EN DE

Deere & Company (DE) Fair Value & Analysis

Industrials · US · Market cap $162B

DC Deere & Company logo Deere & Company DE · US
Price$614.84
Fair Value$187.86
Upside-69.5%
Quality57/100
Watch Deere & Company for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 10.1% net margin
High debt · generates free cash flow
1.10% dividend yield
Mixed vs. peers (6/15)
Wide moat 78/100
Evidence: High Range $123.15 – $434.35 Share as image

Fair value as of: Jul 18, 2026

From 26 valuation models · updated 21 days ago

Fair value updated Jul 18, 2026, revised from $186.23 to $187.86 (+0.9%) since Jul 15, 2026. Share price +1.9% over the past month.

A solid business, but screening 69% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($434.35). The favourable scenario is already priced in.
  • The model range is unusually wide ($123.15 to $434.35). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$658.85 $274.07 Fair Value $187.86 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $274.07 – $658.85 · fair‑value band $123.15 – $434.35 · the $614.84 price screens above the $187.86 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Deere & Company (DE) currently trades at $614.84, while our model-based Fair Value estimate is $187.86, implying the stock looks roughly 69.5% overvalued today. We read business quality at 57/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Deere & Company generated revenue of $47.3B at a net margin of 10.1%. Revenue declined 11.1% year over year. It earns a return on equity of 18.4%. Net debt stands at $55.7B. Fundamentals as of Jul 18, 2026

Our scenario range runs from $123.15 (bear case) to $434.35 (bull case); at $614.84, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 9% below its 52-week high and 43% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 12% fair-value upside, at -69%, DE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $7.82 $75.31 $172.20 80
Residual Income $120.94 $158.28 $565.74 76
Rev-Margin DCF $93.20 $250.43 $430.32 74
All 26 models by family
DCF Models
FCF DCF $5.53 $81.88 $198.68 38
Owner Earnings $68.53 $177.99 31
5Y Revenue Exit $93.20 $253.08 $459.81 39
5Y EBITDA Exit $139.93 $340.65 $576.84 41
5Y P/E Exit $78.90 $226.29 $381.66 38
10Y Revenue Exit $51.52 $190.17 $380.65 36
10Y EBITDA Exit $89.98 $251.03 $470.13 37
10Y P/E Exit $51.05 $171.55 $320.90 35
Earnings-Based
Graham-Dodd $126.56 $397.07 $528.51 54
Lynch FV $86.77 $123.95 $161.14 50
PEG = 1.0 $86.77 $123.95 $161.14 46
EPV $121.78 $163.84 $200.64 59
Dividend Discount
Gordon GGM $58.47 $121.57 $192.85 70
DDM Multi-Stage $58.47 $97.03 $127.59 61
Multiples
P/E Multiple $279.17 $372.22 $465.28 63
P/S Multiple $237.29 $316.39 $395.49 58
P/B Multiple $216.16 $288.22 $360.27 55
EV/EBIT $290.06 $430.27 $570.48 53
EV/EBITDA $253.68 $381.76 $509.85 54
EV/Revenue $152.97 $274.48 $396.00 43
Asset-Based
NCAV (Graham) $48.04 $64.37 $96.07 50
Growth DCF
Growth DCF $7.82 $75.31 $172.20 80
Rev-Margin DCF $93.20 $250.43 $430.32 74
Economic Profit
Residual Income $120.94 $158.28 $565.74 76
ROIC Compounder $128.51 $198.58 $287.29 72
Growth Earnings
Growth-Adj P/E $232.71 $332.45 $432.18 68

Widest divergence: Growth Earnings ($332.45) versus Asset-Based ($64.37). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $47.3B
Revenue growth (YoY) -11.1%
Net margin 10.1%
Return on equity 18.4%
Free cash flow $3.2B FY2025
P/E ratio 33.4
More key figures
Operating margin 17.5%
EPS (TTM) $17.91
Dividend yield 1.1%
EPS growth (YoY) -8.5%
Net debt $55.7B FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 49 · Market factors (momentum, volatility) 64

Profitability 43
Margins and returns on capital today
Quality Growth 21
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 34
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 67
Calm price path (market factor)
Momentum 60
Price trend over the last 3–12 months (market factor)
52W Momentum 69
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Deere & Company engages in the manufacture and distribution of various equipment worldwide. The company operates through four segments: Production and Precision Agriculture, Small Agriculture and Turf, Construction and Forestry, and Financial Services.

