EN DE

BNCCORP, Inc (BNCC) Fair Value & Analysis

Financial Services · US · Market cap $121M

BI BNCCORP, Inc logo BNCCORP, Inc BNCC · US
Price$35.80
Fair Value$32.39
Upside-9.5%
Quality66/100
Watch BNCCORP, Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 23.3% net margin
Low debt · generates free cash flow
Trails peers (4/12)
Moderate moat 60/100
Evidence: High Range $24.29 – $40.49 Share as image

Fair value as of: Jul 25, 2026

From 6 valuation models · updated 16 days ago

Share price −0.6% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$37.50 $15.69 Fair Value $32.39 Aug 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

60‑month range $15.69 – $37.50 · fair‑value band $24.29 – $40.49 · the $35.80 price screens above the $32.39 fair value. Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

BNCCORP, Inc (BNCC) currently trades at $35.80, while our model-based Fair Value estimate is $32.39, implying the stock looks roughly 9.5% fairly valued today. The Quality Score stands at 66/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, BNCCORP, Inc generated revenue of $39.4M at a net margin of 23.3%. Revenue grew 12.1% year over year. It earns a return on equity of 8.9%. Net debt stands at $33.5M. Fundamentals as of Jul 25, 2026

Our scenario range runs from $24.29 (bear case) to $40.49 (bull case); at $35.80, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 6% below its 52-week high and 30% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at -10%, BNCC screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $23.17 $24.29 $24.76 76
Gordon GGM $28.30 $30.25 $33.12 70
P/E Multiple $24.29 $32.39 $40.49 63
All 6 models by family
Dividend Discount
Gordon GGM $28.30 $30.25 $33.12 70
DDM Multi-Stage $28.30 $32.76 $38.32 61
Multiples
P/E Multiple $24.29 $32.39 $40.49 63
P/B Multiple $31.77 $42.36 $52.95 55
Asset-Based
NCAV (Graham) $15.13 $20.27 $30.26 50
Economic Profit
Residual Income $23.17 $24.29 $24.76 76

Widest divergence: Multiples ($32.39) versus Asset-Based ($20.27). Highest evidence: Residual Income (76).

Notify me when BNCC reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $39.4M
Revenue growth (YoY) +12.1%
Net margin 23.3%
Return on equity 8.9%
Free cash flow $12.5M FY2025
P/E ratio 13.2
More key figures
Operating margin 28.7%
EPS (TTM) $2.59
EPS growth (YoY) +22.4%
Net debt $33.5M FY2020

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 68 · Market factors (momentum, volatility) 68

Profitability 32
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 91
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 97
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 68
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

BNCCORP, Inc. operates as the bank holding company for BNC National Bank that provides commercial and retail banking, and wealth management services in the United States.

Full company description

BNCCORP, Inc. operates as the bank holding company for BNC National Bank that provides commercial and retail banking, and wealth management services in the United States. The company offers a range of commercial banking services, such as business financing, commercial real estate lending, small business administration loans, business checking, cash management, corporate credit cards, and merchant services to small to middle-sized businesses. It also provides retail banking services, including personal checking and savings products, personal loans, and card services; and wealth management solutions, such as personal wealth advisory services, 401(k), other retirement plan administration, and trust services. In addition, the company offers business loans comprising revolving lines of credit, working capital loans, equipment financing, construction loans, letters of credit, aircraft loans, and agribusiness loans; and vehicle loans, home equity line of credit, and real estate loans. Further, it provides retirement plans for businesses; and online and mobile banking services. The company offers community banking and wealth management services in Arizona and North Dakota. BNCCORP, Inc. was incorporated in 1987 and is headquartered in Bismarck, North Dakota.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

BNCCORP, Inc reported revenue of $39.9M in FY2025 versus $76.0M in FY2021, a compound −14.9%/yr. Reported net income was $8.8M in FY2025, compounding −20.5%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$39.9M
Latest YoY
+7.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−19.6%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.9%
Revenue −14.9%/yr
FY21 $76.0M
FY22 $50.1M
FY23 $42.3M
FY24 $37.0M
FY25 $39.9M
Net income −20.5%/yr
FY21 $22.0M
FY22 $6.5M
FY23 $5.7M
FY24 $7.9M
FY25 $8.8M

Watch BNCC: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "BNCCORP, Inc Fair Value". https://www.fairvalue-calculator.com/stock/BNCC

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 71 · Top 25%
Fair Value upside −10% · Below median
Return on equity (TTM) 9% · Below median
Return on assets 1% · Below median
Net margin (TTM) 23% · Below median
Operating margin (TTM) 29% · Below median
Revenue growth 12% · Above median
Debt / equity 0.15× · Lower than median

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 13.2× · Pricier than median
P/B 1.13× · Pricier than median
P/S (TTM) 3.06× · Cheaper than median
P/FCF 9.6× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 21 · sector 39
FUTURE 61 · sector 44
PAST 36 · sector 41
HEALTH 93 · sector 85
DIVIDEND 0 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare BNCCORP, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is BNCCORP, Inc (BNCC) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of $32.39 versus a price of $35.80, about −10% (fairly valued).
What is the fair value of BNCC?
Our model-based fair value for BNCCORP, Inc is $32.39 (as of Jul 25, 2026), built from audited fundamentals. The current price is $35.80.
What is the quality score of BNCC?
BNCCORP, Inc has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of BNCCORP, Inc (BNCC)?
BNCCORP, Inc reported trailing-twelve-month revenue of about $39.4M (latest available figure, as of Jul 25, 2026).
What is the net profit margin of BNCC?
The net profit margin of BNCCORP, Inc is about 23.3%, meaning it keeps roughly 23.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track BNCCORP, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.