medium confidence).
What moves the price
The share trades about 14% below its 52-week high and 96% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −28% fair-value upside, at −34%, ASMIY screens richer than that median.
Fair Value models
Bear $473.30Fair Value $705.88Bull $917.64
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then ($15.20 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+8.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.0%
Start year 2020 (pandemic). Over 10 years: +15.9% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+17.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+17.0%
Dividend (yield on the price)0.3%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.25% → 30%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+38.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+18.7%
Yearly sales growth analysts expect, extended to five years.
After inflation (figures in EUR, euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about +35.6% a year for the price and +16.2% for the forecasts.
Compare ASM International NV ADR with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductor Equipment & Materials · 214 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "ASM International NV ADR Fair Value". https://www.fairvalue-calculator.com/stock/ASMIY
Frequently asked questions
Is ASM International NV (ASMIY) overvalued or undervalued?
As of Sep 29, 2026, our model estimates a fair value of $705.88 versus a price of $1,067, about −34% upside (overvalued).
What is the fair value of ASMIY?
Our model-based fair value for ASM International NV ADR is $705.88 (as of Sep 29, 2026), built from audited fundamentals. The current price: $1,067.
What is the quality score of ASMIY?
ASM International NV ADR has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for ASM International NV (ASMIY)?
Our model-based price target is the fair value of $705.88 (as of Sep 29, 2026) from 26 valuation models. Cautious scenario $473.30, optimistic scenario $917.64. It is a calculation from audited fundamentals, not an analyst target.
What is the ASM International NV ADR stock forecast for 2026?
Our models put fair value at $705.88, about −34% upside versus a price of $1,067 (overvalued). Cautious scenario $473.30, optimistic scenario $917.64. The calculation is refreshed regularly with new filings.
What is the revenue of ASM International NV (ASMIY)?
ASM International NV ADR reported trailing-twelve-month revenue of about €3.2B (latest available figure, as of Sep 29, 2026).
Does ASM International NV ADR pay a dividend?
ASM International NV ADR currently shows a dividend yield of about 0.30% relative to its recent price (as of Sep 29, 2026).
What growth is priced into ASM International NV (ASMIY)?
For today's price to be fair in a discounted-cash-flow model, ASM International NV ADR would have to grow free cash flow by +38.5 % per year for five years (discount rate 10.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +19.0 % per year. As of Sep 29, 2026.
What discount rate (WACC) does the fair value of ASMIY use?
Our models discount ASM International NV ADR at 10.5 %: a base by market capitalisation (large), damped by beta 1.55, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For ASM International NV ADR that is +38.5 % per year a year over ten years, using the same discount rate (10.5 %) and the same formula as our fair value.
How much growth has ASM International NV (ASMIY) delivered so far?
Over the past 5 years revenue at ASM International NV ADR grew +19.0 % a year. The price currently implies +38.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of ASM International NV (ASMIY) growing?
The median revenue growth in the sector is +10.0 % a year. That is the yardstick for the growth priced into ASM International NV ADR (+38.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of ASM International NV (ASMIY)?
The free-cash-flow yield on the price is 1.27 %: that much free cash flow ASM International NV ADR produces per unit of market value. When it exceeds the discount rate of our models (10.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of ASM International NV (ASMIY)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For ASM International NV ADR it is $705.88 per share (as of Sep 29, 2026), against a price of $1,067. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is ASM International NV ADR stock overvalued or undervalued in 2026?
As of Sep 29, 2026, ASMIY trades above its calculated fair value: price $1,067, fair value $705.88, a gap of about −34% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ASMIY?
No. The price is what the market pays today ($1,067); the fair value is what the company's own numbers justify ($705.88). For ASM International NV ADR the two are $361.16 per share apart. That gap is exactly why we show both numbers side by side.
How much is ASM International NV ADR worth?
The market values ASM International NV ADR at about $59.3B (market capitalisation, as of Sep 29, 2026). Per share that is $1,067; our models calculate a fair value of $705.88 per share.
What do the bullish and bearish scenarios say about ASMIY?
Our models span a range for ASM International NV ADR: cautious scenario $473.30, base $705.88, optimistic $917.64 per share (as of Sep 29, 2026, price $1,067). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of ASMIY?
ASM International NV ADR trades at a price-to-earnings ratio of 45.7 (as of Sep 29, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $705.88 is built from several models across several years. Other multiples: PEG 2.3, P/B 13.2, P/S 16.5, EV/EBITDA 47.4.
What is the PEG ratio of ASMIY?
The PEG ratio of ASM International NV ADR is 2.26 (P/E divided by earnings growth, as of Sep 29, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of ASM International NV (ASMIY)?
Balance-sheet figures for ASM International NV ADR (as of Sep 29, 2026): return on equity 24.9%. They feed the Quality Score of 71/100, which measures business quality independently of the share price.
How far is ASMIY from its 52-week high?
ASM International NV ADR trades at $1,067, about 14% below its 52-week high of $1,243 and 96% above the low of $543.23 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of $705.88 is for.
Which stocks are comparable to ASM International NV ADR?
From the same area (Technology) we also value ASML Holding, Lam Research Corporation, Applied Materials, Inc, KLA Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is ASM International NV ADR stock attractive at the current price?
The data as of Sep 29, 2026: price $1,067, calculated fair value $705.88 (−34%), Quality Score 71/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ASMIY calculated?
We run ASM International NV ADR through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $705.88, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. ASM International NV ADR itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of ASM International NV (ASMIY)?
The closing price on Oct 2, 2026 was $1,067. Our model-based fair value is $705.88, about −34% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with ASM International NV ADR right now?
A high-quality business (quality 71/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety. The price sits above even our optimistic bull case ($917.64). The favourable scenario is already priced in. A fairly wide model range ($473.30 to $917.64) leaves room in how you read the outcome.
Key figures of ASM International NV ADR
How large is the market capitalisation of ASM International NV (ASMIY)?
The market capitalisation of ASM International NV ADR is $59.3B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of ASM International NV (ASMIY)?
The price-to-sales ratio of ASM International NV ADR is 10.4 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of ASM International NV (ASMIY)?
Earnings per share at ASM International NV ADR are $23.35 (price ÷ EPS = P/E 45.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of ASM International NV (ASMIY)?
The dividend yield of ASM International NV ADR is 0.3% (payout 13.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of ASM International NV (ASMIY)?
The net margin of ASM International NV ADR is 22.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of ASM International NV (ASMIY)?
The return on equity (ROE) of ASM International NV ADR is 24.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of ASM International NV (ASMIY)?
On an EBIT basis the return on assets of ASM International NV ADR is 16.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of ASM International NV (ASMIY)?
The operating margin of ASM International NV ADR is 32.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at ASM International NV (ASMIY)?
Revenue at ASM International NV ADR is growing +2.8% versus a year earlier (3y avg +9.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at ASM International NV (ASMIY)?
Earnings per share at ASM International NV ADR are growing −26.3% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch ASM International NV ADR in the live analysis
One click puts ASM International NV ADR on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Broad data
Sep 29, 2026