EN DE

AXIA Energia SA (AXIA-PC) Fair Value & Analysis

Utilities · US · Market cap $23.1B

What is AXIA Energia SA really worth?

AE AXIA Energia SA logo AXIA Energia SA AXIA-PC · US
Price$55.35
Fair Value$36.88
Upside−33.4%
Quality67/100

A solid business, but trading 50% above our fair value of $36.88.

Watch AXIA Energia SA for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 3y +6.6 %/yr)
Highly profitable · 27.1% net margin
Moderate debt · generates free cash flow
Ranks above peers (9/10)
Wide moat 66/100

Risks

!Evidence only medium, so the estimate is less certain
Evidence: Medium Range $29.03 – $48.39

Fair value as of: Aug 21, 2026

From 25 valuation models · updated 14 days ago

Fair value updated Aug 21, 2026, revised from $9.59 to $36.88 (+284.6%) since Aug 17, 2026. Share price +4.2% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($48.39). The favourable scenario is already priced in.
  • Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (8 months)

$55.87 $8.62 Fair Value $36.88 Dec 2025 Sep 2026

White line = price, green steps = our fair value per fiscal year. As of Aug 21, 2026.

How to read this chart

8‑month range $8.62 – $55.87 · fair‑value band $29.03 – $48.39 · the $55.35 price screens above the $36.88 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Aug 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

AXIA Energia SA (AXIA-PC) currently trades at $55.35, while our model-based Fair Value estimate is $36.88, implying the stock looks roughly 50.1% overvalued today. The Quality Score stands at 67/100 (solid quality), in the Utilities sector. Bull case: the Dividend Discount group reads highest at a median of $288.87 per share, and 24 of the 25 models we run sit above the $55.35 price. Bear case: the Earnings-Based group reads lowest at $121.80, and 1 of the 25 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, AXIA Energia SA generated revenue of $43.6B at a net margin of 21.9%. Revenue grew 22.1% year over year. It earns a return on equity of 7.9%. Net debt stands at $60.4B. Fundamentals as of Aug 21, 2026

Our scenario range runs from $29.03 (bear case) to $48.39 (bull case); at $55.35, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Utilities peers we cover trades at −10% fair-value upside, at −33%, AXIA-PC screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $0.5911 per share, which is 1.6 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $144.55 $248.85 $400.36 75
Growth DCF $150.28 $245.90 $378.17 74
Residual Income $157.69 $162.95 $162.62 73
All 25 models by family
DCF Models
FCF DCF $144.55 $248.85 $400.36 75
Owner Earnings $82.65 $157.62 $266.53 71
5Y Revenue Exit $77.24 $144.06 $225.47 68
5Y EBITDA Exit $131.22 $241.40 $365.13 71
5Y P/E Exit $87.86 $163.21 $238.44 67
10Y Revenue Exit $96.64 $161.69 $241.40 63
10Y EBITDA Exit $134.13 $227.96 $344.46 64
10Y P/E Exit $106.88 $174.73 $250.97 61
Earnings-Based
Graham-Dodd $75.46 $192.71 $250.71 62
PEG = 1.0 $35.97 $51.38 $66.79 55
EPV $93.60 $121.80 $146.48 71
Dividend Discount
Gordon GGM $189.33 $367.54 $624.48 63
DDM Multi-Stage $189.33 $288.87 $396.31 64
Multiples
P/E Multiple $149.81 $199.75 $249.69 63
P/S Multiple $130.97 $174.63 $218.28 58
P/B Multiple $141.49 $188.65 $235.82 55
EV/EBIT $177.40 $261.73 $346.06 65
EV/EBITDA $151.15 $226.73 $302.31 66
EV/Revenue $46.65 $99.04 $151.42 51
Asset-Based
NCAV (Graham) $100.20 $134.26 $200.39 54
Growth DCF
Growth DCF $150.28 $245.90 $378.17 74
Rev-Margin DCF $77.24 $146.98 $224.13 68
Economic Profit
Residual Income $157.69 $162.95 $162.62 73
ROIC Compounder $93.60 $121.80 $146.48 69
Growth Earnings
Growth-Adj P/E $117.73 $168.19 $218.64 65

Widest divergence: Dividend Discount ($288.87) versus Earnings-Based ($121.80). Highest evidence: FCF DCF (75).

