EN DE

Axita Cotton Limited (AXITA) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹2.9B

AC Axita Cotton Limited AXITA · NSE
Price₹7.28
Fair Value₹0.9700
Upside-86.7%
Quality43/100
Watch Axita Cotton Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.5% net margin
Low debt · negative free cash flow
Trails peers (3/11)
Narrow moat 20/100
Evidence: High Range ₹0.7000 – ₹1.06 Share as image

Fair value as of: Aug 2, 2026

From 17 valuation models · updated 11 days ago

Fair value updated Aug 2, 2026, revised from ₹1.19 to ₹0.9700 (−18.5%) since Jun 29, 2026. Share price −1.9% over the past month.

Below-average quality, and screening another 87% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹1.06). The favourable scenario is already priced in.
  • Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

₹40.93 ₹7.27 Fair Value ₹0.9700 Jun 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

50‑month range ₹7.27 – ₹40.93 · fair‑value band ₹0.7000 – ₹1.06 · the ₹7.28 price screens above the ₹0.9700 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Axita Cotton Limited (AXITA) currently trades at ₹7.28, while our model-based Fair Value estimate is ₹0.9700, implying the stock looks roughly 86.7% overvalued today. The Quality Score stands at 43/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Axita Cotton Limited generated revenue of ₹4.5B at a net margin of 0.5%. Revenue declined 60.8% year over year. It earns a return on equity of -2.6%. Net debt stands at ₹21.0M. Fundamentals as of Aug 2, 2026

Our scenario range runs from ₹0.7000 (bear case) to ₹1.06 (bull case); at ₹7.28, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 40% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -3% fair-value upside, at -87%, AXITA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹1.22 ₹1.19 ₹1.00 76
ROIC Compounder ₹0.4600 ₹0.4700 ₹0.4800 72
Gordon GGM ₹0.6000 ₹1.19 ₹1.80 70
All 17 models by family
DCF Models
Owner Earnings ₹1.27 ₹2.31 ₹4.39 31
Earnings-Based
Graham-Dodd ₹0.3400 ₹2.34 ₹3.29 54
Lynch FV ₹0.6900 ₹0.9900 ₹1.28 50
PEG = 1.0 ₹0.6900 ₹0.9900 ₹1.28 46
EPV ₹0.4600 ₹0.4700 ₹0.4800 59
Dividend Discount
Gordon GGM ₹0.6000 ₹1.19 ₹1.80 70
DDM Multi-Stage ₹0.6000 ₹1.03 ₹1.26 61
Multiples
P/E Multiple ₹0.8200 ₹1.09 ₹1.37 63
P/S Multiple ₹0.6300 ₹0.8400 ₹1.06 58
P/B Multiple ₹0.6300 ₹0.8400 ₹1.06 55
EV/EBIT ₹0.5500 ₹0.6000 ₹0.6400 53
EV/EBITDA ₹0.6500 ₹0.7300 ₹0.8100 54
EV/Revenue ₹0.5100 ₹0.5500 ₹0.5900 43
Asset-Based
NCAV (Graham) ₹0.8500 ₹1.14 ₹1.70 50
Economic Profit
Residual Income ₹1.22 ₹1.19 ₹1.00 76
ROIC Compounder ₹0.4600 ₹0.4700 ₹0.4800 72
Growth Earnings
Growth-Adj P/E ₹0.9700 ₹1.38 ₹1.80 68

Widest divergence: DCF Models (₹2.31) versus Economic Profit (₹0.4700). Highest evidence: Residual Income (76).

