EN DE

Bogota Financial Corp (BSBK) Fair Value & Analysis

Financial Services · US · Market cap $117M

BF Bogota Financial Corp logo Bogota Financial Corp BSBK · US
Price$8.95
Fair Value$2.11
Upside-76.4%
Quality65/100
Watch Bogota Financial Corp for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 11.8% net margin
Moderate debt · generates free cash flow
Trails peers (3/13)
Narrow moat 39/100
Evidence: High Range $1.59 – $2.64 Share as image

Fair value as of: Jul 26, 2026

From 6 valuation models · updated 15 days ago

Share price −0.9% over the past month.

A solid business, but screening 76% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($2.64). The favourable scenario is already priced in.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$11.60 $6.54 Fair Value $2.11 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 26, 2026.

How to read this chart

60‑month range $6.54 – $11.60 · fair‑value band $1.59 – $2.64 · the $8.95 price screens above the $2.11 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Bogota Financial Corp (BSBK) currently trades at $8.95, while our model-based Fair Value estimate is $2.11, implying the stock looks roughly 76.4% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Bogota Financial Corp generated revenue of $17.5M at a net margin of 11.8%. Revenue grew 3.0% year over year. It earns a return on equity of 1.5%. Net debt stands at $68.2M. Fundamentals as of Jul 26, 2026

Our scenario range runs from $1.59 (bear case) to $2.64 (bull case); at $8.95, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 6% below its 52-week high and 29% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at -76%, BSBK screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $6.90 $6.39 $4.20 76
Gordon GGM $10.96 $18.35 $23.82 70
P/E Multiple $1.59 $2.11 $2.64 63
All 6 models by family
Dividend Discount
Gordon GGM $10.96 $18.35 $23.82 70
DDM Multi-Stage $10.96 $17.41 $19.75 61
Multiples
P/E Multiple $1.59 $2.11 $2.64 63
P/B Multiple $2.07 $2.77 $3.46 55
Asset-Based
NCAV (Graham) $5.48 $7.34 $10.96 50
Economic Profit
Residual Income $6.90 $6.39 $4.20 76

Widest divergence: Dividend Discount ($17.41) versus Multiples ($2.11). Highest evidence: Residual Income (76).

Notify me when BSBK reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $17.5M
Revenue growth (YoY) +3.0%
Net margin 11.8%
Return on equity 1.5%
Free cash flow $3.2B FY2025
P/E ratio 53.4
More key figures
Operating margin 21.7%
EPS (TTM) $0.1700
EPS growth (YoY) -3.1%
Net debt $68.2M FY2025

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 59 · Market factors (momentum, volatility) 66

Profitability 14
Margins and returns on capital today
Quality Growth 67
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 13
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 96
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 60
Distance to the 52-week high (market factor)
Net Issuance 95
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Bogota Financial Corp. operates as the bank holding company for Bogota Savings Bank that provides banking products and services in the United States. It offers deposit accounts, including demand accounts, savings accounts, money market accounts, and certificate of deposit accounts.

Full company description

Bogota Financial Corp. operates as the bank holding company for Bogota Savings Bank that provides banking products and services in the United States. It offers deposit accounts, including demand accounts, savings accounts, money market accounts, and certificate of deposit accounts. The company also provides one-to four-family residential real estate loans, and commercial real estate and multi-family loans; consumer loans comprising lines of credit; commercial and industrial loans; and construction loans. In addition, it buys, sells, and holds investment securities. The company was founded in 1893 and is based in Teaneck, New Jersey. Bogota Financial Corp. operates as a subsidiary of Bogota Financial, MHC.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Bogota Financial Corp reported revenue of $44.8M in FY2025 versus $27.6M in FY2021, a compound +12.8%/yr. Reported net income was $2.1M in FY2025, compounding −27.4%/yr from FY2021.

Growth Quality 93/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$44.8M
Latest YoY
+3.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.9%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.6%
Revenue +12.8%/yr
FY21 $27.6M
FY22 $31.5M
FY23 $38.4M
FY24 $43.1M
FY25 $44.8M
Net income −27.4%/yr
FY21 $7.5M
FY22 $6.9M
FY23 $643K
FY24 −$2.2M
FY25 $2.1M

BSBK screens 76% overvalued. Compare with PT Bank Central Asia Tbk →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Bogota Financial Corp Fair Value". https://www.fairvalue-calculator.com/stock/BSBK

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside −76% · Bottom 25%
Return on equity (TTM) 1% · Bottom 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) 12% · Bottom 25%
Operating margin (TTM) 22% · Bottom 25%
Revenue growth 3% · Below median
Debt / equity 0.52× · Higher than median

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 53.4× · Pricier than 75% of peers
P/B 0.83× · Cheaper than median
P/S (TTM) 6.67× · Pricier than 75% of peers
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 62.5× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 39
FUTURE 15 · sector 44
PAST 6 · sector 41
HEALTH 74 · sector 85
DIVIDEND 0 · sector 49

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Bogota Financial Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Bogota Financial Corp (BSBK) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $2.11 versus a price of $8.95, about −76% (overvalued).
What is the fair value of BSBK?
Our model-based fair value for Bogota Financial Corp is $2.11 (as of Jul 26, 2026), built from audited fundamentals. The current price is $8.95.
What is the quality score of BSBK?
Bogota Financial Corp has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Bogota Financial Corp (BSBK)?
Bogota Financial Corp reported trailing-twelve-month revenue of about $17.5M (latest available figure, as of Jul 26, 2026).
What is the net profit margin of BSBK?
The net profit margin of Bogota Financial Corp is about 11.8%, meaning it keeps roughly 11.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Bogota Financial Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.