PT Graha Layar Prima Tbk, through its subsidiary, (BLTZ) Fair Value & Analysis
Communication Services · ID · Market cap 2.5T IDR
Fair value as of: Jul 15, 2026
From 24 valuation models · updated 26 days ago
Fair value updated Jul 15, 2026, revised from 2,825 IDR to 2,845 IDR (+0.7%) since Jul 5, 2026. Share price −11.8% over the past month.
A solid business, screening 12% undervalued on our models.
What matters now
- A fairly wide model range (1,352 IDR to 3,250 IDR) leaves room in how you read the outcome.
- Our model range runs from 1,352 IDR (bear) to 3,250 IDR (bull), base 2,845 IDR. The closer the price sits to the lower half, the larger the margin of safety.
- Quality 64/100 (solid quality) with high evidence: the data supports the verdict.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.
How to read this chart
60‑month range 1,630 IDR – 4,680 IDR · fair‑value band 1,352 IDR – 3,250 IDR · the 2,540 IDR price screens below the 2,845 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.
Analysis
PT Graha Layar Prima Tbk, through its subsidiary, (BLTZ) currently trades at 2,540 IDR, while our model-based Fair Value estimate is 2,845 IDR, implying the stock looks roughly 12.0% undervalued today. The Quality Score stands at 64/100 (solid quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, PT Graha Layar Prima Tbk, through its subsidiary, generated revenue of 1.3T IDR at a net margin of 5.4%. Revenue grew 11.0% year over year. It earns a return on equity of 17.6%. Net debt stands at 971B IDR. Fundamentals as of Jul 15, 2026
Our scenario range runs from 1,352 IDR (bear case) to 3,250 IDR (bull case); at 2,540 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 41% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -52% fair-value upside, at 12%, BLTZ screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 24 models by family
Widest divergence: DCF Models (6,139 IDR) versus Asset-Based (345.52 IDR). Highest evidence: Growth DCF (80).
Notify me when BLTZ reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 62 · Market factors (momentum, volatility) 60
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
PT Graha Layar Prima Tbk, through its subsidiary, operates in the cinema industry in Indonesia. The company provides food and beverage, event and advertising, and licensing and management services, as well as recreation and other entertainment services.
Full company description
PT Graha Layar Prima Tbk, through its subsidiary, operates in the cinema industry in Indonesia. The company provides food and beverage, event and advertising, and licensing and management services, as well as recreation and other entertainment services. It is also involved in the exhibition, production, postproduction and distribution of film and video; private television programme; export and import of films and video recordings; and film and video post-production activities, as well as the operation of CGV Cinemas. The company was founded in 2004 and is headquartered in Jakarta Selatan, Indonesia. PT Graha Layar Prima Tbk is a subsidiary of CGI Holdings Limited.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
PT Graha Layar Prima Tbk, through its subsidiary, reported revenue of 1.3T IDR in FY2025 versus 285B IDR in FY2021, a compound +45.0%/yr. Reported net income was 60.8B IDR in FY2025.
Watch BLTZ: get an alert when its fair value changes →
Peer Group
Entertainment · 265 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Entertainment median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Insider activity: 40/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Netflix, Inc ZNFL | C$6.77 | C$2.96 | -56% |
| The Walt Disney Company DIS | $96.30 | $89.55 | -7% |
| Warner Bros. Discovery, Inc WBD | $26.87 | $9.13 | -66% |
| Live Nation Entertainment, Inc LYV | $178.44 | $46.89 | -74% |
| Universal Music Group UMG | €18.91 | €14.78 | -22% |
| TKO Group TKO | $184.40 | $22.16 | -88% |
| Empresas Cablevisión, S.A. CABLECPO | 55.00 MXN | 60.49 MXN | +10% |
| Beijing Enlight Media Co 300251 | ¥11.77 | ¥10.97 | -7% |
| PT MNC Digital Entertainment Tbk, MSIN | 456.00 IDR | 221.09 IDR | -52% |
| Prime Focus Limited PFOCUS | ₹298.25 | ₹63.45 | -79% |
Compare PT Graha Layar Prima Tbk, through its subsidiary, with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Communication Services stocks →
Frequently asked questions
Is PT Graha Layar Prima Tbk, through its subsidiary, (BLTZ) overvalued or undervalued?
What is the fair value of BLTZ?
What is the quality score of BLTZ?
What is the revenue of PT Graha Layar Prima Tbk, through its subsidiary, (BLTZ)?
What is the net profit margin of BLTZ?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track PT Graha Layar Prima Tbk, through its subsidiary, and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.