Notify me when AXITA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹4.5B
Revenue growth (YoY) -60.8%
Net margin 0.5%
Return on equity -2.6%
Free cash flow −₹8.2M FY2026
P/E ratio 151.6
More key figures
Operating margin 5.3%
EPS (TTM) ₹0.0500
EPS growth (YoY) -89.0%
Net debt ₹21.0M FY2026

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 45 · Market factors (momentum, volatility) 40

Profitability 38
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 15
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 26
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Axita Cotton Limited engages in manufacturing, processing, finishing, and trading of cotton bales, yarns, seeds, and agri commodities in India. The company also engages in ginning and pressing of seed cotton on job work basis. It serves traders, manufacturers, and merchant exporters. In addition, the company exports its products.

Full company description

Axita Cotton Limited engages in manufacturing, processing, finishing, and trading of cotton bales, yarns, seeds, and agri commodities in India. The company also engages in ginning and pressing of seed cotton on job work basis. It serves traders, manufacturers, and merchant exporters. In addition, the company exports its products. The company was founded in 2007 and is based in Ahmedabad, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Axita Cotton Limited reported revenue of ₹3.7B in FY2026 versus ₹8.0B in FY2022, a compound −17.4%/yr. Reported net income was ₹19.0M in FY2026, compounding −40.7%/yr from FY2022.

Growth Quality 14/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹3.7B
Latest YoY
−43.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−12.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.5%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+29.1%
Revenue −17.4%/yr
FY22 ₹8.0B
FY23 ₹5.4B
FY24 ₹11.0B
FY25 ₹6.5B
FY26 ₹3.7B
Net income −40.7%/yr
FY22 ₹154M
FY23 ₹170M
FY24 ₹203M
FY25 ₹7.9M
FY26 ₹19.0M

AXITA screens 87% overvalued. Compare with Shenzhou International Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Axita Cotton Limited Fair Value". https://www.fairvalue-calculator.com/stock/AXITA

Peer Group

Textile Manufacturing · 315 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Below median
Fair Value upside −87% · Bottom 25%
Return on assets -3% · Bottom 25%
Net margin (TTM) 0% · Below median
Operating margin (TTM) 5% · Above median
Revenue growth -61% · Bottom 25%

Valuation Multiples vs Textile Manufacturing median · lower = cheaper

P/E (TTM) 151.6× · Pricier than 75% of peers
P/B 4.47× · Pricier than 75% of peers
P/S (TTM) 0.65× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 7
FUTURE 0 · sector 0
PAST 0 · sector 15
HEALTH 100 · sector 95
DIVIDEND 0 · sector 34

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
Shenzhou International Group 2313 HK$44.40 HK$75.65 +70%
Tongkun Group 601233 ¥23.56 ¥14.53 -38%
Inner Mongolia ERDOS Resources Co 600295 ¥12.04 ¥14.35 +19%
Far Eastern New Century Corporation 1402 27.55 TWD 28.72 TWD +4%
K.P.R. Mill Limited KPRMILL ₹1,083 ₹467.49 -57%
HMT (Xiamen) New Technical Materials Co 603306 ¥78.00 ¥11.85 -85%
Zhejiang Orient Holdings 600120 ¥5.18 ¥2.21 -57%
Vardhman Textiles Limited VTL ₹602.20 ₹437.53 -27%
Isiklar Enerji ve Yapi Holding IEYHO 174.20 TRY 323.84 TRY +86%
Bros Eastern.,Ltd 601339 ¥8.08 ¥7.87 -3%

Compare Axita Cotton Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Axita Cotton Limited (AXITA) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of ₹0.9700 versus a price of ₹7.28, about −87% (overvalued).
What is the fair value of AXITA?
Our model-based fair value for Axita Cotton Limited is ₹0.9700 (as of Aug 2, 2026), built from audited fundamentals. The current price is ₹7.28.
What is the quality score of AXITA?
Axita Cotton Limited has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Axita Cotton Limited (AXITA)?
Axita Cotton Limited reported trailing-twelve-month revenue of about ₹4.5B (latest available figure, as of Aug 2, 2026).
What is the net profit margin of AXITA?
The net profit margin of Axita Cotton Limited is about 0.5%, meaning it keeps roughly 0.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Axita Cotton Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.