PT Perma Plasindo Tbk (BINO) fair value: what the stock is really worth
As of Oct 12, 2026: fair value of PT Perma Plasindo Tbk IDR 122, price IDR 104, upside +17.8%, quality 58 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
59‑month range 82.00 IDR – 312.00 IDR · fair‑value band 90.41 IDR – 171.17 IDR · the 104.00 IDR price screens below the 122.48 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.
Follow PT Perma Plasindo Tbk in your weekly email
Every Wednesday you see whether PT Perma Plasindo Tbk is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Perma Plasindo Tbk, through its subsidiaries, produces and distributes office equipment in Indonesia. It operates through Office Stationery, Rental, and Management segments.
Show more
PT Perma Plasindo Tbk, through its subsidiaries, produces and distributes office equipment in Indonesia. It operates through Office Stationery, Rental, and Management segments. The company offers office stationery products under the Bantex, Elba, Linex, APLI, and XYRON brands; school stationery products under the LYRA, GIOTTO, and Milan brands; fine art and craft stationery products under the Canson Paper, COPIC Marker, and DAS brands; general stationery under the Sinar Dunia HVS Paper and Globe brands; and other stationery products. It is also involved in building rental, trading, plastic goods, and hybrid e-filing activities. PT Perma Plasindo Tbk was founded in 1986 and is headquartered in Jakarta Utara, Indonesia. PT Perma Plasindo Tbk is a subsidiary of Ruhong Holding PTE. Ltd.
Stock analysis
PT Perma Plasindo Tbk (BINO) currently trades at 104.00 IDR, while our model-based Fair Value estimate is 122.48 IDR, implying the stock looks roughly 15.1% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 129.25 IDR per share, and 7 of the 7 models we run sit above the 104.00 IDR price.
Bear case: the Asset-Based group reads lowest at 119.10 IDR, and 0 of the 7 models stay below the price. Evidence for this calculation is low.
Scenario range: 90.41 IDR (bear) to 171.17 IDR (bull), the price of 104.00 IDR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 58/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
PT Perma Plasindo Tbk reported revenue of 344B IDR in FY2025 versus 266B IDR in FY2021, a compound +6.7%/yr. Reported net income was −18.8B IDR in FY2025.
Key figures
Market cap 246B IDR (≈ $13.7M) · P/E ratio 18.6 · P/S ratio 0.57 · EPS (TTM) 5.59 IDR · Net margin −5.5% · Return on equity −2.1% · Return on assets (EBIT) −1.4% · Operating margin 3.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 45 out of 100 (low confidence).
What moves the price
The share trades about 37% below its 52-week high and 27% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −19% fair-value upside, at 18%, BINO screens cheaper than that median.
Fair Value models
Bear 90.41 IDRFair Value 122.48 IDRBull 171.17 IDR
Price 104.00 IDR · Upside +17.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (4.38 IDR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.35/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−4.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.2%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.5%
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
4.5% (2020) → −4.8% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−0.9%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Indonesia: IMF forecast 2.6% a year to 2030, 2.9% from 2016 to 2025) that is about −3.5% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Business Equipment & Supplies · 77 stocks
Beats the industry median on 4/8 measures
A mixed picture versus its industry peers.
Valuation
Quality Score58 · Above median
Fair Value upside+17.8% · Above median
Profitability
Return on assets−0.9% · Below median
Net margin (TTM)−2.0% · Below median
Operating margin (TTM)3.9% · Below median
Growth and dividend
Revenue growth78.7% · Top 25%
Balance sheet
Debt / equity0.01× · Below median
Valuation Multiplesvs Business Equipment & Supplies median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is PT Perma Plasindo Tbk (BINO) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 122.48 IDR versus a price of 104.00 IDR, about +18% upside (undervalued).
What is the fair value of BINO?
Our model-based fair value for PT Perma Plasindo Tbk is 122.48 IDR (as of Oct 3, 2026), built from audited fundamentals. The current price: 104.00 IDR.
What is the quality score of BINO?
PT Perma Plasindo Tbk has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for PT Perma Plasindo Tbk (BINO)?
Our model-based price target is the fair value of 122.48 IDR (as of Oct 3, 2026) from 7 valuation models. Cautious scenario 90.41 IDR, optimistic scenario 171.17 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the PT Perma Plasindo Tbk stock forecast for 2026?
Our models put fair value at 122.48 IDR, about +18% upside versus a price of 104.00 IDR (undervalued). Cautious scenario 90.41 IDR, optimistic scenario 171.17 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of PT Perma Plasindo Tbk (BINO)?
PT Perma Plasindo Tbk reported trailing-twelve-month revenue of about 428B IDR (latest available figure, as of Oct 3, 2026).
What growth is priced into PT Perma Plasindo Tbk (BINO)?
For today's price to be fair in a discounted-cash-flow model, PT Perma Plasindo Tbk would have to grow free cash flow by -0.9 % per year for five years (discount rate 10.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.2 % per year. As of Oct 3, 2026.
What discount rate (WACC) does the fair value of BINO use?
