Fairvalue-Calculator Fairvalue-Calculator
EN DE

PT Bank Danamon Indonesia Tbk (BDMN) Fair Value & Analysis

Financial Services · ID · Market cap 36.7T IDR

Price4,160 IDR
Fair Value5,843 IDR
Upside+40.5%
Quality93/100
Evidence: High Range 4,383 IDR – 7,304 IDR

Fair value as of: Jun 25, 2026

Analysis

PT Bank Danamon Indonesia Tbk (BDMN) currently trades at 4,160 IDR, while our model-based Fair Value estimate is 5,843 IDR — implying the stock looks roughly 40.5% undervalued today. We read business quality at 93/100 (high quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

About the company

PT Bank Danamon Indonesia Tbk provides banking services for retail, small and medium enterprises (SMEs), and corporate customers in Indonesia. It operates through Retail and Wholesale segments. The company offers savings and current accounts; online and time deposits; saving plans; business savings; and debit and credit cards. It also provides personal and mortgage loans, as well as automotive financing; investment products, including bonds, mutual funds, exchange traded fund mutual fund, structured products, foreign exchange, and market insights; and personal, investment related, endowment, health, and general insurance products. In addition, the company offers business financing, such as term installment credit, credit account statement, and term credit; incoming and outgoing collection, open account financing buyer and seller, letter of credit, financing against trust receipt, import LC/SKBDN financing, advise LC/SKBDN, LC/SKBDN negotiation, pre-shipment financing, guarantee, and…

Open the full interactive analysis →

Similar stocks

State Bank of India (SBID) -98% HDFC Bank Limited (HDFCBANK) +18% ICICI Bank Limited (ICICIBANK) -29% PT Bank Central Asia Tbk (BBCA) +6% KB Financial Group (105560) +12% PT Bank Rakyat Indonesia (Persero) Tbk (BBRI) +68%

Frequently asked questions

Is PT Bank Danamon Indonesia Tbk (BDMN) undervalued?
As of Jun 25, 2026, our model estimates a fair value of 5,843 IDR versus a price of 4,160 IDR — about +40% (undervalued). Model-based estimate, not financial advice.
What is the fair value of BDMN?
Our 21-model fair value for PT Bank Danamon Indonesia Tbk is 5,843 IDR (as of Jun 25, 2026), built from audited fundamentals. The current price is 4,160 IDR.
What is the quality score of BDMN?
PT Bank Danamon Indonesia Tbk has a Quality Score of 93/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.