Notify me when AXIA-PC reaches fair value

Put AXIA-PC on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 9.8 as of Aug 16, 2026
P/S ratio 1.56 P/E × margin
EPS (TTM) $1.03 price ÷ EPS = P/E 9.8
Net margin 15.9% FY2025
Return on equity 10.0% TTM
Return on assets (EBIT) 3.9% avg 4y
More key figures
Profitability
Operating margin 43.8% TTM
Growth
Revenue (TTM) $44.6B TTM
Revenue growth (YoY) +9.7% 3y avg +6.6%
Balance sheet & cash flow
Free cash flow $12.0B FY2025
Net debt $60.4B FY2025 · ≈ 5.0 yrs of FCF

Figures from reported company fundamentals · as of Aug 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 62 · Market factors (momentum, volatility) 85

Profitability 31
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 95
Earnings quality: real cash, not paper profit
Fin. Strength 40
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 86
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

AXIA Energia SA, through its subsidiaries, engages in the generation, transmission, distribution, and commercialization of electricity in Brazil. The company generates electricity through hydroelectric, wind farms, and solar power plants.

Full company description

AXIA Energia SA, through its subsidiaries, engages in the generation, transmission, distribution, and commercialization of electricity in Brazil. The company generates electricity through hydroelectric, wind farms, and solar power plants. It also owns hydroelectric plants with a total capacity of 43,072.7 MW; 798.7 MW wind power plants; and 67,030.74 km of transmission lines. The company was formerly known as Centrais Elétricas Brasileiras S.A. - Eletrobrás. AXIA Energia SA was incorporated in 1962 and is headquartered in Rio de Janeiro, Brazil.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

AXIA Energia SA reported revenue of R$41.3B in FY2025 versus R$34.1B in FY2022, a compound +6.6%/yr. Reported net income was R$6.6B in FY2025, compounding +21.7%/yr from FY2022.

Growth Quality 78/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$41.3B
Latest YoY
+2.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.6%
Value creation/yr (3Y, in BRL) Earnings growth per share (CAGR 3 years, EBIT basis) plus dividend yield: value created per share and year. Measured in BRL: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+16.0% (16.0 + 0.0)
Revenue +6.6%/yr
FY22 R$34.1B
FY23 R$37.2B
FY24 R$40.2B
FY25 R$41.3B
Net income +21.7%/yr
FY22 R$3.6B
FY23 R$4.5B
FY24 R$10.4B
FY25 R$6.6B

AXIA-PC screens 50% overvalued. Compare with China Yangtze Power Co →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "AXIA Energia SA Fair Value". https://www.fairvalue-calculator.com/stock/AXIA-PC

Peer Group

Utilities - Renewable · 212 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside −33% · Below median
Return on equity (TTM) 10% · Top 25%
Return on assets 3% · Above median
Net margin (TTM) 27% · Top 25%
Operating margin (TTM) 44% · Top 25%
Revenue growth 10% · Above median
Debt / equity 0.52× · Lower than median

Valuation Multiples vs Utilities - Renewable median · lower = cheaper

P/E (TTM) 9.8× · Cheaper than 75% of peers
P/FCF 1.9× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 5
FUTURE49 · sector 0
PAST40 · sector 14
HEALTH74 · sector 68
DIVIDEND0 · sector 44

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Utilities - Renewable stocks, each showing price versus our Fair Value estimate (as of Aug 21, 2026).

Stock Price Fair Value vs Fair Value
China Yangtze Power Co 600900 ¥27.96 ¥25.13 −10%
Ørsted A/S ORSTED kr 139.25 kr 31.40 −77%
Huaneng Lancang River Hydropower Inc 600025 ¥9.79 ¥5.57 −43%
Adani Green Energy Limited ADANIGREEN ₹1,319 ₹169.61 −87%
VERBUND AG VER €59.65 €55.03 −8%
BEP BEP $31.27 $70.40 +125%
BEPUN BEPUN C$45.05 C$42.83 −5%
Fortum Oyj FORTUM €19.80 €13.55 −32%
China Longyuan Power Group 001289 ¥15.92 ¥7.55 −53%
SDIC Power Holdings 600886 ¥13.95 ¥16.63 +19%

Compare AXIA Energia SA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is AXIA Energia SA (AXIA-PC) overvalued or undervalued?
As of Aug 21, 2026, our model estimates a fair value of $36.88 versus a price of $55.35, about −33% upside (overvalued).
What is the fair value of AXIA-PC?
Our model-based fair value for AXIA Energia SA is $36.88 (as of Aug 21, 2026), built from audited fundamentals. The current price: $55.35.
What is the quality score of AXIA-PC?
AXIA Energia SA has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of AXIA Energia SA (AXIA-PC)?
AXIA Energia SA reported trailing-twelve-month revenue of about $43.6B (latest available figure, as of Aug 21, 2026).
What is the net profit margin of AXIA-PC?
The net profit margin of AXIA Energia SA is about 21.9%, meaning it keeps roughly 21.9% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch AXIA Energia SA in the live analysis

One click puts AXIA Energia SA on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.