Our models discount PT Perma Plasindo Tbk at 10.5 %: a base by market capitalisation (nano), damped by beta 0.11, country premium for Indonesia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For PT Perma Plasindo Tbk that is -0.9 % per year a year over ten years, using the same discount rate (10.5 %) and the same formula as our fair value.
How much growth has PT Perma Plasindo Tbk (BINO) delivered so far?
Over the past 5 years revenue at PT Perma Plasindo Tbk grew +5.2 % a year. The price currently implies -0.9 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of PT Perma Plasindo Tbk (BINO) growing?
The median revenue growth in the sector is +7.4 % a year. That is the yardstick for the growth priced into PT Perma Plasindo Tbk (-0.9 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of PT Perma Plasindo Tbk (BINO)?
The free-cash-flow yield on the price is 9.09 %: that much free cash flow PT Perma Plasindo Tbk produces per unit of market value. When it exceeds the discount rate of our models (10.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of PT Perma Plasindo Tbk (BINO)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For PT Perma Plasindo Tbk it is 122.48 IDR per share (as of Oct 3, 2026), against a price of 104.00 IDR. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is PT Perma Plasindo Tbk stock overvalued or undervalued in 2026?
As of Oct 3, 2026, BINO trades below its calculated fair value: price 104.00 IDR, fair value 122.48 IDR, a gap of about +18% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BINO?
No. The price is what the market pays today (104.00 IDR); the fair value is what the company's own numbers justify (122.48 IDR). For PT Perma Plasindo Tbk the two are 18.48 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is PT Perma Plasindo Tbk worth?
The market values PT Perma Plasindo Tbk at about 246B IDR (market capitalisation, as of Oct 3, 2026). Per share that is 104.00 IDR; our models calculate a fair value of 122.48 IDR per share.
What do the bullish and bearish scenarios say about BINO?
Our models span a range for PT Perma Plasindo Tbk: cautious scenario 90.41 IDR, base 122.48 IDR, optimistic 171.17 IDR per share (as of Oct 3, 2026, price 104.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of BINO?
PT Perma Plasindo Tbk trades at a price-to-earnings ratio of 18.6 (as of Oct 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 122.48 IDR is built from several models across several years.
How solid is the balance sheet of PT Perma Plasindo Tbk (BINO)?
Balance-sheet figures for PT Perma Plasindo Tbk (as of Oct 3, 2026): return on equity −2.1%, debt of 0.01 per unit of equity. They feed the Quality Score of 58/100, which measures business quality independently of the share price.
How far is BINO from its 52-week high?
PT Perma Plasindo Tbk trades at 104.00 IDR, about 37% below its 52-week high of 164.00 IDR and 27% above the low of 82.00 IDR (as of Oct 12, 2026). Distance from the high says nothing about value: that is what the fair value of 122.48 IDR is for.
Which stocks are comparable to PT Perma Plasindo Tbk?
From the same area (Industrials) we also value GRG Banking Equipment Co, Shanghai M&G Stationery Inc, Crane NXT, Co, XGD Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is PT Perma Plasindo Tbk stock attractive at the current price?
The data as of Oct 3, 2026: price 104.00 IDR, calculated fair value 122.48 IDR (+18%), Quality Score 58/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BINO calculated?
We run PT Perma Plasindo Tbk through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 122.48 IDR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.8 % above its aggregate fair value. PT Perma Plasindo Tbk currently trades 15 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of PT Perma Plasindo Tbk (BINO)?
The closing price on Oct 12, 2026 was 104.00 IDR. Our model-based fair value is 122.48 IDR, about +18% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with PT Perma Plasindo Tbk right now?
A fairly wide model range (90.41 IDR to 171.17 IDR) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of PT Perma Plasindo Tbk
How large is the market capitalisation of PT Perma Plasindo Tbk (BINO)?
The market capitalisation of PT Perma Plasindo Tbk is 246B IDR (≈ $13.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of PT Perma Plasindo Tbk (BINO)?
The price-to-sales ratio of PT Perma Plasindo Tbk is 0.57 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of PT Perma Plasindo Tbk (BINO)?
Earnings per share at PT Perma Plasindo Tbk are 5.59 IDR (price ÷ EPS = P/E 18.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of PT Perma Plasindo Tbk (BINO)?
The net margin of PT Perma Plasindo Tbk is −5.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of PT Perma Plasindo Tbk (BINO)?
The return on equity (ROE) of PT Perma Plasindo Tbk is −2.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of PT Perma Plasindo Tbk (BINO)?
On an EBIT basis the return on assets of PT Perma Plasindo Tbk is −1.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of PT Perma Plasindo Tbk (BINO)?
The operating margin of PT Perma Plasindo Tbk is 3.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at PT Perma Plasindo Tbk (BINO)?
Revenue at PT Perma Plasindo Tbk is growing +78.7% versus a year earlier (3y avg +3.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at PT Perma Plasindo Tbk (BINO)?
Earnings per share at PT Perma Plasindo Tbk are growing +2.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does PT Perma Plasindo Tbk (BINO) hold?
PT Perma Plasindo Tbk holds more cash than debt, 1.6B IDR net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch PT Perma Plasindo Tbk in the live analysis
One click puts PT Perma Plasindo Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.
