EN DE

Bank of Cyprus Holdings (BKCYF) Fair Value & Analysis

Financial Services · US · Market cap $5.2B

BO Bank of Cyprus Holdings logo Bank of Cyprus Holdings BKCYF · US
Price$11.96
Fair Value$16.31
Upside+36.4%
Quality68/100
Watch Bank of Cyprus Holdings for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 48.0% net margin
Low debt · generates free cash flow
5.89% dividend yield
Ranks above peers (9/13)
Wide moat 71/100
Evidence: High Range $12.23 – $20.38 Share as image

Fair value as of: Jul 25, 2026

From 6 valuation models · updated 16 days ago

Fair value updated Jul 25, 2026, revised from $16.35 to $16.31 (−0.2%) since Jun 26, 2026.

A solid business, screening 36% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($12.23). The market is more pessimistic than our downside scenario.
  • Solid quality (68/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$11.96 $0.0012 Fair Value $16.31 Mar 2017 Jul 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 25, 2026.

How to read this chart

60‑month range $0.0012 – $11.96 · fair‑value band $12.23 – $20.38 · the $11.96 price screens below the $16.31 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Bank of Cyprus Holdings (BKCYF) currently trades at $11.96, while our model-based Fair Value estimate is $16.31, implying the stock looks roughly 36.4% undervalued today. The Quality Score stands at 68/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Bank of Cyprus Holdings generated revenue of $1.0B at a net margin of 48.0%. Revenue grew 4.1% year over year. It earns a return on equity of 16.2%. The balance sheet holds a net cash position of $6.6B. Fundamentals as of Jul 25, 2026

Our scenario range runs from $12.23 (bear case) to $20.38 (bull case); at $11.96, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 75% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at 36%, BKCYF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $6.98 $8.78 $19.59 76
Gordon GGM $5.65 $6.16 $6.93 70
P/E Multiple $10.76 $14.34 $17.93 63
All 6 models by family
Dividend Discount
Gordon GGM $5.65 $6.16 $6.93 70
DDM Multi-Stage $5.65 $6.98 $8.80 61
Multiples
P/E Multiple $10.76 $14.34 $17.93 63
P/B Multiple $7.06 $9.42 $11.77 55
Asset-Based
NCAV (Graham) $3.36 $4.51 $6.73 50
Economic Profit
Residual Income $6.98 $8.78 $19.59 76

Widest divergence: Multiples ($9.42) versus Asset-Based ($4.51). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $1.0B
Revenue growth (YoY) +4.1%
Net margin 48.0%
Return on equity 16.2%
Free cash flow $1.7B FY2025
P/E ratio 9.3
More key figures
Operating margin 59.1%
EPS (TTM) $1.28
Dividend yield 5.9%
EPS growth (YoY) +4.2%
Net cash $6.6B FY2025

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 76 · Market factors (momentum, volatility) 85

Profitability 39
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 93
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Bank of Cyprus Holdings Public Limited Company, through its subsidiaries, provides various banking and financial services in Cyprus, Greece, the United Kingdom, the United States, Canada, Germany, France, Romania, Russia, Ukraine, Belarus, Israel, and internationally.

Full company description

Bank of Cyprus Holdings Public Limited Company, through its subsidiaries, provides various banking and financial services in Cyprus, Greece, the United Kingdom, the United States, Canada, Germany, France, Romania, Russia, Ukraine, Belarus, Israel, and internationally. The company operates through eight segments: Corporate, Small and Medium-sized Enterprises, and Retail; IBU and International Corporate; Restructuring and Recoveries Unit; Real Estate Management Unit; Treasury; Insurance; Payment Services; and Other. It offers current, salary, savings, sight, payment, quick, traditional and business fixed-term deposit, and notice accounts; housing, consumer, student, and business loans; debit, credit, prepaid, virtual, youth culture, quick, and special cards; and insurance products. The company also provides digital wallets; digital and internet banking; services and payments, including instant, electronic, and overseas payments, as well as transfers and payments, mobile cheque deposit, fixed deposit and cash flow management, transaction security, trade facilities, notification services, project finance, and factor services. In addition, it offers markets and hedging products, such as foreign exchange, equities and funds, fixed income, commodities, and structure products; investment services comprising discretionary asset management, execution, and advisory services; depository and custody services; and institutional investment services. The company was formerly known as Bank of Cyprus Public Company Limited and changed its name to Bank of Cyprus Holdings Public Limited Company in January 2017. Bank of Cyprus Holdings Public Limited Company was founded in 1899 and is headquartered in Nicosia, Cyprus.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Bank of Cyprus Holdings reported revenue of $1.2B in FY2025 versus $647M in FY2021, a compound +15.6%/yr. Reported net income was $481M in FY2025, compounding +100.5%/yr from FY2021.

Growth Quality 80/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$1.2B
Latest YoY
−10.0%
Avg. growth/yr (3Y)
+15.4%
Avg. growth/yr (5Y)
+7.8%
Avg. growth/yr (12Y)
−3.0%
Revenue +15.6%/yr
FY21 $647M
FY22 $751M
FY23 $1.2B
FY24 $1.3B
FY25 $1.2B
Net income +100.5%/yr
FY21 $29.7M
FY22 $56.6M
FY23 $487M
FY24 $508M
FY25 $481M

Watch BKCYF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Bank of Cyprus Holdings Fair Value". https://www.fairvalue-calculator.com/stock/BKCYF

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 77 · Top 25%
Fair Value upside +36% · Above median
Return on equity (TTM) 16% · Top 25%
Return on assets 2% · Top 25%
Net margin (TTM) 48% · Top 25%
Operating margin (TTM) 59% · Top 25%
Revenue growth 4% · Below median
Dividend yield (TTM) 5.9% · Top 25%
Debt / equity 0.43× · Higher than median

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 9.3× · Cheaper than median
P/B 1.77× · Pricier than 75% of peers
P/S (TTM) 5.13× · Pricier than 75% of peers
P/FCF 3.1× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 82 · sector 39
FUTURE 21 · sector 44
PAST 65 · sector 41
HEALTH 78 · sector 85
DIVIDEND 100 · sector 49

Insider activity: 42/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Bank of Cyprus Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Bank of Cyprus Holdings (BKCYF) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of $16.31 versus a price of $11.96, about +36% (undervalued).
What is the fair value of BKCYF?
Our model-based fair value for Bank of Cyprus Holdings is $16.31 (as of Jul 25, 2026), built from audited fundamentals. The current price is $11.96.
What is the quality score of BKCYF?
Bank of Cyprus Holdings has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Bank of Cyprus Holdings (BKCYF)?
Bank of Cyprus Holdings reported trailing-twelve-month revenue of about $1.0B (latest available figure, as of Jul 25, 2026).
What is the net profit margin of BKCYF?
The net profit margin of Bank of Cyprus Holdings is about 48.0%, meaning it keeps roughly 48.0% of revenue as net income. Based on the latest reported figures.
Does Bank of Cyprus Holdings pay a dividend?
Bank of Cyprus Holdings currently shows a dividend yield of about 5.89% relative to its recent price (as of Jul 25, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Bank of Cyprus Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.