Full company description

Deere & Company engages in the manufacture and distribution of various equipment worldwide. The company operates through four segments: Production and Precision Agriculture, Small Agriculture and Turf, Construction and Forestry, and Financial Services. The Production and Precision Agriculture segment provides four-wheel-drive track and row crop tractors, harvesters, cotton pickers and strippers, sugarcane harvesters and loaders, soil preparation, tillage, seeding, and crop care equipment, as well as application equipment, including sprayers and nutrient management, soil preparation machinery, and related attachments and service parts. The Small Agriculture and Turf segment offers specialty, utility, and compact tractors; self-propelled forage harvesters and attachments; rotary mowers, hay and forage equipment, and utility vehicles; turf and utility equipment, including riding lawn, commercial mowing, and golf course equipment, and utility vehicles, as well as implements for mowing, tilling, snow and debris handling, aerating, residential, commercial, golf, and sports turf care applications. The Construction and Forestry segment provides backhoe loaders, crawler dozers and loaders, four-wheel-drive loaders, excavators, motor graders, articulated dump trucks, skid-steer loaders, milling machines, recyclers, slipform and asphalt pavers, surface miners, compactors, tandem, static rollers, mobile crushers and screens, mobile and stationary asphalt plants, and log harvesters; and road building and rehabilitation equipment. The Financial Services segment finances sales and leases agriculture and turf, and construction and forestry equipment. It also offers wholesale financing to dealers of the foregoing equipment; and extended equipment warranties. Deere & Company has a strategic partnership with Tarter USA to develop and produce flex wing rotary cutters. The company was founded in 1837 and is headquartered in Moline, Illinois.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Deere & Company reported revenue of $44.7B in FY2025 versus $43.0B in FY2021, a compound +0.9%/yr. Reported net income was $5.0B in FY2025, compounding −4.2%/yr from FY2021.

Growth Quality 68/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$44.7B
Latest YoY
−11.6%
Avg. growth/yr (3Y)
−4.5%
Avg. growth/yr (5Y)
+5.2%
Avg. growth/yr (40Y)
+6.2%
Revenue +0.9%/yr
FY21 $43.0B
FY22 $51.3B
FY23 $60.2B
FY24 $50.5B
FY25 $44.7B
Net income −4.2%/yr
FY21 $6.0B
FY22 $7.1B
FY23 $10.2B
FY24 $7.1B
FY25 $5.0B

DE screens 69% overvalued. Compare with Caterpillar Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Deere & Company Fair Value". https://www.fairvalue-calculator.com/stock/DE

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Farm & Heavy Construction Machinery · 147 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −69% · Bottom 25%
Return on equity (TTM) 18% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) 10% · Top 25%
Operating margin (TTM) 17% · Top 25%
Revenue growth -11% · Bottom 25%
Dividend yield (TTM) 1.1% · Below median
Debt / equity 1.68× · Higher than 75% of peers

Valuation Multiples vs Farm & Heavy Construction Machinery median · lower = cheaper

P/E (TTM) 33.4× · Pricier than 75% of peers
P/B 6.23× · Pricier than 75% of peers
P/S (TTM) 3.42× · Pricier than 75% of peers
P/FCF 50.1× · Pricier than 75% of peers
EV/EBITDA 22.9× · Pricier than 75% of peers
PEG 1.37× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 21
FUTURE 0 · sector 30
PAST 73 · sector 32
HEALTH 16 · sector 93
DIVIDEND 22 · sector 37

VALUE 0: the price sits above our fair-value range.

Insider activity: 25/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm & Heavy Construction Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Caterpillar Inc CAT $952.41 $307.83 -68%
AB Volvo (publ), VOLVA kr 336.60 kr 288.08 -14%
PACCAR Inc PCAR $126.20 $94.80 -25%
Epiroc AB EPIA kr 251.90 kr 144.14 -43%
Exor N.V EXO €69.40 €219.41 +216%
Sany Heavy Industry Co 600031 ¥18.65 ¥20.84 +12%
XCMG Construction Machinery Co 000425 ¥8.39 ¥11.79 +41%
Sinotruk (Hong Kong) Limited 3808 HK$41.00 HK$53.51 +31%
Yutong Bus Co 600066 ¥32.29 ¥42.00 +30%
Ashok Leyland Limited ASHOKLEY ₹157.49 ₹124.10 -21%

Compare Deere & Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Deere & Company (DE) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $187.86 versus a price of $614.84, about −69% (overvalued).
What is the fair value of DE?
Our model-based fair value for Deere & Company is $187.86 (as of Jul 18, 2026), built from audited fundamentals. The current price is $614.84.
What is the quality score of DE?
Deere & Company has a Quality Score of 57/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Deere & Company (DE)?
Deere & Company reported trailing-twelve-month revenue of about $47.3B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of DE?
The net profit margin of Deere & Company is about 10.1%, meaning it keeps roughly 10.1% of revenue as net income. Based on the latest reported figures.
Does Deere & Company pay a dividend?
Deere & Company currently shows a dividend yield of about 1.10% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Deere & Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.