Bank of Labor Bancshares, Inc (BHDB) Fair Value & Analysis
Financial Services · US · Market cap $37.0M
Bank of Labor Bancshares, Inc
BHDB · US
Fair value as of: Jul 25, 2026
From 6 valuation models · updated 17 days ago
Fair value updated Jul 25, 2026, revised from $216.00 to $225.00 (+4.2%) since Jun 26, 2026. Share price +2.5% over the past month.
A solid business, screening 81% undervalued on our models.
What matters now
- The price is below even our cautious bear case ($168.75). The market is more pessimistic than our downside scenario.
- Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality.
- For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year. As of Jul 25, 2026.
How to read this chart
60‑month range $13.60 – $124.00 · fair‑value band $168.75 – $281.25 · the $124.00 price screens below the $225.00 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Jul 25, 2026.
Analysis
Bank of Labor Bancshares, Inc (BHDB) currently trades at $124.00, while our model-based Fair Value estimate is $225.00, implying the stock looks roughly 81.5% undervalued today. The Quality Score stands at 56/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
The balance sheet holds a net cash position of $106M. The stock trades on a trailing P/E of 4.1. Fundamentals as of Jul 25, 2026
Our scenario range runs from $168.75 (bear case) to $281.25 (bull case); at $124.00, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 40% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at 81%, BHDB screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 6 models by family
Widest divergence: Economic Profit ($187.00) versus Dividend Discount ($53.60). Highest evidence: Residual Income (76).
Notify me when BHDB reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 56 · Market factors (momentum, volatility) 66
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Bank of Labor Bancshares, Inc. operates as the bank holding company for Bank of Labor that provides various banking products and services in Kansas. The company accepts checking, money market, savings, zero balance accounts, and insured cash sweep accounts.
Full company description
Bank of Labor Bancshares, Inc. operates as the bank holding company for Bank of Labor that provides various banking products and services in Kansas. The company accepts checking, money market, savings, zero balance accounts, and insured cash sweep accounts. Its loan products include equipment loans, commercial real estate loans, commercial line of credit, emergency loan programs, and paycheck-protection program loans. The company also offers credit and debit cards; investment solutions comprising national certificate of deposits, investment management, and custodial accounts; and ACH, lock box, merchant, payroll, and online and mobile banking services. The company was formerly known as Brotherhood Bancshares, Inc. Bank of Labor Bancshares, Inc. was founded in 1924 and is based in Kansas City, Kansas. Bank of Labor Bancshares, Inc. operates as a subsidiary of International Brotherhood of Boilermakers, Iron Ship Builders, Blacksmiths, Forgers and Helpers.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Bank of Labor Bancshares, Inc reported revenue of $54.8M in FY2025 versus $29.8M in FY2021, a compound +16.5%/yr. Reported net income was $9.1M in FY2025, compounding +26.9%/yr from FY2021.
Watch BHDB: get an alert when its fair value changes →
Peer Group
Banks - Regional · 1083 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Banks - Regional median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| PT Bank Central Asia Tbk BBCA | 6,175 IDR | 6,087 IDR | -1% |
| KB Financial Group 105560 | 184,400 KRW | 213,797 KRW | +16% |
| PT Bank Rakyat Indonesia (Persero) Tbk BBRI | 2,970 IDR | 4,891 IDR | +65% |
| PT Bank Mandiri (Persero) Tbk BMRI | 4,310 IDR | 7,841 IDR | +82% |
| Banco Bradesco S.A BBD | 5,120 ARS | 10,240 ARS | +100% |
| Shinhan Financial Group 055550 | 107,900 KRW | 137,259 KRW | +27% |
| Hana Financial Group 086790 | 136,800 KRW | 193,969 KRW | +42% |
| Lloyds Banking Group LYG | 4,138 ARS | 8,275 ARS | +100% |
| Banco de Chile, CHILE | 193.10 CLP | 152.55 CLP | -21% |
| Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB | 59,400 VND | 84,201 VND | +42% |
Compare Bank of Labor Bancshares, Inc with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Financial Services stocks →
Frequently asked questions
Is Bank of Labor Bancshares, Inc (BHDB) overvalued or undervalued?
What is the fair value of BHDB?
What is the quality score of BHDB?
What is the net profit margin of BHDB?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Bank of Labor Bancshares, Inc and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.