CEA Industries Inc (BNC) Fair Value & Analysis
Industrials · US · Market cap $89.0M
Fair value as of: Jul 15, 2026
From 17 valuation models · updated today
Fair value updated Jul 15, 2026 — revised from $42.57 to $2.44 (−94.3%) since Jun 24, 2026. Share price +41.0% over the past month.
Price vs Fair Value (12 months)
12‑month range $1.99 – $57.59 · fair‑value band $1.65 – $9.77 · the $2.89 price screens above the $2.44 fair value. As of Jul 15, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
CEA Industries Inc (BNC) currently trades at $2.89, while our model-based Fair Value estimate is $2.44 — implying the stock looks roughly 15.5% overvalued today. We read business quality at 46/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).
Trailing-twelve-month revenue stands at $4.1M. Revenue grew 6.2% year over year. The balance sheet holds a net cash position of $7.6M. Fundamentals as of Jul 15, 2026
Our scenario range runs from $1.65 (bear case) to $9.77 (bull case); at $2.89, the current price sits within that range. For context, the median of 10 Industrials peers we cover trades at -30% fair-value upside — at -16%, BNC screens cheaper than that median.
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jul 15, 2026. TTM = trailing twelve months.
About the company
CEA Industries Inc., through its subsidiary, Surna Cultivation Technologies LLC, focuses on the sale of environmental control and other technologies and services to the controlled environment agriculture (CEA) industry in the United States and Canada. It offers architectural design and licensed engineering of commercial scale thermodynamic systems specific to cultivation facilities; liquid-based process cooling systems and other climate control systems; air handling equipment and systems; and air sanitation products. The company also provides LED lighting; benching and racking solutions for indoor cultivation; proprietary and third-party controls systems and technologies for environmental, lighting, and climate control; and preventative maintenance services for CEA facilities. In addition, it offers a range of service solutions that include facility design and budgeting, equipment selection and specification, equipment installation advisory, and preventative maintenance services. …
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
CEA Industries Inc reported revenue of $132M in FY2025 versus $13.6M in FY2021, a compound +76.4%/yr. Reported net income was $170M in FY2025.
Is BNC fairly valued? → Check now
Similar stocks
10 more Farm & Heavy Construction Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Caterpillar Inc CAT | $1,022 | $307.83 | -70% |
| Deere & Company DE | $560.05 | $122.41 | -78% |
| Sany Heavy Industry Co SNHIY | $11.25 | $2.82 | -75% |
| AB Volvo (publ), VOLVB | kr 321.60 | kr 367.46 | +14% |
| PACCAR Inc P1AC34 | R$284.63 | R$185.44 | -35% |
| Toyota Industries Corporation TYIDF | $128.00 | $89.56 | -30% |
| Komatsu Ltd KMTUY | $40.62 | $52.08 | +28% |
| Daimler Truck Holding DTG | €40.94 | €40.95 | +0% |
| Epiroc AB EPOAY | $28.72 | $16.62 | -42% |
| Exor N.V EYX | €67.15 | €134.30 | +100% |
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is CEA Industries Inc (BNC) undervalued?
What is the fair value of BNC?
What is the quality score of BNC?
What is the revenue of CEA Industries Inc (BNC)?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.
Unlock the full CEA Industries Inc analysis — and try Pro free
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.
Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.